 | IIKP - Inti Agri Resources Tbk | IIKP - Inti Agri Resources Tbk | IIKP - Inti Agri Resources Tbk | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Leisure Goods | ||
| Industry | : | Sport Equipment and Hobbies Goods | ||
| Sub Industry | : | Sport Equipment and Hobbies Goods | ||
| Index (4) | : | IDXCYCLIC, IDXSMC-COM, ISSI, COMPOSITE | ||
| Index (4) | : | IDXCYCLIC, IDXSMC-COM, ISSI, COMPOSITE | ||
| Board | : | 4 Index IDXCYCLIC, IDXSMC-COM, ISSI, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 5 | |
| Rating TOTAL | 0 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 33.600.000.000 | |
| Price | Rp. 50 | |
| Capitalization | Rp. 1.680.000.000.000 | |
| OWNERSHIP | ||
| Listing Date : 14-OCT-2002 | ||
| Lokal 91,72 % | Asing 8,28 % | Lainnya 0,00 % |
| IIKP - Inti Agri Resources Tbk | IIKP - Inti Agri Resources Tbk | IIKP - Inti Agri Resources Tbk | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Leisure Goods | ||
| Industry | : | Sport Equipment and Hobbies Goods | ||
| Sub Industry | : | Sport Equipment and Hobbies Goods | ||
| Index (4) | : | IDXCYCLIC, IDXSMC-COM, ISSI, COMPOSITE | ||
| Index (4) | : | IDXCYCLIC, IDXSMC-COM, ISSI, COMPOSITE | ||
| Board | : | 4 Index IDXCYCLIC, IDXSMC-COM, ISSI, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
Financial Statements
| Description | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) |
| Last Price | 280 | 58 | 50 | 50 | 50 | 50 | 50 | |
| Market Cap | 9.4 T | 1.9 T | 1.7 T | 1.7 T | 1.7 T | 1.7 T | 1.7 T | -10.53 |
| BALANCE SHEET | ||||||||
| Cash | 1.0 B | 1.3 B | 1.4 B | 1.5 B | 171.6 M | 136.7 M | 110.6 M | -91.49 |
| Total Asset | 307.8 B | 292.3 B | 377.8 B | 338.0 B | 290.1 B | 246.1 B | 206.7 B | -29.28 |
| S.T.Borrowing | 22.5 B | 23.3 B | 672.6 M | 1.3 B | 1.5 B | 1.9 B | 765.8 M | |
| L.T.Borrowing | 2.2 B | 1.5 B | 23.8 B | 24.2 B | 23.5 B | 22.9 B | 22.9 B | |
| Total Equity | 283.1 B | 267.5 B | 353.3 B | 312.5 B | 265.1 B | 221.3 B | 183.1 B | -31.55 |
| INCOME STATEMENT | ||||||||
| Revenue | 7.9 B | 7.5 B | 7.6 B | 8.5 B | 1.6 B | 6.4 B | 2.1 B | -72.00 |
| Gross Profit | -3.8 B | -4.9 B | -4.4 B | -3.1 B | -8.4 B | -3.8 B | -5.7 B | 16.33 |
| Operating Profit | -7.3 B | -8.3 B | -7.9 B | -6.7 B | -11.7 B | -6.3 B | -9.9 B | 19.28 |
| Net.Profit | -5.8 B | -6.8 B | -6.1 B | -5.4 B | -9.2 B | -5.0 B | -8.4 B | 23.53 |
| EBITDA | -1.6 B | -2.8 B | -4.2 B | -3.1 B | -6.5 B | -2.7 B | -3.9 B | 39.29 |
| Interest Expense | ||||||||
| RATIO | ||||||||
| EPS | -0.17 | -0.2 | -0.18 | -0.16 | -0.27 | -0.15 | -0.25 | 25.00 |
| PER | -1,647.06 x | -290.00 x | -277.78 x | -312.50 x | -185.19 x | -333.33 x | -200.00 x | |
| BVPS | 8.43 | 7.96 | 10.52 | 9.3 | 7.89 | 6.59 | 5.45 | |
| PBV | 33.23 x | 7.28 x | 4.75 x | 5.38 x | 6.34 x | 7.59 x | 9.18 x | |
| ROA | -0.0187 | -0.0232 | -0.0161 | -0.016 | -0.0318 | -0.0204 | -0.0407 | 75.43 |
| ROE | -0.0203 | -0.0254 | -0.0173 | -0.0173 | -0.0348 | -0.0226 | -0.046 | 81.10 |
| EV/EBITDA | -5785.22 | -715.07 | -404.57 | -545.75 | -261.38 | -636.59 | -440.91 | |
| Debt/Equity | 0.09 | 0.09 | 0.07 | 0.08 | 0.09 | 0.11 | 0.13 | |
| Debt/TotalCap | 0.08 | 0.08 | 0.06 | 0.08 | 0.09 | 0.1 | 0.11 | |
| Debt/EBITDA | -15.16 | -8.98 | -5.81 | -8.16 | -3.83 | -9.25 | -6.12 | |
| EBITDA/IntExps | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 33.600.000.000 | |
| Price | Rp. 50 | |
| Capitalization | Rp. 1.680 B. | |
| OWNERSHIP | ||
| Listing Date : 14-OCT-2002 | ||
| Lokal 91,72 % | Asing 8,28 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 5 | |
| Rating TOTAL | 0 | |
EARNING PER SHARE
| IIKP - Inti Agri Resources Tbk | IIKP - Inti Agri Resources Tbk | IIKP - Inti Agri Resources Tbk | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Leisure Goods | ||
| Industry | : | Sport Equipment and Hobbies Goods | ||
| Sub Industry | : | Sport Equipment and Hobbies Goods | ||
| Index (4) | : | IDXCYCLIC, IDXSMC-COM, ISSI, COMPOSITE | ||
| Index (4) | : | IDXCYCLIC, IDXSMC-COM, ISSI, COMPOSITE | ||
| Board | : | 4 Index IDXCYCLIC, IDXSMC-COM, ISSI, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| TIME PERIOD : 11-10-2024 | |||
| Close | 50 | Prev Close | 50 |
| Change | - | Range | 0-0 |
| Bid | 0 | Offer | 0 |
| Bid Volume | 0 | Offer Volume | 0 |
| Frequency | 0 | Value Rp.: 0 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |
||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
