 | HRTA - Hartadinata Abadi Tbk. | HRTA - Hartadinata Abadi Tbk. | HRTA - Hartadinata Abadi Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Apparel and Luxury Goods | ||
| Industry | : | Apparel and Luxury Goods | ||
| Sub Industry | : | Clothing, Accessories and Bags | ||
| Index (5) | : | I-GRADE, IDXCYCLIC, IDXSMC-COM, MBX, COMPOSITE | ||
| Index (5) | : | I-GRADE, IDXCYCLIC, IDXSMC-COM, MBX, COMPOSITE | ||
| Board | : | 5 Index I-GRADE, IDXCYCLIC, IDXSMC-COM, MBX, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan secara marjin dan dapat mengakibatkan posisi short | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 3 | |
| Rating EQUITY | 3 | |
| Rating ROE | 1 | |
| Rating DER | 3 | |
| Rating TOTAL | 4 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 4.605.262.400 | |
| Price | Rp. 440 | |
| Capitalization | Rp. 2.026.315.456.000 | |
| OWNERSHIP | ||
| Listing Date : 21-JUN-2017 | ||
| Lokal 93,51 % | Asing 6,49 % | Lainnya 0,00 % |
| HRTA - Hartadinata Abadi Tbk. | HRTA - Hartadinata Abadi Tbk. | HRTA - Hartadinata Abadi Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Apparel and Luxury Goods | ||
| Industry | : | Apparel and Luxury Goods | ||
| Sub Industry | : | Clothing, Accessories and Bags | ||
| Index (5) | : | I-GRADE, IDXCYCLIC, IDXSMC-COM, MBX, COMPOSITE | ||
| Index (5) | : | I-GRADE, IDXCYCLIC, IDXSMC-COM, MBX, COMPOSITE | ||
| Board | : | 5 Index I-GRADE, IDXCYCLIC, IDXSMC-COM, MBX, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan secara marjin dan dapat mengakibatkan posisi short | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) |
| Last Price | 260 | 252 | 212 | 232 | 212 | 402 | 396 | |
| Market Cap | 1.2 T | 1.2 T | 976.3 B | 1.1 T | 976.3 B | 1.9 T | 1.8 T | 50.00 |
| BALANCE SHEET | ||||||||
| Cash | 23.2 B | 157.9 B | 350.6 B | 40.5 B | 70.4 B | 460.5 B | 286.8 B | 81.63 |
| Total Asset | 1.5 T | 1.9 T | 2.8 T | 3.0 T | 3.9 T | 5.2 T | 5.2 T | 173.68 |
| S.T.Borrowing | 376.1 B | 408.2 B | 199.6 B | 294.7 B | 1.1 T | 2.4 T | 2.3 T | |
| L.T.Borrowing | 65.3 B | 297.4 B | 1.3 T | 1.3 T | 1.2 T | 1.0 T | 828.2 B | |
| Total Equity | 1.0 T | 1.1 T | 1.3 T | 1.5 T | 1.6 T | 1.9 T | 2.1 T | 90.91 |
| INCOME STATEMENT | ||||||||
| Revenue | 1.5 T | 1.8 T | 2.0 T | 2.5 T | 3.2 T | 6.2 T | 8.2 T | 355.56 |
| Gross Profit | 145.2 B | 168.5 B | 175.5 B | 239.9 B | 366.5 B | 504.0 B | 518.9 B | 207.95 |
| Operating Profit | 119.9 B | 140.1 B | 149.5 B | 199.9 B | 284.8 B | 391.0 B | 408.7 B | 191.72 |
| Net.Profit | 73.1 B | 86.4 B | 78.9 B | 94.7 B | 133.2 B | 185.5 B | 205.6 B | 137.96 |
| EBITDA | 123.7 B | 144.1 B | 155.4 B | 208.1 B | 294.0 B | 399.2 B | 420.4 B | 191.74 |
| Interest Expense | 20.6 B | 25.3 B | 42.4 B | 68.0 B | 106.7 B | 147.1 B | 142.3 B | |
| RATIO | ||||||||
| EPS | 15.89 | 18.78 | 17.15 | 20.59 | 28.97 | 40.33 | 44.7 | 138.02 |
| PER | 16.36 x | 13.42 x | 12.36 x | 11.27 x | 7.32 x | 9.97 x | 8.86 x | |
| BVPS | 226.38 | 249.21 | 280.18 | 315.21 | 348.17 | 402.29 | 458 | |
| PBV | 1.15 x | 1.01 x | 0.76 x | 0.74 x | 0.61 x | 1.00 x | 0.86 x | |
| ROA | 0.0492 | 0.0466 | 0.0286 | 0.0315 | 0.0344 | 0.0354 | 0.0394 | -15.45 |
| ROE | 0.0701 | 0.0753 | 0.0611 | 0.0653 | 0.0831 | 0.1001 | 0.0975 | 29.48 |
| EV/EBITDA | 13.06 | 11.86 | 13.48 | 12.39 | 10.79 | 11.96 | 11.07 | |
| Debt/Equity | 0.42 | 0.61 | 1.14 | 1.07 | 1.41 | 1.83 | 1.48 | |
| Debt/TotalCap | 0.3 | 0.38 | 0.53 | 0.52 | 0.59 | 0.65 | 0.6 | |
| Debt/EBITDA | 3.57 | 4.9 | 9.46 | 7.46 | 7.7 | 8.47 | 7.41 | |
| EBITDA/IntExps | 6.02 | 5.69 | 3.66 | 3.06 | 2.76 | 2.71 | 2.95 | -48.15 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 4.605.262.400 | |
| Price | Rp. 440 | |
| Capitalization | Rp. 2.026 B. | |
| OWNERSHIP | ||
| Listing Date : 21-JUN-2017 | ||
| Lokal 93,51 % | Asing 6,49 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 3 | |
| Rating EQUITY | 3 | |
| Rating ROE | 1 | |
| Rating DER | 3 | |
| Rating TOTAL | 4 | |
EARNING PER SHARE
| HRTA - Hartadinata Abadi Tbk. | HRTA - Hartadinata Abadi Tbk. | HRTA - Hartadinata Abadi Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Apparel and Luxury Goods | ||
| Industry | : | Apparel and Luxury Goods | ||
| Sub Industry | : | Clothing, Accessories and Bags | ||
| Index (5) | : | I-GRADE, IDXCYCLIC, IDXSMC-COM, MBX, COMPOSITE | ||
| Index (5) | : | I-GRADE, IDXCYCLIC, IDXSMC-COM, MBX, COMPOSITE | ||
| Board | : | 5 Index I-GRADE, IDXCYCLIC, IDXSMC-COM, MBX, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan secara marjin dan dapat mengakibatkan posisi short | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 10-10-2024 | |||
| Close | 440 | Prev Close | 434 |
| Change | 6 (1.4%) | Range | 424-448 |
| Bid | 440 | Offer | 442 |
| Bid Volume | 15800 | Offer Volume | 116800 |
| Frequency | 1537 | Value Rp.: 13.781.393.200 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |
||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
