 | IBST - Inti Bangun Sejahtera Tbk. | IBST - Inti Bangun Sejahtera Tbk. | IBST - Inti Bangun Sejahtera Tbk. | |
| Sector | : | Infrastructures | ||
| Sub Sector | : | Telecommunication | ||
| Industry | : | Wireless Telecommunication Services | ||
| Sub Industry | : | Wireless Telecommunication Services | ||
| Index (4) | : | COMPOSITE, IDXINFRA, ISSI, IDXSMC-COM | ||
| Index (4) | : | COMPOSITE, IDXINFRA, ISSI, IDXSMC-COM | ||
| Board | : | 4 Index COMPOSITE, IDXINFRA, ISSI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 4 | |
| Rating TOTAL | 0 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.350.904.927 | |
| Price | Rp. 5.050 | |
| Capitalization | Rp. 6.822.069.881.350 | |
| OWNERSHIP | ||
| Listing Date : 31-AUG-2012 | ||
| Lokal 0,02 % | Asing 9,87 % | Lainnya 90,11 % |
| IBST - Inti Bangun Sejahtera Tbk. | IBST - Inti Bangun Sejahtera Tbk. | IBST - Inti Bangun Sejahtera Tbk. | |
| Sector | : | Infrastructures | ||
| Sub Sector | : | Telecommunication | ||
| Industry | : | Wireless Telecommunication Services | ||
| Sub Industry | : | Wireless Telecommunication Services | ||
| Index (4) | : | COMPOSITE, IDXINFRA, ISSI, IDXSMC-COM | ||
| Index (4) | : | COMPOSITE, IDXINFRA, ISSI, IDXSMC-COM | ||
| Board | : | 4 Index COMPOSITE, IDXINFRA, ISSI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
Financial Statements
| Description | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
| Last Price | 7200 | 9775 | 7950 | 5500 | 7000 | 5300 | 5125 | |
| Market Cap | 9.7 T | 13.2 T | 10.7 T | 7.4 T | 9.5 T | 7.2 T | 6.9 T | -47.73 |
| BALANCE SHEET | ||||||||
| Cash | 312.9 B | 366.5 B | 651.8 B | 1.2 T | 763.0 B | 442.6 B | 71.5 B | -80.49 |
| Total Asset | 7.1 T | 8.0 T | 10.5 T | 9.2 T | 9.2 T | 9.7 T | 4.5 T | -43.75 |
| S.T.Borrowing | 932.7 B | 917.4 B | 1.2 T | 799.2 B | 1.0 T | 1.1 T | 1.2 T | |
| L.T.Borrowing | 1.5 T | 1.5 T | 3.1 T | 2.1 T | 2.4 T | 2.2 T | 1.2 T | |
| Total Equity | 4.7 T | 5.5 T | 6.2 T | 6.3 T | 5.8 T | 6.3 T | 2.0 T | -63.64 |
| INCOME STATEMENT | ||||||||
| Revenue | 665.9 B | 742.1 B | 834.3 B | 740.4 B | 805.7 B | 829.8 B | 640.3 B | -13.72 |
| Gross Profit | 371.7 B | 368.5 B | 420.7 B | 366.7 B | 412.4 B | 444.7 B | 207.8 B | -43.61 |
| Operating Profit | 261.6 B | 251.4 B | 297.0 B | 228.6 B | 290.0 B | 319.1 B | 46.5 B | -81.50 |
| Net.Profit | 136.4 B | 72.2 B | 86.3 B | 62.6 B | 50.9 B | 66.2 B | -2.0 T | -2870.08 |
| EBITDA | 497.0 B | 551.0 B | 608.1 B | 511.8 B | 599.9 B | 613.5 B | 372.0 B | -32.49 |
| Interest Expense | 142.0 B | 168.9 B | 268.4 B | 207.3 B | 188.8 B | 208.1 B | 197.6 B | |
| RATIO | ||||||||
| EPS | 97.45 | 51.56 | 61.61 | 44.73 | 36.33 | 47.29 | -1413.7 | -2841.85 |
| PER | 73.88 x | 189.58 x | 129.04 x | 122.96 x | 192.68 x | 112.07 x | -3.63 x | |
| BVPS | 3462.12 | 4094.7 | 4610.59 | 4651.61 | 4294.06 | 4657.81 | 1508.07 | |
| PBV | 2.08 x | 2.39 x | 1.72 x | 1.18 x | 1.63 x | 1.14 x | 3.40 x | |
| ROA | 0.0192 | 0.009 | 0.0082 | 0.0068 | 0.0055 | 0.0068 | -0.4394 | -4982.22 |
| ROE | 0.0292 | 0.013 | 0.0138 | 0.01 | 0.0088 | 0.0105 | -0.9715 | -7573.08 |
| EV/EBITDA | 23.84 | 27.74 | 23.63 | 17.92 | 20.14 | 16.47 | 25.05 | |
| Debt/Equity | 0.52 | 0.44 | 0.69 | 0.46 | 0.58 | 0.54 | 1.21 | |
| Debt/TotalCap | 0.34 | 0.31 | 0.41 | 0.32 | 0.37 | 0.35 | 0.55 | |
| Debt/EBITDA | 4.9 | 4.44 | 7.04 | 5.69 | 5.65 | 5.52 | 6.63 | |
| EBITDA/IntExps | 3.5 | 3.26 | 2.27 | 2.47 | 3.18 | 2.95 | 1.88 | -42.33 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.350.904.927 | |
| Price | Rp. 5.050 | |
| Capitalization | Rp. 6.822 B. | |
| OWNERSHIP | ||
| Listing Date : 31-AUG-2012 | ||
| Lokal 0,02 % | Asing 9,87 % | Lainnya 90,11 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 4 | |
| Rating TOTAL | 0 | |
RETURN ON ASSET
| IBST - Inti Bangun Sejahtera Tbk. | IBST - Inti Bangun Sejahtera Tbk. | IBST - Inti Bangun Sejahtera Tbk. | |
| Sector | : | Infrastructures | ||
| Sub Sector | : | Telecommunication | ||
| Industry | : | Wireless Telecommunication Services | ||
| Sub Industry | : | Wireless Telecommunication Services | ||
| Index (4) | : | COMPOSITE, IDXINFRA, ISSI, IDXSMC-COM | ||
| Index (4) | : | COMPOSITE, IDXINFRA, ISSI, IDXSMC-COM | ||
| Board | : | 4 Index COMPOSITE, IDXINFRA, ISSI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| TIME PERIOD : 13-12-2024 | |||
| Close | 5050 | Prev Close | 5050 |
| Change | - | Range | 0-0 |
| Bid | 5025 | Offer | 5500 |
| Bid Volume | 200 | Offer Volume | 2000 |
| Frequency | 0 | Value Rp.: 0 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |
||||
| F Poor | |||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |