 | IFII - Indonesia Fibreboard Industry Tbk. | IFII - Indonesia Fibreboard Industry Tbk. | IFII - Indonesia Fibreboard Industry Tbk. | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Forestry and Paper | ||
| Sub Industry | : | Timber | ||
| Index (5) | : | IDXBASIC, IDXSMC-COM, ISSI, COMPOSITE, DBX | ||
| Index (5) | : | IDXBASIC, IDXSMC-COM, ISSI, COMPOSITE, DBX | ||
| Board | : | 5 Index IDXBASIC, IDXSMC-COM, ISSI, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 4 | |
| Rating EQUITY | 3 | |
| Rating ROE | 3 | |
| Rating DER | 5 | |
| Rating TOTAL | 5 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 9.412.000.000 | |
| Price | Rp. 190 | |
| Capitalization | Rp. 1.788.280.000.000 | |
| OWNERSHIP | ||
| Listing Date : 10-DEC-2019 | ||
| Lokal 10,58 % | Asing 32,44 % | Lainnya 56,98 % |
| IFII - Indonesia Fibreboard Industry Tbk. | IFII - Indonesia Fibreboard Industry Tbk. | IFII - Indonesia Fibreboard Industry Tbk. | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Forestry and Paper | ||
| Sub Industry | : | Timber | ||
| Index (5) | : | IDXBASIC, IDXSMC-COM, ISSI, COMPOSITE, DBX | ||
| Index (5) | : | IDXBASIC, IDXSMC-COM, ISSI, COMPOSITE, DBX | ||
| Board | : | 5 Index IDXBASIC, IDXSMC-COM, ISSI, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) | |
| Last Price | 178 | 163 | 143 | 151 | 185 | 182 | ||
| Market Cap | 1.7 T | 1.5 T | 1.3 T | 1.4 T | 1.7 T | 1.7 T | ||
| BALANCE SHEET | ||||||||
| Cash | 15.3 B | 20.0 B | 113.9 B | 35.8 B | 20.1 B | 45.2 B | 195.42 | |
| Total Asset | 1.1 T | 1.1 T | 1.1 T | 1.5 T | 1.8 T | 1.8 T | 63.64 | |
| S.T.Borrowing | 174.5 B | 67.0 B | 25.4 B | 100.2 B | 299.3 B | 235.3 B | ||
| L.T.Borrowing | 111.5 B | 30.6 B | 14.6 B | 247.2 B | 387.0 B | 301.0 B | ||
| Total Equity | 790.5 B | 1.0 T | 1.0 T | 1.1 T | 1.2 T | 1.3 T | 64.45 | |
| INCOME STATEMENT | ||||||||
| Revenue | 300.1 B | 318.8 B | 318.0 B | 407.5 B | 409.4 B | 596.6 B | 98.80 | |
| Gross Profit | 83.1 B | 93.7 B | 85.9 B | 113.9 B | 77.8 B | 197.0 B | 137.06 | |
| Operating Profit | 32.3 B | 51.9 B | 36.4 B | 59.5 B | 17.8 B | 111.3 B | 244.58 | |
| Net.Profit | 26.2 B | 33.9 B | 30.9 B | 44.2 B | 27.5 B | 77.8 B | 196.95 | |
| EBITDA | 32.3 B | 52.4 B | 81.5 B | 106.3 B | 83.8 B | 197.7 B | 512.07 | |
| Interest Expense | 4.0 B | 492.3 M | 1.0 B | 7.7 B | 17.7 B | |||
| RATIO | ||||||||
| EPS | 2.78 | 3.61 | 3.29 | 4.7 | 2.93 | 8.27 | 197.48 | |
| PER | 64.03 x | 45.15 x | 43.47 x | 32.13 x | 63.14 x | 22.01 x | ||
| BVPS | 83.99 | 106.9 | 109.48 | 119.8 | 122.31 | 132.98 | ||
| PBV | 2.12 x | 1.52 x | 1.31 x | 1.26 x | 1.51 x | 1.37 x | ||
| ROA | 0.0243 | 0.0307 | 0.0289 | 0.03 | 0.015 | 0.0435 | 79.01 | |
| ROE | 0.0331 | 0.0337 | 0.03 | 0.0392 | 0.0239 | 0.0621 | 87.61 | |
| EV/EBITDA | 60.17 | 30.77 | 15.61 | 16.31 | 28.74 | 11.15 | ||
| Debt/Equity | 0.36 | 0.1 | 0.04 | 0.31 | 0.6 | 0.43 | ||
| Debt/TotalCap | 0.27 | 0.09 | 0.04 | 0.24 | 0.37 | 0.3 | ||
| Debt/EBITDA | 8.84 | 1.86 | 0.49 | 3.27 | 8.19 | 2.71 | ||
| EBITDA/IntExps | 13.05 | 165.51 | 104.79 | 10.83 | 11.2 | -14.18 | ||
| Deviden | 4 | 5 | ||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 9.412.000.000 | |
| Price | Rp. 190 | |
| Capitalization | Rp. 1.788 B. | |
| OWNERSHIP | ||
| Listing Date : 10-DEC-2019 | ||
| Lokal 10,58 % | Asing 32,44 % | Lainnya 56,98 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 4 | |
| Rating EQUITY | 3 | |
| Rating ROE | 3 | |
| Rating DER | 5 | |
| Rating TOTAL | 5 | |
EARNING PER SHARE
| IFII - Indonesia Fibreboard Industry Tbk. | IFII - Indonesia Fibreboard Industry Tbk. | IFII - Indonesia Fibreboard Industry Tbk. | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Forestry and Paper | ||
| Sub Industry | : | Timber | ||
| Index (5) | : | IDXBASIC, IDXSMC-COM, ISSI, COMPOSITE, DBX | ||
| Index (5) | : | IDXBASIC, IDXSMC-COM, ISSI, COMPOSITE, DBX | ||
| Board | : | 5 Index IDXBASIC, IDXSMC-COM, ISSI, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 09-10-2024 | |||
| Close | 190 | Prev Close | 190 |
| Change | - | Range | 188-190 |
| Bid | 189 | Offer | 190 |
| Bid Volume | 2400 | Offer Volume | 14900 |
| Frequency | 12 | Value Rp.: 1.742.200 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |
||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
