 | HRUM - Harum Energy Tbk. | HRUM - Harum Energy Tbk. | HRUM - Harum Energy Tbk. | |
| Sector | : | Energy | ||
| Sub Sector | : | Oil, Gas and Coal | ||
| Industry | : | Coal | ||
| Sub Industry | : | Coal Production | ||
| Index (12) | : | IDXSMC-LIQ, IDXV30, MNC36, KOMPAS100, IDXENERGY, JII70, IDX80, LQ45, IDXSMC-COM, MBX, ISSI, COMPOSITE | ||
| Index (12) | : | IDXSMC-LIQ, IDXV30, MNC36, KOMPAS100, IDXENERGY, JII70, IDX80, LQ45, IDXSMC-COM, MBX, ISSI, COMPOSITE | ||
| Board | : | 12 Index IDXSMC-LIQ, IDXV30, MNC36, KOMPAS100, IDXENERGY, JII70, IDX80, LQ45, IDXSMC-COM, MBX, ISSI, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 2 | |
| Rating ROA | 1 | |
| Rating EQUITY | 5 | |
| Rating ROE | 1 | |
| Rating DER | 4 | |
| Rating TOTAL | 1 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 13.518.100.000 | |
| Price | Rp. 1.315 | |
| Capitalization | Rp. 17.776.301.500.000 | |
| OWNERSHIP | ||
| Listing Date : 06-OCT-2010 | ||
| Lokal 31,62 % | Asing 3,65 % | Lainnya 64,73 % |
| HRUM - Harum Energy Tbk. | HRUM - Harum Energy Tbk. | HRUM - Harum Energy Tbk. | |
| Sector | : | Energy | ||
| Sub Sector | : | Oil, Gas and Coal | ||
| Industry | : | Coal | ||
| Sub Industry | : | Coal Production | ||
| Index (12) | : | IDXSMC-LIQ, IDXV30, MNC36, KOMPAS100, IDXENERGY, JII70, IDX80, LQ45, IDXSMC-COM, MBX, ISSI, COMPOSITE | ||
| Index (12) | : | IDXSMC-LIQ, IDXV30, MNC36, KOMPAS100, IDXENERGY, JII70, IDX80, LQ45, IDXSMC-COM, MBX, ISSI, COMPOSITE | ||
| Board | : | 12 Index IDXSMC-LIQ, IDXV30, MNC36, KOMPAS100, IDXENERGY, JII70, IDX80, LQ45, IDXSMC-COM, MBX, ISSI, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) |
| Last Price | 2480 | 1490 | 1190 | 5075 | 1545 | 1420 | 1185 | |
| Market Cap | 6.7 T | 4.0 T | 3.2 T | 13.7 T | 20.9 T | 19.2 T | 16.0 T | 300.00 |
| BALANCE SHEET | ||||||||
| Cash | 3.4 T | 3.1 T | 3.4 T | 2.0 T | 3.1 T | 5.4 T | 3.2 T | 3.23 |
| Total Asset | 6.3 T | 6.2 T | 6.7 T | 8.9 T | 16.0 T | 20.5 T | 41.8 T | 574.19 |
| S.T.Borrowing | 826.5 B | 429.4 B | 434.8 B | 636.3 B | 2.3 T | 1.8 T | 13.6 T | |
| L.T.Borrowing | 84.4 B | 172.6 B | 234.5 B | 1.5 T | 899.4 B | 921.7 B | 5.5 T | |
| Total Equity | 5.3 T | 5.6 T | 6.0 T | 6.8 T | 12.8 T | 17.8 T | 22.6 T | 303.57 |
| INCOME STATEMENT | ||||||||
| Revenue | 2.2 T | 2.0 T | 1.5 T | 1.7 T | 5.6 T | 7.4 T | 9.8 T | 390.00 |
| Gross Profit | 727.0 B | 530.5 B | 448.2 B | 801.0 B | 3.6 T | 3.8 T | 2.4 T | 352.40 |
| Operating Profit | 467.6 B | 253.9 B | 192.7 B | 518.5 B | 3.0 T | 3.2 T | 2.1 T | 727.10 |
| Net.Profit | 247.3 B | 178.9 B | 313.6 B | 150.1 B | 2.2 T | 2.3 T | 613.6 B | 242.98 |
| EBITDA | 539.3 B | 308.6 B | 266.8 B | 591.4 B | 3.1 T | 3.6 T | 2.1 T | 580.49 |
| Interest Expense | 15.4 B | 11.6 B | 8.0 B | 16.6 B | 27.2 B | 34.9 B | 167.2 B | |
| RATIO | ||||||||
| EPS | 91.58 | 66.26 | 116.16 | 55.6 | 160.56 | 167.63 | 45.45 | -31.41 |
| PER | 27.08 x | 22.49 x | 10.24 x | 91.28 x | 9.62 x | 8.47 x | 26.07 x | |
| BVPS | 1977.7 | 2073.21 | 2221.2 | 2506.79 | 946.51 | 1314.87 | 1671.56 | |
| PBV | 1.25 x | 0.72 x | 0.54 x | 2.02 x | 1.63 x | 1.08 x | 0.71 x | |
| ROA | 0.0395 | 0.0288 | 0.047 | 0.0169 | 0.1353 | 0.1102 | 0.0147 | -48.96 |
| ROE | 0.0462 | 0.0319 | 0.0522 | 0.0222 | 0.1694 | 0.1273 | 0.0272 | -14.73 |
| EV/EBITDA | 7.87 | 5.07 | 1.9 | 23.44 | 6.74 | 4.62 | 15.23 | |
| Debt/Equity | 0.17 | 0.11 | 0.11 | 0.31 | 0.25 | 0.16 | 0.85 | |
| Debt/TotalCap | 0.15 | 0.1 | 0.1 | 0.24 | 0.2 | 0.13 | 0.46 | |
| Debt/EBITDA | 1.69 | 1.95 | 2.51 | 3.58 | 1.03 | 0.77 | 9.13 | |
| EBITDA/IntExps | 35.04 | 26.61 | 33.28 | 35.55 | 114.35 | 102.97 | 12.57 | -52.76 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 13.518.100.000 | |
| Price | Rp. 1.315 | |
| Capitalization | Rp. 17.776 B. | |
| OWNERSHIP | ||
| Listing Date : 06-OCT-2010 | ||
| Lokal 31,62 % | Asing 3,65 % | Lainnya 64,73 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 2 | |
| Rating ROA | 1 | |
| Rating EQUITY | 5 | |
| Rating ROE | 1 | |
| Rating DER | 4 | |
| Rating TOTAL | 1 | |
EARNING PER SHARE
| HRUM - Harum Energy Tbk. | HRUM - Harum Energy Tbk. | HRUM - Harum Energy Tbk. | |
| Sector | : | Energy | ||
| Sub Sector | : | Oil, Gas and Coal | ||
| Industry | : | Coal | ||
| Sub Industry | : | Coal Production | ||
| Index (12) | : | IDXSMC-LIQ, IDXV30, MNC36, KOMPAS100, IDXENERGY, JII70, IDX80, LQ45, IDXSMC-COM, MBX, ISSI, COMPOSITE | ||
| Index (12) | : | IDXSMC-LIQ, IDXV30, MNC36, KOMPAS100, IDXENERGY, JII70, IDX80, LQ45, IDXSMC-COM, MBX, ISSI, COMPOSITE | ||
| Board | : | 12 Index IDXSMC-LIQ, IDXV30, MNC36, KOMPAS100, IDXENERGY, JII70, IDX80, LQ45, IDXSMC-COM, MBX, ISSI, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 09-09-2024 | |||
| Close | 1315 | Prev Close | 1340 |
| Change | -25 (-1.9%) | Range | 1300-1340 |
| Bid | 1310 | Offer | 1315 |
| Bid Volume | 1285100 | Offer Volume | 268100 |
| Frequency | 2594 | Value Rp.: 18.445.313.500 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |
||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
