 | ICBP - Indofood CBP Sukses Makmur Tbk. | ICBP - Indofood CBP Sukses Makmur Tbk. | ICBP - Indofood CBP Sukses Makmur Tbk. | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Food and Beverage | ||
| Industry | : | Processed Foods | ||
| Sub Industry | : | Processed Foods | ||
| Index (22) | : | IDXLQ45LCL, ESGS KEHATI, IDXG30, MNC36, KOMPAS100, BISNIS-27, Investor33, SRI-KEHATI, IDXHIDIV20, IDXNONCYC, JII70, JII, IDX80, LQ45, ESGSKEHATI, IDX30, ESGQ KEHATI, ESGQKEHATI, MBX, IDXSHAGROW, ISSI, COMPOSITE | ||
| Index (22) | : | IDXLQ45LCL, ESGS KEHATI, IDXG30, MNC36, KOMPAS100, BISNIS-27, Investor33, SRI-KEHATI, IDXHIDIV20, IDXNONCYC, JII70, JII, IDX80, LQ45, ESGSKEHATI, IDX30, ESGQ KEHATI, ESGQKEHATI, MBX, IDXSHAGROW, ISSI, COMPOSITE | ||
| Board | : | 22 Index IDXLQ45LCL, ESGS KEHATI, IDXG30, MNC36, KOMPAS100, BISNIS-27, Investor33, SRI-KEHATI, IDXHIDIV20, IDXNONCYC, JII70, JII, IDX80, LQ45, ESGSKEHATI, IDX30, ESGQ KEHATI, ESGQKEHATI, MBX, IDXSHAGROW, ISSI, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 2 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 1 | |
| Rating DER | 1 | |
| Rating TOTAL | 1 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 11.661.908.000 | |
| Price | Rp. 12.250 | |
| Capitalization | Rp. 142.858.373.000.000 | |
| OWNERSHIP | ||
| Listing Date : 07-OCT-2010 | ||
| Lokal 7,05 % | Asing 12,95 % | Lainnya 80,00 % |
| ICBP - Indofood CBP Sukses Makmur Tbk. | ICBP - Indofood CBP Sukses Makmur Tbk. | ICBP - Indofood CBP Sukses Makmur Tbk. | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Food and Beverage | ||
| Industry | : | Processed Foods | ||
| Sub Industry | : | Processed Foods | ||
| Index (22) | : | IDXLQ45LCL, ESGS KEHATI, IDXG30, MNC36, KOMPAS100, BISNIS-27, Investor33, SRI-KEHATI, IDXHIDIV20, IDXNONCYC, JII70, JII, IDX80, LQ45, ESGSKEHATI, IDX30, ESGQ KEHATI, ESGQKEHATI, MBX, IDXSHAGROW, ISSI, COMPOSITE | ||
| Index (22) | : | IDXLQ45LCL, ESGS KEHATI, IDXG30, MNC36, KOMPAS100, BISNIS-27, Investor33, SRI-KEHATI, IDXHIDIV20, IDXNONCYC, JII70, JII, IDX80, LQ45, ESGSKEHATI, IDX30, ESGQ KEHATI, ESGQKEHATI, MBX, IDXSHAGROW, ISSI, COMPOSITE | ||
| Board | : | 22 Index IDXLQ45LCL, ESGS KEHATI, IDXG30, MNC36, KOMPAS100, BISNIS-27, Investor33, SRI-KEHATI, IDXHIDIV20, IDXNONCYC, JII70, JII, IDX80, LQ45, ESGSKEHATI, IDX30, ESGQ KEHATI, ESGQKEHATI, MBX, IDXSHAGROW, ISSI, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) |
| Last Price | 8850 | 10150 | 9350 | 8150 | 9550 | 11325 | 11175 | |
| Market Cap | 103.2 T | 118.4 T | 109.0 T | 95.0 T | 111.4 T | 132.1 T | 130.3 T | 10.05 |
| BALANCE SHEET | ||||||||
| Cash | 8.4 T | 6.3 T | 11.8 T | 10.7 T | 13.3 T | 17.9 T | 24.8 T | 293.65 |
| Total Asset | 34.8 T | 37.4 T | 43.5 T | 107.9 T | 113.4 T | 119.9 T | 125.2 T | 234.76 |
| S.T.Borrowing | 9.8 T | 8.9 T | 7.4 T | 19.0 T | 10.6 T | 13.4 T | 12.4 T | |
| L.T.Borrowing | 4.4 T | 4.6 T | 5.9 T | 35.4 T | 46.0 T | 45.7 T | 49.3 T | |
| Total Equity | 20.6 T | 24.0 T | 30.2 T | 53.6 T | 56.8 T | 60.8 T | 63.5 T | 164.58 |
| INCOME STATEMENT | ||||||||
| Revenue | 19.5 T | 22.1 T | 23.0 T | 28.2 T | 32.6 T | 34.5 T | 37.0 T | 67.42 |
| Gross Profit | 6.3 T | 7.5 T | 8.3 T | 10.4 T | 10.4 T | 12.5 T | 14.0 T | 86.67 |
| Operating Profit | 3.3 T | 3.8 T | 4.7 T | 6.4 T | 5.9 T | 7.1 T | 8.9 T | 134.21 |
| Net.Profit | 2.3 T | 2.6 T | 3.4 T | 3.2 T | 1.9 T | 5.7 T | 3.5 T | 34.62 |
| EBITDA | 3.5 T | 4.0 T | 4.9 T | 6.6 T | 6.1 T | 7.2 T | 9.0 T | 125.00 |
| Interest Expense | 144.6 B | 74.0 B | 85.4 B | 1.5 T | 2.7 T | 989.3 B | 3.8 T | |
| RATIO | ||||||||
| EPS | 195.82 | 220.05 | 288.72 | 275.33 | 164.98 | 489.33 | 302.36 | 37.41 |
| PER | 45.19 x | 46.13 x | 32.38 x | 29.60 x | 57.89 x | 23.14 x | 36.96 x | |
| BVPS | 1768.29 | 2053.8 | 2587.12 | 4596.66 | 4870.37 | 5216.95 | 5447.44 | |
| PBV | 5.00 x | 4.94 x | 3.61 x | 1.77 x | 1.96 x | 2.17 x | 2.05 x | |
| ROA | 0.0659 | 0.0689 | 0.0777 | 0.0298 | 0.017 | 0.0477 | 0.0283 | -58.93 |
| ROE | 0.1111 | 0.1075 | 0.112 | 0.0601 | 0.034 | 0.0941 | 0.0557 | -48.19 |
| EV/EBITDA | 31.05 | 31.23 | 22.55 | 21.01 | 25.28 | 24 | 18.57 | |
| Debt/Equity | 0.69 | 0.56 | 0.44 | 1.01 | 1 | 0.97 | 0.97 | |
| Debt/TotalCap | 0.41 | 0.36 | 0.31 | 0.5 | 0.5 | 0.49 | 0.49 | |
| Debt/EBITDA | 4.03 | 3.34 | 2.71 | 8.23 | 9.25 | 8.19 | 6.85 | |
| EBITDA/IntExps | 24.27 | 54.28 | 57.4 | 4.45 | 2.28 | 7.29 | 2.34 | -95.69 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 11.661.908.000 | |
| Price | Rp. 12.250 | |
| Capitalization | Rp. 142.858 B. | |
| OWNERSHIP | ||
| Listing Date : 07-OCT-2010 | ||
| Lokal 7,05 % | Asing 12,95 % | Lainnya 80,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 2 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 1 | |
| Rating DER | 1 | |
| Rating TOTAL | 1 | |
RETURN ON ASSET
| ICBP - Indofood CBP Sukses Makmur Tbk. | ICBP - Indofood CBP Sukses Makmur Tbk. | ICBP - Indofood CBP Sukses Makmur Tbk. | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Food and Beverage | ||
| Industry | : | Processed Foods | ||
| Sub Industry | : | Processed Foods | ||
| Index (22) | : | IDXLQ45LCL, ESGS KEHATI, IDXG30, MNC36, KOMPAS100, BISNIS-27, Investor33, SRI-KEHATI, IDXHIDIV20, IDXNONCYC, JII70, JII, IDX80, LQ45, ESGSKEHATI, IDX30, ESGQ KEHATI, ESGQKEHATI, MBX, IDXSHAGROW, ISSI, COMPOSITE | ||
| Index (22) | : | IDXLQ45LCL, ESGS KEHATI, IDXG30, MNC36, KOMPAS100, BISNIS-27, Investor33, SRI-KEHATI, IDXHIDIV20, IDXNONCYC, JII70, JII, IDX80, LQ45, ESGSKEHATI, IDX30, ESGQ KEHATI, ESGQKEHATI, MBX, IDXSHAGROW, ISSI, COMPOSITE | ||
| Board | : | 22 Index IDXLQ45LCL, ESGS KEHATI, IDXG30, MNC36, KOMPAS100, BISNIS-27, Investor33, SRI-KEHATI, IDXHIDIV20, IDXNONCYC, JII70, JII, IDX80, LQ45, ESGSKEHATI, IDX30, ESGQ KEHATI, ESGQKEHATI, MBX, IDXSHAGROW, ISSI, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 11-10-2024 | |||
| Close | 12250 | Prev Close | 12050 |
| Change | 200 (1.6%) | Range | 12075-12500 |
| Bid | 12250 | Offer | 12275 |
| Bid Volume | 1400 | Offer Volume | 4000 |
| Frequency | 3032 | Value Rp.: 53.483.840.000 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |
||||
| F Poor | |||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
