 | HRME - Menteng Heritage Realty Tbk. | HRME - Menteng Heritage Realty Tbk. | HRME - Menteng Heritage Realty Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Consumer Services | ||
| Industry | : | Tourism and Recreation | ||
| Sub Industry | : | Hotels, Resorts and Cruise Lines | ||
| Index (3) | : | COMPOSITE, IDXCYCLIC, ISSI | ||
| Index (3) | : | COMPOSITE, IDXCYCLIC, ISSI | ||
| Board | : | 3 Index COMPOSITE, IDXCYCLIC, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 4 | |
| Rating TOTAL | 0 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 5.958.750.000 | |
| Price | Rp. 28 | |
| Capitalization | Rp. 166.845.000.000 | |
| OWNERSHIP | ||
| Listing Date : 12-Apr-19 | ||
| Lokal 98,68 % | Asing 1,32 % | Lainnya 0,00 % |
| HRME - Menteng Heritage Realty Tbk. | HRME - Menteng Heritage Realty Tbk. | HRME - Menteng Heritage Realty Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Consumer Services | ||
| Industry | : | Tourism and Recreation | ||
| Sub Industry | : | Hotels, Resorts and Cruise Lines | ||
| Index (3) | : | COMPOSITE, IDXCYCLIC, ISSI | ||
| Index (3) | : | COMPOSITE, IDXCYCLIC, ISSI | ||
| Board | : | 3 Index COMPOSITE, IDXCYCLIC, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
Financial Statements
| Description | 1Q20 | 1Q21 | 1Q22 | 1Q23 | 1Q24 | 1Q25 | CAGR 5Y(%) | |
| Last Price | 610 | 58 | 54 | 51 | 34000 | 27000 | ||
| Market Cap | 3.6 T | 345.6 B | 321.8 B | 303.9 B | 202.6 B | 160.9 B | -95.53 | |
| BALANCE SHEET | ||||||||
| Cash | 9.0 B | 8.0 B | 19.9 B | 18.3 B | 15.2 B | 104.4 B | 1060.00 | |
| Total Asset | 932.4 B | 927.3 B | 922.4 B | 953.7 B | 917.5 B | 827.2 B | -11.28 | |
| S.T.Borrowing | 26.6 B | 21.1 B | 25.1 B | 32.3 B | 34.4 B | 228.1 B | ||
| L.T.Borrowing | 201.5 B | 229.0 B | 250.1 B | 261.0 B | 245.1 B | 46.2 B | ||
| Total Equity | 704.3 B | 677.2 B | 647.2 B | 660.4 B | 637.9 B | 553.0 B | -21.48 | |
| INCOME STATEMENT | ||||||||
| Revenue | 20.0 B | 12.9 B | 16.2 B | 25.8 B | 26.2 B | 26.7 B | 33.50 | |
| Gross Profit | 10.6 B | 7.1 B | 8.9 B | 15.6 B | 15.8 B | 15.7 B | 48.11 | |
| Operating Profit | -2.8 B | -3.7 B | -2.9 B | 200.3 M | 2.5 B | 2.0 B | 171.43 | |
| Net.Profit | -6.4 B | -7.7 B | -8.2 B | -3.9 B | -2.9 B | 27.4 M | 100.43 | |
| EBITDA | 1.3 B | 571.7 M | 1.6 B | 4.7 B | 5.4 B | 5.3 B | 307.69 | |
| Interest Expense | 4.5 B | 4.4 B | 4.4 B | 3.7 B | 3.5 B | 3.4 B | ||
| RATIO | ||||||||
| EPS | -1.06 | -1.28 | -1.37 | -0.65 | -0.49 | |||
| PER | -575.47 x | -45.31 x | -39.42 x | -78.46 x | -69.39 x | 0.00 x | ||
| BVPS | 118.19 | 113.64 | 108.61 | 110.83 | 107.06 | 92.8 | ||
| PBV | 5.16 x | 0.51 x | 0.50 x | 0.46 x | 0.32 x | 0.29 x | ||
| ROA | -0.0068 | -0.0083 | -0.0089 | -0.0041 | -0.0032 | |||
| ROE | -0.0091 | -0.0113 | -0.0127 | -0.0059 | -0.0046 | |||
| EV/EBITDA | 2947.87 | 1028.01 | 358.69 | 124.46 | 85.88 | 62.01 | ||
| Debt/Equity | 0.32 | 0.37 | 0.43 | 0.44 | 0.44 | 0.5 | ||
| Debt/TotalCap | 0.24 | 0.27 | 0.3 | 0.31 | 0.3 | 0.33 | ||
| Debt/EBITDA | 174.46 | 437.53 | 171.06 | 63.06 | 51.42 | 51.41 | ||
| EBITDA/IntExps | 0.29 | 0.13 | 0.36 | 1.26 | 1.54 | 1.55 | 434.48 | |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 5.958.750.000 | |
| Price | Rp. 28 | |
| Capitalization | Rp. 167 B. | |
| OWNERSHIP | ||
| Listing Date : 12-Apr-19 | ||
| Lokal 98,68 % | Asing 1,32 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 4 | |
| Rating TOTAL | 0 | |
RETURN ON ASSET
| HRME - Menteng Heritage Realty Tbk. | HRME - Menteng Heritage Realty Tbk. | HRME - Menteng Heritage Realty Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Consumer Services | ||
| Industry | : | Tourism and Recreation | ||
| Sub Industry | : | Hotels, Resorts and Cruise Lines | ||
| Index (3) | : | COMPOSITE, IDXCYCLIC, ISSI | ||
| Index (3) | : | COMPOSITE, IDXCYCLIC, ISSI | ||
| Board | : | 3 Index COMPOSITE, IDXCYCLIC, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| TIME PERIOD : 16-05-2025 | |||
| Close | 28 | Prev Close | 31 |
| Change | -3 (-10.7%) | Range | 28-31 |
| Bid | 0 | Offer | 28 |
| Bid Volume | 0 | Offer Volume | 227800 |
| Frequency | 24 | Value Rp.: 2.225.900 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |
||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |