 | HRUM - Harum Energy Tbk. | HRUM - Harum Energy Tbk. | HRUM - Harum Energy Tbk. | |
| Sector | : | Energy | ||
| Sub Sector | : | Oil, Gas and Coal | ||
| Industry | : | Coal | ||
| Sub Industry | : | Coal Production | ||
| Index (12) | : | MNC36, COMPOSITE, MBX, IDXENERGY, IDXSMC-LIQ, KOMPAS100, ISSI, IDXSMC-COM, IDXV30, JII70, IDX80, LQ45 | ||
| Index (12) | : | MNC36, COMPOSITE, MBX, IDXENERGY, IDXSMC-LIQ, KOMPAS100, ISSI, IDXSMC-COM, IDXV30, JII70, IDX80, LQ45 | ||
| Board | : | 12 Index MNC36, COMPOSITE, MBX, IDXENERGY, IDXSMC-LIQ, KOMPAS100, ISSI, IDXSMC-COM, IDXV30, JII70, IDX80, LQ45 | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 5 | |
| Rating ROE | 1 | |
| Rating DER | 4 | |
| Rating TOTAL | 3 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 13.518.100.000 | |
| Price | Rp. 1.090 | |
| Capitalization | Rp. 14.734.729.000.000 | |
| OWNERSHIP | ||
| Listing Date : 06-OCT-2010 | ||
| Lokal 32,33 % | Asing 2,94 % | Lainnya 64,73 % |
| HRUM - Harum Energy Tbk. | HRUM - Harum Energy Tbk. | HRUM - Harum Energy Tbk. | |
| Sector | : | Energy | ||
| Sub Sector | : | Oil, Gas and Coal | ||
| Industry | : | Coal | ||
| Sub Industry | : | Coal Production | ||
| Index (12) | : | MNC36, COMPOSITE, MBX, IDXENERGY, IDXSMC-LIQ, KOMPAS100, ISSI, IDXSMC-COM, IDXV30, JII70, IDX80, LQ45 | ||
| Index (12) | : | MNC36, COMPOSITE, MBX, IDXENERGY, IDXSMC-LIQ, KOMPAS100, ISSI, IDXSMC-COM, IDXV30, JII70, IDX80, LQ45 | ||
| Board | : | 12 Index MNC36, COMPOSITE, MBX, IDXENERGY, IDXSMC-LIQ, KOMPAS100, ISSI, IDXSMC-COM, IDXV30, JII70, IDX80, LQ45 | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
| Last Price | 2400 | 1340 | 1570 | 9300 | 1780 | 1885 | 1210 | |
| Market Cap | 6.5 T | 3.6 T | 4.2 T | 25.1 T | 24.1 T | 25.5 T | 16.4 T | 355.56 |
| BALANCE SHEET | ||||||||
| Cash | 3.5 T | 3.2 T | 3.6 T | 2.2 T | 4.5 T | 4.4 T | 3.1 T | -3.13 |
| Total Asset | 6.9 T | 6.4 T | 6.9 T | 9.9 T | 18.4 T | 22.9 T | 41.1 T | 542.19 |
| S.T.Borrowing | 1.2 T | 594.6 B | 395.1 B | 652.4 B | 2.6 T | 3.3 T | 4.8 T | |
| L.T.Borrowing | 90.3 B | 176.1 B | 241.9 B | 1.7 T | 922.7 B | 2.1 T | 9.3 T | |
| Total Equity | 5.6 T | 5.7 T | 6.3 T | 7.6 T | 14.9 T | 17.5 T | 26.9 T | 371.93 |
| INCOME STATEMENT | ||||||||
| Revenue | 3.5 T | 2.8 T | 2.0 T | 2.9 T | 10.7 T | 10.0 T | 14.7 T | 425.00 |
| Gross Profit | 1.1 T | 742.5 B | 558.1 B | 1.5 T | 6.7 T | 4.6 T | 3.4 T | 357.91 |
| Operating Profit | 628.3 B | 326.9 B | 161.5 B | 1.0 T | 5.3 T | 3.6 T | 2.7 T | 725.94 |
| Net.Profit | 338.8 B | 227.5 B | 384.0 B | 537.0 B | 3.6 T | 1.7 T | 1.1 T | 383.52 |
| EBITDA | 739.9 B | 411.9 B | 268.7 B | 1.0 T | 5.6 T | 4.3 T | 2.8 T | 579.78 |
| Interest Expense | 24.5 B | 17.5 B | 12.3 B | 30.4 B | 36.1 B | 53.7 B | 356.2 B | |
| RATIO | ||||||||
| EPS | 125.49 | 84.24 | 142.21 | 198.91 | 268.17 | 123.37 | 78.42 | -6.91 |
| PER | 19.13 x | 15.91 x | 11.04 x | 46.75 x | 6.64 x | 15.28 x | 15.43 x | |
| BVPS | 2080.67 | 2095.41 | 2329.05 | 2799.75 | 1101.88 | 1295.62 | 1991.5 | |
| PBV | 1.15 x | 0.64 x | 0.67 x | 3.32 x | 1.62 x | 1.45 x | 0.61 x | |
| ROA | 0.049 | 0.0353 | 0.0554 | 0.0542 | 0.1965 | 0.0727 | 0.0258 | -26.91 |
| ROE | 0.0602 | 0.0401 | 0.061 | 0.0709 | 0.243 | 0.0951 | 0.0393 | -2.00 |
| EV/EBITDA | 5.78 | 2.95 | 4.9 | 24.2 | 4.15 | 6.22 | 9.93 | |
| Debt/Equity | 0.23 | 0.14 | 0.1 | 0.31 | 0.24 | 0.31 | 0.53 | |
| Debt/TotalCap | 0.19 | 0.12 | 0.09 | 0.24 | 0.19 | 0.24 | 0.34 | |
| Debt/EBITDA | 1.75 | 1.87 | 2.37 | 2.24 | 0.63 | 1.27 | 5.13 | |
| EBITDA/IntExps | 30.23 | 23.48 | 21.93 | 34.32 | 153.94 | 79.2 | 7.74 | -67.04 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 13.518.100.000 | |
| Price | Rp. 1.090 | |
| Capitalization | Rp. 14.735 B. | |
| OWNERSHIP | ||
| Listing Date : 06-OCT-2010 | ||
| Lokal 32,33 % | Asing 2,94 % | Lainnya 64,73 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 5 | |
| Rating ROE | 1 | |
| Rating DER | 4 | |
| Rating TOTAL | 3 | |
EARNING PER SHARE
| HRUM - Harum Energy Tbk. | HRUM - Harum Energy Tbk. | HRUM - Harum Energy Tbk. | |
| Sector | : | Energy | ||
| Sub Sector | : | Oil, Gas and Coal | ||
| Industry | : | Coal | ||
| Sub Industry | : | Coal Production | ||
| Index (12) | : | MNC36, COMPOSITE, MBX, IDXENERGY, IDXSMC-LIQ, KOMPAS100, ISSI, IDXSMC-COM, IDXV30, JII70, IDX80, LQ45 | ||
| Index (12) | : | MNC36, COMPOSITE, MBX, IDXENERGY, IDXSMC-LIQ, KOMPAS100, ISSI, IDXSMC-COM, IDXV30, JII70, IDX80, LQ45 | ||
| Board | : | 12 Index MNC36, COMPOSITE, MBX, IDXENERGY, IDXSMC-LIQ, KOMPAS100, ISSI, IDXSMC-COM, IDXV30, JII70, IDX80, LQ45 | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 29-11-2024 | |||
| Close | 1090 | Prev Close | 1110 |
| Change | -20 (-1.8%) | Range | 1070-1135 |
| Bid | 1085 | Offer | 1090 |
| Bid Volume | 200 | Offer Volume | 103000 |
| Frequency | 2649 | Value Rp.: 14.582.817.000 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |
||||
| E Fair | |||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |