 | IIKP - Inti Agri Resources Tbk | IIKP - Inti Agri Resources Tbk | IIKP - Inti Agri Resources Tbk | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Leisure Goods | ||
| Industry | : | Sport Equipment and Hobbies Goods | ||
| Sub Industry | : | Sport Equipment and Hobbies Goods | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, ISSI, IDXSMC-COM | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, ISSI, IDXSMC-COM | ||
| Board | : | 4 Index COMPOSITE, IDXCYCLIC, ISSI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 5 | |
| Rating TOTAL | 0 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 33.600.000.000 | |
| Price | Rp. 50 | |
| Capitalization | Rp. 1.680.000.000.000 | |
| OWNERSHIP | ||
| Listing Date : 14-OCT-2002 | ||
| Lokal 91,72 % | Asing 8,28 % | Lainnya 0,00 % |
| IIKP - Inti Agri Resources Tbk | IIKP - Inti Agri Resources Tbk | IIKP - Inti Agri Resources Tbk | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Leisure Goods | ||
| Industry | : | Sport Equipment and Hobbies Goods | ||
| Sub Industry | : | Sport Equipment and Hobbies Goods | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, ISSI, IDXSMC-COM | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, ISSI, IDXSMC-COM | ||
| Board | : | 4 Index COMPOSITE, IDXCYCLIC, ISSI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
Financial Statements
| Description | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
| Last Price | 262 | 50 | 50 | 50 | 50 | 50 | 50 | |
| Market Cap | 8.8 T | 1.7 T | 1.7 T | 1.7 T | 1.7 T | 1.7 T | 1.7 T | |
| BALANCE SHEET | ||||||||
| Cash | 1.5 B | 1.4 B | 1.2 B | 2.5 B | 316.2 M | 237.5 M | 96.4 M | -93.11 |
| Total Asset | 306.0 B | 387.1 B | 376.1 B | 335.8 B | 287.9 B | 247.8 B | 202.7 B | -47.64 |
| S.T.Borrowing | 22.7 B | 1.4 B | 733.7 M | 1.2 B | 2.7 B | 2.6 B | 578.3 M | |
| L.T.Borrowing | 2.1 B | 23.0 B | 23.8 B | 24.2 B | 23.5 B | 22.9 B | 22.9 B | |
| Total Equity | 281.2 B | 362.7 B | 351.6 B | 310.5 B | 261.8 B | 222.3 B | 179.3 B | -50.57 |
| INCOME STATEMENT | ||||||||
| Revenue | 13.9 B | 14.3 B | 12.9 B | 14.1 B | 3.0 B | 8.8 B | 4.3 B | -69.93 |
| Gross Profit | -4.9 B | -4.7 B | -5.1 B | -3.8 B | -11.9 B | -6.1 B | -8.0 B | 70.21 |
| Operating Profit | -9.8 B | -9.6 B | -10.5 B | -9.1 B | -16.1 B | -9.4 B | -14.4 B | 50.00 |
| Net.Profit | -7.7 B | 88.3 B | -7.8 B | -7.4 B | -12.6 B | -4.1 B | -12.2 B | -113.82 |
| EBITDA | -4.2 B | -4.6 B | -5.0 B | -1.2 B | -10.6 B | -2.1 B | -3.4 B | -26.09 |
| Interest Expense | ||||||||
| RATIO | ||||||||
| EPS | -0.23 | 2.63 | -0.23 | -0.22 | -0.37 | -0.12 | -0.36 | -113.69 |
| PER | -1,139.13 x | 19.01 x | -217.39 x | -227.27 x | -135.14 x | -416.67 x | -138.89 x | |
| BVPS | 8.37 | 10.79 | 10.46 | 9.24 | 7.79 | 6.62 | 5.33 | |
| PBV | 31.30 x | 4.63 x | 4.78 x | 5.41 x | 6.42 x | 7.56 x | 9.37 x | |
| ROA | -0.025 | 0.2281 | -0.0208 | -0.0221 | -0.0437 | -0.0164 | -0.0604 | -126.48 |
| ROE | -0.0272 | 0.2435 | -0.0223 | -0.0239 | -0.0481 | -0.0182 | -0.0683 | -128.05 |
| EV/EBITDA | -2078.51 | -373.42 | -338.94 | -1365.23 | -160.51 | -823.47 | -505.18 | |
| Debt/Equity | 0.09 | 0.07 | 0.07 | 0.08 | 0.1 | 0.11 | 0.13 | |
| Debt/TotalCap | 0.08 | 0.06 | 0.07 | 0.08 | 0.09 | 0.1 | 0.12 | |
| Debt/EBITDA | -5.84 | -5.36 | -4.88 | -20.34 | -2.46 | -12.31 | -6.96 | |
| EBITDA/IntExps | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 33.600.000.000 | |
| Price | Rp. 50 | |
| Capitalization | Rp. 1.680 B. | |
| OWNERSHIP | ||
| Listing Date : 14-OCT-2002 | ||
| Lokal 91,72 % | Asing 8,28 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 5 | |
| Rating TOTAL | 0 | |
RETURN ON ASSET
| IIKP - Inti Agri Resources Tbk | IIKP - Inti Agri Resources Tbk | IIKP - Inti Agri Resources Tbk | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Leisure Goods | ||
| Industry | : | Sport Equipment and Hobbies Goods | ||
| Sub Industry | : | Sport Equipment and Hobbies Goods | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, ISSI, IDXSMC-COM | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, ISSI, IDXSMC-COM | ||
| Board | : | 4 Index COMPOSITE, IDXCYCLIC, ISSI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| TIME PERIOD : 07-03-2025 | |||
| Close | 50 | Prev Close | 50 |
| Change | - | Range | 0-0 |
| Bid | 0 | Offer | 0 |
| Bid Volume | 0 | Offer Volume | 0 |
| Frequency | 0 | Value Rp.: 0 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |
||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |