 | IBST - Inti Bangun Sejahtera Tbk. | IBST - Inti Bangun Sejahtera Tbk. | IBST - Inti Bangun Sejahtera Tbk. | |
| Sector | : | Infrastructures | ||
| Sub Sector | : | Telecommunication | ||
| Industry | : | Wireless Telecommunication Services | ||
| Sub Industry | : | Wireless Telecommunication Services | ||
| Index (4) | : | IDXSMC-COM, ISSI, IDXINFRA, COMPOSITE | ||
| Index (4) | : | IDXSMC-COM, ISSI, IDXINFRA, COMPOSITE | ||
| Board | : | 4 Index IDXSMC-COM, ISSI, IDXINFRA, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 2 | |
| Rating ROA | 1 | |
| Rating EQUITY | 1 | |
| Rating ROE | 1 | |
| Rating DER | 4 | |
| Rating TOTAL | 1 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.350.904.927 | |
| Price | Rp. 5.600 | |
| Capitalization | Rp. 7.565.067.591.200 | |
| OWNERSHIP | ||
| Listing Date : 31-AUG-2012 | ||
| Lokal 28,35 % | Asing 9,77 % | Lainnya 61,88 % |
| IBST - Inti Bangun Sejahtera Tbk. | IBST - Inti Bangun Sejahtera Tbk. | IBST - Inti Bangun Sejahtera Tbk. | |
| Sector | : | Infrastructures | ||
| Sub Sector | : | Telecommunication | ||
| Industry | : | Wireless Telecommunication Services | ||
| Sub Industry | : | Wireless Telecommunication Services | ||
| Index (4) | : | IDXSMC-COM, ISSI, IDXINFRA, COMPOSITE | ||
| Index (4) | : | IDXSMC-COM, ISSI, IDXINFRA, COMPOSITE | ||
| Board | : | 4 Index IDXSMC-COM, ISSI, IDXINFRA, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
Financial Statements
| Description | 2Q17 | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | CAGR 5Y(%) |
| Last Price | 1900 | 7300 | 8300 | 8200 | 6600 | 8275 | 5300 | |
| Market Cap | 2.6 T | 9.9 T | 11.2 T | 11.1 T | 8.9 T | 11.2 T | 7.2 T | -27.27 |
| BALANCE SHEET | ||||||||
| Cash | 433.6 B | 463.8 B | 276.4 B | 337.2 B | 1.6 T | 1.6 T | 696.1 B | 50.09 |
| Total Asset | 5.7 T | 7.1 T | 7.7 T | 9.1 T | 9.5 T | 10.0 T | 9.3 T | 30.99 |
| S.T.Borrowing | 436.3 B | 928.1 B | 871.1 B | 1.1 T | 1.0 T | 1.0 T | 963.9 B | |
| L.T.Borrowing | 1.7 T | 1.5 T | 1.5 T | 1.9 T | 2.2 T | 2.4 T | 2.4 T | |
| Total Equity | 3.6 T | 4.6 T | 5.3 T | 6.1 T | 6.3 T | 6.6 T | 5.9 T | 28.26 |
| INCOME STATEMENT | ||||||||
| Revenue | 368.6 B | 400.5 B | 472.1 B | 556.3 B | 502.2 B | 539.3 B | 542.6 B | 35.48 |
| Gross Profit | 278.7 B | 207.9 B | 235.4 B | 278.5 B | 251.3 B | 280.3 B | 277.9 B | 33.67 |
| Operating Profit | 213.6 B | 138.0 B | 160.4 B | 195.1 B | 163.5 B | 199.2 B | 194.4 B | 40.87 |
| Net.Profit | 115.5 B | 78.2 B | 55.7 B | 92.2 B | 72.5 B | 48.9 B | 30.3 B | -61.25 |
| EBITDA | 269.7 B | 292.2 B | 347.0 B | 409.6 B | 350.1 B | 404.1 B | 405.6 B | 38.81 |
| Interest Expense | 66.1 B | 87.8 B | 111.5 B | 180.2 B | 149.5 B | 122.9 B | 144.1 B | |
| RATIO | ||||||||
| EPS | 82.51 | 55.84 | 39.8 | 65.83 | 51.78 | 34.91 | 21.61 | -61.30 |
| PER | 23.03 x | 130.73 x | 208.54 x | 124.56 x | 127.46 x | 237.04 x | 245.26 x | |
| BVPS | 2630.17 | 3419.26 | 3907.57 | 4521.95 | 4658.92 | 4910.59 | 4383.37 | |
| PBV | 0.72 x | 2.13 x | 2.12 x | 1.81 x | 1.42 x | 1.69 x | 1.21 x | |
| ROA | 0.0203 | 0.0111 | 0.0073 | 0.0101 | 0.0076 | 0.0049 | 0.0033 | -70.27 |
| ROE | 0.0325 | 0.0169 | 0.0106 | 0.0151 | 0.0115 | 0.0074 | 0.0051 | -69.82 |
| EV/EBITDA | 15.83 | 40.54 | 38.43 | 33.5 | 30 | 32.13 | 24.27 | |
| Debt/Equity | 0.6 | 0.53 | 0.45 | 0.49 | 0.51 | 0.51 | 0.57 | |
| Debt/TotalCap | 0.38 | 0.35 | 0.31 | 0.33 | 0.34 | 0.34 | 0.36 | |
| Debt/EBITDA | 7.92 | 8.39 | 6.92 | 7.28 | 9.17 | 8.43 | 8.34 | |
| EBITDA/IntExps | 4.08 | 3.33 | 3.11 | 2.27 | 2.34 | 3.29 | 2.82 | -15.32 |
| Deviden | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.350.904.927 | |
| Price | Rp. 5.600 | |
| Capitalization | Rp. 7.565 B. | |
| OWNERSHIP | ||
| Listing Date : 31-AUG-2012 | ||
| Lokal 28,35 % | Asing 9,77 % | Lainnya 61,88 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 2 | |
| Rating ROA | 1 | |
| Rating EQUITY | 1 | |
| Rating ROE | 1 | |
| Rating DER | 4 | |
| Rating TOTAL | 1 | |
RETURN ON ASSET
| IBST - Inti Bangun Sejahtera Tbk. | IBST - Inti Bangun Sejahtera Tbk. | IBST - Inti Bangun Sejahtera Tbk. | |
| Sector | : | Infrastructures | ||
| Sub Sector | : | Telecommunication | ||
| Industry | : | Wireless Telecommunication Services | ||
| Sub Industry | : | Wireless Telecommunication Services | ||
| Index (4) | : | IDXSMC-COM, ISSI, IDXINFRA, COMPOSITE | ||
| Index (4) | : | IDXSMC-COM, ISSI, IDXINFRA, COMPOSITE | ||
| Board | : | 4 Index IDXSMC-COM, ISSI, IDXINFRA, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| TIME PERIOD : 01-12-2023 | |||
| Close | 5600 | Prev Close | 5600 |
| Change | - | Range | 0-0 |
| Bid | 0 | Offer | 5600 |
| Bid Volume | 0 | Offer Volume | 300 |
| Frequency | 0 | Value Rp.: 0 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |
||||
| F Poor | |||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
