 | HRME - Menteng Heritage Realty Tbk. | HRME - Menteng Heritage Realty Tbk. | HRME - Menteng Heritage Realty Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Consumer Services | ||
| Industry | : | Tourism and Recreation | ||
| Sub Industry | : | Hotels, Resorts and Cruise Lines | ||
| Index (3) | : | ISSI, IDXCYCLIC, COMPOSITE | ||
| Index (3) | : | ISSI, IDXCYCLIC, COMPOSITE | ||
| Board | : | 3 Index ISSI, IDXCYCLIC, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 0 | |
| Rating DER | 4 | |
| Rating TOTAL | 1 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 5.958.750.000 | |
| Price | Rp. 50 | |
| Capitalization | Rp. 297.937.500.000 | |
| OWNERSHIP | ||
| Listing Date : 12-Apr-19 | ||
| Lokal 98,74 % | Asing 1,26 % | Lainnya 0,00 % |
| HRME - Menteng Heritage Realty Tbk. | HRME - Menteng Heritage Realty Tbk. | HRME - Menteng Heritage Realty Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Consumer Services | ||
| Industry | : | Tourism and Recreation | ||
| Sub Industry | : | Hotels, Resorts and Cruise Lines | ||
| Index (3) | : | ISSI, IDXCYCLIC, COMPOSITE | ||
| Index (3) | : | ISSI, IDXCYCLIC, COMPOSITE | ||
| Board | : | 3 Index ISSI, IDXCYCLIC, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
Financial Statements
| Description | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | CAGR 5Y(%) | ||
| Last Price | 1005 | 50 | 56 | 55 | 50 | |||
| Market Cap | 6.0 T | 297.9 B | 333.7 B | 327.7 B | 297.9 B | -95.04 | ||
| BALANCE SHEET | ||||||||
| Cash | 18.1 B | 10.1 B | 15.8 B | 22.2 B | 17.1 B | -5.52 | ||
| Total Asset | 947.6 B | 931.6 B | 929.9 B | 919.7 B | 949.5 B | 0.20 | ||
| S.T.Borrowing | 28.3 B | 32.3 B | 21.3 B | 23.8 B | 32.7 B | |||
| L.T.Borrowing | 209.8 B | 212.4 B | 245.2 B | 258.8 B | 261.6 B | |||
| Total Equity | 709.4 B | 686.8 B | 663.4 B | 637.1 B | 655.2 B | -7.64 | ||
| INCOME STATEMENT | ||||||||
| Revenue | 80.6 B | 35.5 B | 41.9 B | 59.0 B | 78.6 B | -2.48 | ||
| Gross Profit | 47.5 B | 18.5 B | 23.1 B | 34.0 B | 49.6 B | 4.42 | ||
| Operating Profit | 4.1 B | -13.4 B | -9.7 B | -6.0 B | 4.9 B | 19.51 | ||
| Net.Profit | -3.8 B | -23.9 B | -21.4 B | -18.3 B | -9.1 B | 139.47 | ||
| EBITDA | 16.2 B | -999.2 M | 3.2 B | 7.6 B | 18.0 B | 11.11 | ||
| Interest Expense | 14.3 B | 13.6 B | 13.3 B | 12.4 B | 11.1 B | |||
| RATIO | ||||||||
| EPS | -0.63 | -3.98 | -3.57 | -3.05 | -1.52 | 141.27 | ||
| PER | -1,595.24 x | -12.56 x | -15.69 x | -18.03 x | -32.89 x | |||
| BVPS | 119.05 | 115.26 | 111.33 | 106.93 | 109.95 | |||
| PBV | 8.44 x | 0.43 x | 0.50 x | 0.51 x | 0.45 x | |||
| ROA | -0.004 | -0.0256 | -0.023 | -0.0199 | -0.0096 | 140.00 | ||
| ROE | -0.0053 | -0.0348 | -0.0323 | -0.0287 | -0.0139 | 162.26 | ||
| EV/EBITDA | 383.78 | -533.03 | 185.33 | 77.4 | 31.88 | |||
| Debt/Equity | 0.34 | 0.36 | 0.4 | 0.44 | 0.45 | |||
| Debt/TotalCap | 0.25 | 0.26 | 0.29 | 0.31 | 0.31 | |||
| Debt/EBITDA | 14.72 | -244.99 | 84.51 | 37.19 | 16.31 | |||
| EBITDA/IntExps | 1.13 | -0.07 | 0.24 | 0.61 | 1.63 | 44.25 | ||
| Deviden | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 5.958.750.000 | |
| Price | Rp. 50 | |
| Capitalization | Rp. 298 B. | |
| OWNERSHIP | ||
| Listing Date : 12-Apr-19 | ||
| Lokal 98,74 % | Asing 1,26 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 0 | |
| Rating DER | 4 | |
| Rating TOTAL | 1 | |
RETURN ON ASSET
| HRME - Menteng Heritage Realty Tbk. | HRME - Menteng Heritage Realty Tbk. | HRME - Menteng Heritage Realty Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Consumer Services | ||
| Industry | : | Tourism and Recreation | ||
| Sub Industry | : | Hotels, Resorts and Cruise Lines | ||
| Index (3) | : | ISSI, IDXCYCLIC, COMPOSITE | ||
| Index (3) | : | ISSI, IDXCYCLIC, COMPOSITE | ||
| Board | : | 3 Index ISSI, IDXCYCLIC, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| TIME PERIOD : 29-11-2023 | |||
| Close | 50 | Prev Close | 50 |
| Change | - | Range | 50-50 |
| Bid | 0 | Offer | 50 |
| Bid Volume | 0 | Offer Volume | 18461500 |
| Frequency | 3 | Value Rp.: 155.000 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |
||||
| F Poor | |||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
