 | IDPR - Indonesia Pondasi Raya Tbk. | IDPR - Indonesia Pondasi Raya Tbk. | IDPR - Indonesia Pondasi Raya Tbk. | |
| Sector | : | Infrastructures | ||
| Sub Sector | : | Heavy Constructions and Civil Engineering | ||
| Industry | : | Heavy Constructions and Civil Engineering | ||
| Sub Industry | : | Heavy Constructions and Civil Engineering | ||
| Index (4) | : | IDXINFRA, ISSI, COMPOSITE, DBX | ||
| Index (4) | : | IDXINFRA, ISSI, COMPOSITE, DBX | ||
| Board | : | 4 Index IDXINFRA, ISSI, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 1 | |
| Rating EQUITY | 3 | |
| Rating ROE | 0 | |
| Rating DER | 3 | |
| Rating TOTAL | 1 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 2.003.000.000 | |
| Price | Rp. 187 | |
| Capitalization | Rp. 374.561.000.000 | |
| OWNERSHIP | ||
| Listing Date : 10-DEC-2015 | ||
| Lokal 12,41 % | Asing 2,71 % | Lainnya 84,88 % |
| IDPR - Indonesia Pondasi Raya Tbk. | IDPR - Indonesia Pondasi Raya Tbk. | IDPR - Indonesia Pondasi Raya Tbk. | |
| Sector | : | Infrastructures | ||
| Sub Sector | : | Heavy Constructions and Civil Engineering | ||
| Industry | : | Heavy Constructions and Civil Engineering | ||
| Sub Industry | : | Heavy Constructions and Civil Engineering | ||
| Index (4) | : | IDXINFRA, ISSI, COMPOSITE, DBX | ||
| Index (4) | : | IDXINFRA, ISSI, COMPOSITE, DBX | ||
| Board | : | 4 Index IDXINFRA, ISSI, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) |
| Last Price | 695 | 398 | 202 | 147 | 171 | 150 | 142 | |
| Market Cap | 1.4 T | 797.2 B | 404.6 B | 294.4 B | 342.5 B | 300.5 B | 284.4 B | -64.33 |
| BALANCE SHEET | ||||||||
| Cash | 103.6 B | 72.4 B | 27.6 B | 6.4 B | 8.9 B | 4.8 B | 21.9 B | -69.75 |
| Total Asset | 1.8 T | 1.9 T | 1.8 T | 1.5 T | 1.6 T | 1.7 T | 1.7 T | -10.53 |
| S.T.Borrowing | 297.8 B | 350.0 B | 385.6 B | 504.8 B | 668.5 B | 868.6 B | 818.2 B | |
| L.T.Borrowing | 300.3 B | 326.0 B | 319.9 B | 288.0 B | 302.5 B | 256.8 B | 200.9 B | |
| Total Equity | 1.2 T | 1.2 T | 1.1 T | 686.0 B | 625.0 B | 600.2 B | 662.2 B | -44.82 |
| INCOME STATEMENT | ||||||||
| Revenue | 363.3 B | 429.9 B | 346.6 B | 393.8 B | 525.7 B | 609.9 B | 510.8 B | 18.82 |
| Gross Profit | 87.4 B | 66.1 B | -51.5 B | -5.1 B | 62.4 B | 56.1 B | 88.5 B | 33.89 |
| Operating Profit | 21.0 B | 6.2 B | -109.2 B | -65.4 B | 22.9 B | -1.9 B | 24.8 B | 300.00 |
| Net.Profit | 16.3 B | 67.4 M | -126.0 B | -84.0 B | 2.6 B | -15.0 B | -799.1 M | -1285.61 |
| EBITDA | 84.1 B | 65.8 B | -43.9 B | -2.3 B | 79.1 B | 50.5 B | 74.4 B | 13.07 |
| Interest Expense | 5.3 B | 7.0 B | 22.1 B | 20.6 B | 20.2 B | 24.2 B | 24.2 B | |
| RATIO | ||||||||
| EPS | 8.13 | 0.03 | -63.02 | -42 | 1.29 | -7.52 | -0.4 | -1433.33 |
| PER | 85.49 x | 13,266.67 x | -3.21 x | -3.50 x | 132.56 x | -19.95 x | -355.00 x | |
| BVPS | 600.45 | 601.51 | 538.59 | 342.48 | 312.05 | 299.66 | 330.62 | |
| PBV | 1.16 x | 0.66 x | 0.38 x | 0.43 x | 0.55 x | 0.50 x | 0.43 x | |
| ROA | 0.009 | -0.0706 | -0.0568 | 0.0016 | -0.0087 | -0.0005 | -99.29 | |
| ROE | 0.0135 | 0.0001 | -0.1168 | -0.1224 | 0.0041 | -0.0251 | -0.0012 | -1300.00 |
| EV/EBITDA | 22.43 | 21.28 | -24.64 | -460.42 | 16.5 | 28.14 | 17.23 | |
| Debt/Equity | 0.5 | 0.56 | 0.65 | 1.16 | 1.55 | 1.87 | 1.54 | |
| Debt/TotalCap | 0.33 | 0.36 | 0.4 | 0.54 | 0.61 | 0.65 | 0.61 | |
| Debt/EBITDA | 7.11 | 10.27 | -16.06 | -337.7 | 12.28 | 22.29 | 13.7 | |
| EBITDA/IntExps | 15.89 | 9.41 | -1.99 | -0.11 | 3.91 | 2.08 | 3.08 | -67.27 |
| Deviden | 10 | |||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 2.003.000.000 | |
| Price | Rp. 187 | |
| Capitalization | Rp. 375 B. | |
| OWNERSHIP | ||
| Listing Date : 10-DEC-2015 | ||
| Lokal 12,41 % | Asing 2,71 % | Lainnya 84,88 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 1 | |
| Rating EQUITY | 3 | |
| Rating ROE | 0 | |
| Rating DER | 3 | |
| Rating TOTAL | 1 | |
EARNING PER SHARE
| IDPR - Indonesia Pondasi Raya Tbk. | IDPR - Indonesia Pondasi Raya Tbk. | IDPR - Indonesia Pondasi Raya Tbk. | |
| Sector | : | Infrastructures | ||
| Sub Sector | : | Heavy Constructions and Civil Engineering | ||
| Industry | : | Heavy Constructions and Civil Engineering | ||
| Sub Industry | : | Heavy Constructions and Civil Engineering | ||
| Index (4) | : | IDXINFRA, ISSI, COMPOSITE, DBX | ||
| Index (4) | : | IDXINFRA, ISSI, COMPOSITE, DBX | ||
| Board | : | 4 Index IDXINFRA, ISSI, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 04-10-2024 | |||
| Close | 187 | Prev Close | 197 |
| Change | -10 (-5.3%) | Range | 187-197 |
| Bid | 187 | Offer | 193 |
| Bid Volume | 100800 | Offer Volume | 500 |
| Frequency | 92 | Value Rp.: 99.814.800 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |
||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
