 | IBFN - Intan Baru Prana Tbk. | IBFN - Intan Baru Prana Tbk. | IBFN - Intan Baru Prana Tbk. | |
| Sector | : | Industrials | ||
| Sub Sector | : | Industrial Goods | ||
| Industry | : | Machinery | ||
| Sub Industry | : | Construction Machinery and Heavy Vehicles | ||
| Index (2) | : | COMPOSITE, IDXFINANCE | ||
| Index (2) | : | COMPOSITE, IDXFINANCE | ||
| Board | : | 2 Index COMPOSITE, IDXFINANCE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Ekuitas negatif. Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 0 | |
| Rating ROE | 2 | |
| Rating DER | 0 | |
| Rating TOTAL | 0 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.517.332.349 | |
| Price | Rp. 17 | |
| Capitalization | Rp. 25.794.649.933 | |
| OWNERSHIP | ||
| Listing Date : 22-DEC-2014 | ||
| Lokal 96,18 % | Asing 2,72 % | Lainnya 1,10 % |
| IBFN - Intan Baru Prana Tbk. | IBFN - Intan Baru Prana Tbk. | IBFN - Intan Baru Prana Tbk. | |
| Sector | : | Industrials | ||
| Sub Sector | : | Industrial Goods | ||
| Industry | : | Machinery | ||
| Sub Industry | : | Construction Machinery and Heavy Vehicles | ||
| Index (2) | : | COMPOSITE, IDXFINANCE | ||
| Index (2) | : | COMPOSITE, IDXFINANCE | ||
| Board | : | 2 Index COMPOSITE, IDXFINANCE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Ekuitas negatif. Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
Financial Statements
| Description | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
| Last Price | 384 | 196 | 300 | 56 | 97 | 32000 | 33000 | |
| Market Cap | 508.0 B | 297.4 B | 455.2 B | 85.0 B | 147.2 B | 48.6 B | 50.1 B | -83.15 |
| BALANCE SHEET | ||||||||
| Cash | 956.1 B | 930.6 B | 751.0 B | 343.6 B | 244.5 B | 67.4 B | 47.7 B | -94.87 |
| Total Asset | 1.9 T | 1.6 T | 1.4 T | 784.3 B | 540.1 B | 480.3 B | 391.2 B | -75.55 |
| S.T.Borrowing | 193.0 B | 201.6 B | ||||||
| L.T.Borrowing | 1.5 T | 1.2 T | 1.2 T | 1.2 T | 1.1 T | 906.8 B | 898.6 B | |
| Total Equity | 403.8 B | 406.5 B | 225.0 B | -398.7 B | -543.0 B | -619.4 B | -709.0 B | -274.42 |
| INCOME STATEMENT | ||||||||
| Revenue | -44.3 B | 165.9 B | 8.0 B | 10.2 B | 17.2 B | 2.9 B | 15.9 B | -90.42 |
| Gross Profit | 69.4 M | 809.0 M | 1065.71 | |||||
| Operating Profit | -97.3 B | -42.4 B | -41.3 B | -72.6 B | -9.4 B | -9.4 B | -7.3 B | -82.78 |
| Net.Profit | -78.4 B | 13.0 B | -50.3 B | -76.4 B | -21.2 B | -56.1 B | -77.9 B | -699.23 |
| EBITDA | -96.7 B | -41.8 B | -40.3 B | -71.6 B | -8.7 B | -9.4 B | -7.3 B | -82.54 |
| Interest Expense | 741.8 M | 18.1 B | 11.3 B | 1.7 B | 978.1 M | 18.9 B | 30.2 B | |
| RATIO | ||||||||
| EPS | -52 | 8.65 | -33.55 | -50.92 | -14.1 | -37.38 | -51.93 | -700.35 |
| PER | -7.38 x | 22.66 x | -8.94 x | -1.10 x | -6.88 x | -0.86 x | -0.64 x | |
| BVPS | 305.25 | 267.88 | 148.31 | -262.76 | -357.86 | -408.23 | -467.29 | |
| PBV | 1.26 x | 0.73 x | 2.02 x | -0.21 x | -0.27 x | -0.08 x | -0.07 x | |
| ROA | -0.0406 | 0.0079 | -0.0351 | -0.0974 | -0.0392 | -0.1167 | -0.1991 | -2620.25 |
| ROE | -0.1941 | 0.0319 | -0.2236 | 0.1916 | 0.039 | 0.0905 | 0.1099 | 244.51 |
| EV/EBITDA | -11.15 | -14.47 | -22.63 | -12.91 | -113.24 | -115.07 | -150.6 | |
| Debt/Equity | 3.78 | 3.05 | 5.37 | -2.97 | -1.99 | -1.78 | -1.55 | |
| Debt/TotalCap | 0.79 | 0.75 | 0.84 | 1.51 | 2.01 | 2.29 | 2.81 | |
| Debt/EBITDA | -15.78 | -29.63 | -29.96 | -16.52 | -124.42 | -117.07 | -150.27 | |
| EBITDA/IntExps | -130.43 | -2.31 | -3.56 | -41.35 | -8.9 | -0.5 | -0.24 | -89.61 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.517.332.349 | |
| Price | Rp. 17 | |
| Capitalization | Rp. 26 B. | |
| OWNERSHIP | ||
| Listing Date : 22-DEC-2014 | ||
| Lokal 96,18 % | Asing 2,72 % | Lainnya 1,10 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 0 | |
| Rating ROE | 2 | |
| Rating DER | 0 | |
| Rating TOTAL | 0 | |
EARNING PER SHARE
| IBFN - Intan Baru Prana Tbk. | IBFN - Intan Baru Prana Tbk. | IBFN - Intan Baru Prana Tbk. | |
| Sector | : | Industrials | ||
| Sub Sector | : | Industrial Goods | ||
| Industry | : | Machinery | ||
| Sub Industry | : | Construction Machinery and Heavy Vehicles | ||
| Index (2) | : | COMPOSITE, IDXFINANCE | ||
| Index (2) | : | COMPOSITE, IDXFINANCE | ||
| Board | : | 2 Index COMPOSITE, IDXFINANCE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Ekuitas negatif. Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| TIME PERIOD : 17-01-2025 | |||
| Close | 17 | Prev Close | 18 |
| Change | -1 (-5.9%) | Range | 17-17 |
| Bid | 0 | Offer | 17 |
| Bid Volume | 0 | Offer Volume | 1709000 |
| Frequency | 16 | Value Rp.: 4.127.600 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |
||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |