 | IKAI - Intikeramik Alamasri Industri Tbk. | IKAI - Intikeramik Alamasri Industri Tbk. | IKAI - Intikeramik Alamasri Industri Tbk. | |
| Sector | : | Industrials | ||
| Sub Sector | : | Industrial Goods | ||
| Industry | : | Building Products and Fixtures | ||
| Sub Industry | : | Building Products and Fixtures | ||
| Index (2) | : | IDXCYCLIC, COMPOSITE | ||
| Index (2) | : | IDXCYCLIC, COMPOSITE | ||
| Board | : | 2 Index IDXCYCLIC, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 0 | |
| Rating DER | 2 | |
| Rating TOTAL | 0 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 13.305.799.387 | |
| Price | Rp. 12 | |
| Capitalization | Rp. 159.669.592.644 | |
| OWNERSHIP | ||
| Listing Date : 04-JUN-1997 | ||
| Lokal 75,93 % | Asing 2,93 % | Lainnya 21,14 % |
| IKAI - Intikeramik Alamasri Industri Tbk. | IKAI - Intikeramik Alamasri Industri Tbk. | IKAI - Intikeramik Alamasri Industri Tbk. | |
| Sector | : | Industrials | ||
| Sub Sector | : | Industrial Goods | ||
| Industry | : | Building Products and Fixtures | ||
| Sub Industry | : | Building Products and Fixtures | ||
| Index (2) | : | IDXCYCLIC, COMPOSITE | ||
| Index (2) | : | IDXCYCLIC, COMPOSITE | ||
| Board | : | 2 Index IDXCYCLIC, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
Financial Statements
| Description | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) |
| Last Price | 434 | 150 | 50 | 50 | 50 | 50 | 11000 | |
| Market Cap | 1.8 T | 1.8 T | 665.3 B | 665.3 B | 665.3 B | 665.3 B | 146.4 B | -91.87 |
| BALANCE SHEET | ||||||||
| Cash | 4.9 B | 6.7 B | 16.7 B | 11.6 B | 5.2 B | 1.8 B | 1.6 B | -76.12 |
| Total Asset | 552.0 B | 1.3 T | 1.3 T | 1.3 T | 1.2 T | 1.2 T | 1.2 T | -7.69 |
| S.T.Borrowing | 141.2 B | 196.0 B | 128.9 B | 188.6 B | 208.8 B | 377.5 B | 301.5 B | |
| L.T.Borrowing | 107.0 B | 315.6 B | 303.1 B | 275.9 B | 251.5 B | 92.4 B | 125.7 B | |
| Total Equity | 303.8 B | 755.3 B | 861.8 B | 809.1 B | 756.3 B | 729.2 B | 749.7 B | -0.74 |
| INCOME STATEMENT | ||||||||
| Revenue | 2.1 B | 34.6 B | 28.0 B | 89.0 B | 108.8 B | 109.9 B | 97.0 B | 180.35 |
| Gross Profit | 140.8 M | 22.9 B | 9.5 B | 38.9 B | 48.0 B | 58.5 B | 49.4 B | 115.72 |
| Operating Profit | -16.1 B | -32.2 B | -49.3 B | -5.5 B | -3.9 B | 1.4 B | 1.9 B | 105.90 |
| Net.Profit | 60.0 B | -37.8 B | -49.7 B | -30.8 B | -26.5 B | -18.4 B | -4.5 B | -88.10 |
| EBITDA | -12.2 B | -7.0 B | -18.2 B | 6.8 B | 8.0 B | 12.6 B | 10.6 B | 251.43 |
| Interest Expense | 1.1 B | 15.6 B | 10.6 M | 13.0 B | 9.6 B | 9.1 B | 4.8 B | |
| RATIO | ||||||||
| EPS | 7.32 | -3.12 | -3.74 | -2.32 | -2 | -1.38 | -0.34 | -89.10 |
| PER | 59.29 x | -48.08 x | -13.37 x | -21.55 x | -25.00 x | -36.23 x | -32.35 x | |
| BVPS | 73.82 | 62.44 | 64.77 | 60.8 | 56.84 | 54.8 | 56.34 | |
| PBV | 5.88 x | 2.40 x | 0.77 x | 0.82 x | 0.88 x | 0.91 x | 0.20 x | |
| ROA | 0.1088 | -0.0298 | -0.0384 | -0.0242 | -0.0218 | -0.0153 | -0.0039 | -86.91 |
| ROE | 0.1976 | -0.05 | -0.0577 | -0.0381 | -0.0351 | -0.0252 | -0.0061 | -87.80 |
| EV/EBITDA | -166.88 | -333.48 | -59.22 | 163.54 | 140.74 | 90.09 | 53.72 | |
| Debt/Equity | 0.82 | 0.68 | 0.5 | 0.57 | 0.61 | 0.64 | 0.57 | |
| Debt/TotalCap | 0.45 | 0.4 | 0.33 | 0.36 | 0.38 | 0.39 | 0.36 | |
| Debt/EBITDA | -20.41 | -73.56 | -23.68 | 67.94 | 57.83 | 37.35 | 40.13 | |
| EBITDA/IntExps | -10.71 | -0.45 | -1729.18 | 0.53 | 0.83 | 1.39 | 2.23 | 595.56 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 13.305.799.387 | |
| Price | Rp. 12 | |
| Capitalization | Rp. 160 B. | |
| OWNERSHIP | ||
| Listing Date : 04-JUN-1997 | ||
| Lokal 75,93 % | Asing 2,93 % | Lainnya 21,14 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 0 | |
| Rating DER | 2 | |
| Rating TOTAL | 0 | |
RETURN ON ASSET
| IKAI - Intikeramik Alamasri Industri Tbk. | IKAI - Intikeramik Alamasri Industri Tbk. | IKAI - Intikeramik Alamasri Industri Tbk. | |
| Sector | : | Industrials | ||
| Sub Sector | : | Industrial Goods | ||
| Industry | : | Building Products and Fixtures | ||
| Sub Industry | : | Building Products and Fixtures | ||
| Index (2) | : | IDXCYCLIC, COMPOSITE | ||
| Index (2) | : | IDXCYCLIC, COMPOSITE | ||
| Board | : | 2 Index IDXCYCLIC, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| TIME PERIOD : 10-10-2024 | |||
| Close | 12 | Prev Close | 11 |
| Change | 1 (8.3%) | Range | 11-12 |
| Bid | 11 | Offer | 12 |
| Bid Volume | 363400 | Offer Volume | 7200200 |
| Frequency | 33 | Value Rp.: 42.161.900 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |
||||
| F Poor | |||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
