 | IKAI - Intikeramik Alamasri Industri Tbk. | IKAI - Intikeramik Alamasri Industri Tbk. | IKAI - Intikeramik Alamasri Industri Tbk. | |
| Sector | : | Industrials | ||
| Sub Sector | : | Industrial Goods | ||
| Industry | : | Building Products and Fixtures | ||
| Sub Industry | : | Building Products and Fixtures | ||
| Index (2) | : | COMPOSITE, IDXCYCLIC | ||
| Index (2) | : | COMPOSITE, IDXCYCLIC | ||
| Board | : | 2 Index COMPOSITE, IDXCYCLIC | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 0 | |
| Rating DER | 2 | |
| Rating TOTAL | 0 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 13.305.799.387 | |
| Price | Rp. 8 | |
| Capitalization | Rp. 106.446.395.096 | |
| OWNERSHIP | ||
| Listing Date : 35585 | ||
| Lokal 76,19 % | Asing 2,97 % | Lainnya 20,84 % |
| IKAI - Intikeramik Alamasri Industri Tbk. | IKAI - Intikeramik Alamasri Industri Tbk. | IKAI - Intikeramik Alamasri Industri Tbk. | |
| Sector | : | Industrials | ||
| Sub Sector | : | Industrial Goods | ||
| Industry | : | Building Products and Fixtures | ||
| Sub Industry | : | Building Products and Fixtures | ||
| Index (2) | : | COMPOSITE, IDXCYCLIC | ||
| Index (2) | : | COMPOSITE, IDXCYCLIC | ||
| Board | : | 2 Index COMPOSITE, IDXCYCLIC | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
Financial Statements
| Description | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
| Last Price | 133 | 137 | 50 | 50 | 50 | 50 | 10000 | |
| Market Cap | 1.1 T | 1.7 T | 665.3 B | 665.3 B | 665.3 B | 665.3 B | 133.1 B | -92.17 |
| BALANCE SHEET | ||||||||
| Cash | 257.3 M | 101.4 B | 11.2 B | 7.5 B | 5.3 B | 2.1 B | 1.2 B | -98.82 |
| Total Asset | 561.4 B | 1.2 T | 1.3 T | 1.3 T | 1.2 T | 1.2 T | 1.2 T | |
| S.T.Borrowing | 177.9 B | 145.1 B | 146.6 B | 189.6 B | 252.2 B | 387.0 B | 265.3 B | |
| L.T.Borrowing | 105.1 B | 313.5 B | 300.3 B | 272.2 B | 234.9 B | 88.2 B | 165.0 B | |
| Total Equity | 278.4 B | 758.6 B | 856.9 B | 789.4 B | 744.1 B | 748.8 B | 752.1 B | -0.86 |
| INCOME STATEMENT | ||||||||
| Revenue | 2.5 B | 57.2 B | 49.0 B | 128.3 B | 171.5 B | 164.5 B | 146.6 B | 156.29 |
| Gross Profit | -147.7 M | 44.8 B | 30.6 B | 55.9 B | 79.8 B | 87.3 B | 75.3 B | 68.08 |
| Operating Profit | -21.7 B | -6.4 B | -45.8 B | -13.2 B | -1.6 B | 1.8 B | 652.1 M | 110.19 |
| Net.Profit | 40.9 B | -58.2 B | -53.1 B | -48.9 B | -38.2 B | 1.2 B | -1.8 B | -96.91 |
| EBITDA | -11.6 B | -47.9 B | -9.7 B | 5.3 B | 16.5 B | 17.8 B | 14.0 B | 129.23 |
| Interest Expense | 1.6 B | 23.3 B | 14.3 B | 19.8 B | 15.9 B | 3.9 B | 7.3 B | |
| RATIO | ||||||||
| EPS | 4.99 | -4.81 | -4 | -3.67 | -2.87 | 0.09 | -0.14 | -97.09 |
| PER | 26.65 x | -28.48 x | -12.50 x | -13.62 x | -17.42 x | 555.56 x | -71.43 x | |
| BVPS | 33.83 | 62.71 | 64.4 | 59.33 | 55.92 | 56.27 | 56.52 | |
| PBV | 3.93 x | 2.18 x | 0.78 x | 0.84 x | 0.89 x | 0.89 x | 0.18 x | |
| ROA | 0.0729 | -0.0478 | -0.0408 | -0.0391 | -0.031 | 0.001 | -0.0015 | -96.86 |
| ROE | 0.1471 | -0.0768 | -0.062 | -0.0619 | -0.0513 | 0.0016 | -0.0024 | -96.88 |
| EV/EBITDA | -118.81 | -42.09 | -113.41 | 211.6 | 69.73 | 64.08 | 40.27 | |
| Debt/Equity | 1.02 | 0.6 | 0.52 | 0.59 | 0.65 | 0.63 | 0.57 | |
| Debt/TotalCap | 0.5 | 0.38 | 0.34 | 0.37 | 0.4 | 0.39 | 0.36 | |
| Debt/EBITDA | -24.41 | -9.58 | -46.03 | 87.29 | 29.61 | 26.75 | 30.82 | |
| EBITDA/IntExps | -7.25 | -2.06 | -0.68 | 0.27 | 1.03 | 4.58 | 1.92 | 193.20 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 13.305.799.387 | |
| Price | Rp. 8 | |
| Capitalization | Rp. 106 B. | |
| OWNERSHIP | ||
| Listing Date : 35585 | ||
| Lokal 76,19 % | Asing 2,97 % | Lainnya 20,84 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 0 | |
| Rating DER | 2 | |
| Rating TOTAL | 0 | |
EARNING PER SHARE
| IKAI - Intikeramik Alamasri Industri Tbk. | IKAI - Intikeramik Alamasri Industri Tbk. | IKAI - Intikeramik Alamasri Industri Tbk. | |
| Sector | : | Industrials | ||
| Sub Sector | : | Industrial Goods | ||
| Industry | : | Building Products and Fixtures | ||
| Sub Industry | : | Building Products and Fixtures | ||
| Index (2) | : | COMPOSITE, IDXCYCLIC | ||
| Index (2) | : | COMPOSITE, IDXCYCLIC | ||
| Board | : | 2 Index COMPOSITE, IDXCYCLIC | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| TIME PERIOD : 07-03-2025 | |||
| Close | 8 | Prev Close | 8 |
| Change | - | Range | 8-8 |
| Bid | 7 | Offer | 8 |
| Bid Volume | 3823800 | Offer Volume | 1957100 |
| Frequency | 63 | Value Rp.: 26.528.000 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |
||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |