 | IDPR - Indonesia Pondasi Raya Tbk. | IDPR - Indonesia Pondasi Raya Tbk. | IDPR - Indonesia Pondasi Raya Tbk. | |
| Sector | : | Infrastructures | ||
| Sub Sector | : | Heavy Constructions and Civil Engineering | ||
| Industry | : | Heavy Constructions and Civil Engineering | ||
| Sub Industry | : | Heavy Constructions and Civil Engineering | ||
| Index (4) | : | MBX, ISSI, IDXINFRA, COMPOSITE | ||
| Index (4) | : | MBX, ISSI, IDXINFRA, COMPOSITE | ||
| Board | : | 4 Index MBX, ISSI, IDXINFRA, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 1 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 3 | |
| Rating TOTAL | 0 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 2.003.000.000 | |
| Price | Rp. 137 | |
| Capitalization | Rp. 274.411.000.000 | |
| OWNERSHIP | ||
| Listing Date : 10-DEC-2015 | ||
| Lokal 12,36 % | Asing 2,77 % | Lainnya 84,87 % |
| IDPR - Indonesia Pondasi Raya Tbk. | IDPR - Indonesia Pondasi Raya Tbk. | IDPR - Indonesia Pondasi Raya Tbk. | |
| Sector | : | Infrastructures | ||
| Sub Sector | : | Heavy Constructions and Civil Engineering | ||
| Industry | : | Heavy Constructions and Civil Engineering | ||
| Sub Industry | : | Heavy Constructions and Civil Engineering | ||
| Index (4) | : | MBX, ISSI, IDXINFRA, COMPOSITE | ||
| Index (4) | : | MBX, ISSI, IDXINFRA, COMPOSITE | ||
| Board | : | 4 Index MBX, ISSI, IDXINFRA, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q17 | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | CAGR 5Y(%) |
| Last Price | 1195 | 890 | 350 | 174 | 212 | 170 | 138 | |
| Market Cap | 2.4 T | 1.8 T | 701.1 B | 348.5 B | 424.6 B | 340.5 B | 276.4 B | -84.64 |
| BALANCE SHEET | ||||||||
| Cash | 39.7 B | 106.7 B | 76.7 B | 7.5 B | 6.6 B | 8.4 B | 4.2 B | -96.06 |
| Total Asset | 1.8 T | 1.9 T | 2.0 T | 1.7 T | 1.5 T | 1.6 T | 1.7 T | -10.53 |
| S.T.Borrowing | 376.6 B | 340.7 B | 450.3 B | 388.2 B | 575.6 B | 679.6 B | 849.4 B | |
| L.T.Borrowing | 249.6 B | 330.1 B | 312.2 B | 305.2 B | 283.7 B | 294.2 B | 251.7 B | |
| Total Equity | 1.2 T | 1.2 T | 1.2 T | 999.5 B | 649.9 B | 629.4 B | 612.1 B | -48.99 |
| INCOME STATEMENT | ||||||||
| Revenue | 785.2 B | 651.6 B | 694.5 B | 503.3 B | 616.1 B | 817.5 B | 925.6 B | 42.05 |
| Gross Profit | 186.6 B | 137.6 B | 109.1 B | -95.1 B | 1.1 B | 108.4 B | 110.1 B | -19.99 |
| Operating Profit | 95.1 B | 41.5 B | 20.7 B | -181.8 B | -85.6 B | 41.2 B | 25.4 B | -38.80 |
| Net.Profit | 78.4 B | 31.5 B | 10.5 B | -206.1 B | -110.4 B | 7.5 B | -2.2 B | -106.98 |
| EBITDA | 187.3 B | 137.8 B | 110.6 B | -82.4 B | 6.6 B | 125.0 B | 99.2 B | -28.01 |
| Interest Expense | 15.4 B | 10.5 B | 11.0 B | 32.5 B | 30.0 B | 31.1 B | 37.1 B | |
| RATIO | ||||||||
| EPS | 39.2 | 15.74 | 5.26 | -103.06 | -55.21 | 3.77 | -1.08 | -106.86 |
| PER | 30.48 x | 56.54 x | 66.54 x | -1.69 x | -3.84 x | 45.09 x | -127.78 x | |
| BVPS | 584.47 | 609.6 | 608.32 | 499.01 | 324.48 | 314.24 | 305.58 | |
| PBV | 2.04 x | 1.46 x | 0.58 x | 0.35 x | 0.65 x | 0.54 x | 0.45 x | |
| ROA | 0.0436 | 0.0166 | 0.0053 | -0.1218 | -0.0732 | 0.0047 | -0.0013 | -107.83 |
| ROE | 0.067 | 0.0258 | 0.0086 | -0.2062 | -0.1699 | 0.012 | -0.0035 | -113.57 |
| EV/EBITDA | 15.91 | 17.03 | 12.54 | -12.55 | 192.7 | 10.45 | 13.84 | |
| Debt/Equity | 0.53 | 0.55 | 0.63 | 0.69 | 1.32 | 1.55 | 1.8 | |
| Debt/TotalCap | 0.35 | 0.35 | 0.38 | 0.41 | 0.57 | 0.61 | 0.64 | |
| Debt/EBITDA | 3.34 | 4.87 | 6.89 | -8.41 | 129.64 | 7.79 | 11.1 | |
| EBITDA/IntExps | 12.18 | 13.08 | 10.05 | -2.53 | 0.22 | 4.02 | 2.68 | |
| Deviden | 5 | 1 | 1 | |||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 2.003.000.000 | |
| Price | Rp. 137 | |
| Capitalization | Rp. 274 B. | |
| OWNERSHIP | ||
| Listing Date : 10-DEC-2015 | ||
| Lokal 12,36 % | Asing 2,77 % | Lainnya 84,87 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 1 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 3 | |
| Rating TOTAL | 0 | |
EARNING PER SHARE
| IDPR - Indonesia Pondasi Raya Tbk. | IDPR - Indonesia Pondasi Raya Tbk. | IDPR - Indonesia Pondasi Raya Tbk. | |
| Sector | : | Infrastructures | ||
| Sub Sector | : | Heavy Constructions and Civil Engineering | ||
| Industry | : | Heavy Constructions and Civil Engineering | ||
| Sub Industry | : | Heavy Constructions and Civil Engineering | ||
| Index (4) | : | MBX, ISSI, IDXINFRA, COMPOSITE | ||
| Index (4) | : | MBX, ISSI, IDXINFRA, COMPOSITE | ||
| Board | : | 4 Index MBX, ISSI, IDXINFRA, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 01-12-2023 | |||
| Close | 137 | Prev Close | 137 |
| Change | - | Range | 137-137 |
| Bid | 137 | Offer | 140 |
| Bid Volume | 74000 | Offer Volume | 11500 |
| Frequency | 14 | Value Rp.: 2.452.300 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |
||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
