 | HOKI - Buyung Poetra Sembada Tbk. | HOKI - Buyung Poetra Sembada Tbk. | HOKI - Buyung Poetra Sembada Tbk. | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Food and Beverage | ||
| Industry | : | Processed Foods | ||
| Sub Industry | : | Processed Foods | ||
| Index (5) | : | IDXNONCYC, IDXSMC-COM, MBX, ISSI, COMPOSITE | ||
| Index (5) | : | IDXNONCYC, IDXSMC-COM, MBX, ISSI, COMPOSITE | ||
| Board | : | 5 Index IDXNONCYC, IDXSMC-COM, MBX, ISSI, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan secara marjin dan dapat mengakibatkan posisi short | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 4 | |
| Rating ROA | 3 | |
| Rating EQUITY | 2 | |
| Rating ROE | 2 | |
| Rating DER | 4 | |
| Rating TOTAL | 4 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 9.677.752.680 | |
| Price | Rp. 116 | |
| Capitalization | Rp. 1.122.619.310.880 | |
| OWNERSHIP | ||
| Listing Date : 22-JUN-2017 | ||
| Lokal 36,54 % | Asing 0,26 % | Lainnya 63,20 % |
| HOKI - Buyung Poetra Sembada Tbk. | HOKI - Buyung Poetra Sembada Tbk. | HOKI - Buyung Poetra Sembada Tbk. | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Food and Beverage | ||
| Industry | : | Processed Foods | ||
| Sub Industry | : | Processed Foods | ||
| Index (5) | : | IDXNONCYC, IDXSMC-COM, MBX, ISSI, COMPOSITE | ||
| Index (5) | : | IDXNONCYC, IDXSMC-COM, MBX, ISSI, COMPOSITE | ||
| Board | : | 5 Index IDXNONCYC, IDXSMC-COM, MBX, ISSI, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan secara marjin dan dapat mengakibatkan posisi short | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) |
| Last Price | 795 | 750 | 660 | 192 | 135 | 82 | 139 | |
| Market Cap | 1.9 T | 1.8 T | 1.6 T | 1.9 T | 1.3 T | 793.6 B | 1.3 T | -27.78 |
| BALANCE SHEET | ||||||||
| Cash | 2.4 B | 41.8 B | 2.3 B | 3.4 B | 2.5 B | 112.9 B | 304.8 B | 629.19 |
| Total Asset | 671.2 B | 832.3 B | 833.1 B | 918.3 B | 973.4 B | 884.6 B | 941.8 B | 13.16 |
| S.T.Borrowing | 124.2 B | 224.7 B | 118.4 B | 197.0 B | 262.8 B | 196.1 B | 245.0 B | |
| L.T.Borrowing | 15.0 B | 12.3 B | 46.6 B | 51.6 B | 35.6 B | 18.8 B | 19.1 B | |
| Total Equity | 531.9 B | 595.2 B | 668.1 B | 669.8 B | 675.0 B | 669.7 B | 677.7 B | 13.86 |
| INCOME STATEMENT | ||||||||
| Revenue | 764.5 B | 859.5 B | 755.8 B | 429.8 B | 434.1 B | 700.5 B | 744.4 B | -13.39 |
| Gross Profit | 109.3 B | 122.6 B | 86.2 B | 59.8 B | 58.7 B | 51.1 B | 61.1 B | -50.16 |
| Operating Profit | 72.3 B | 86.4 B | 42.8 B | 21.9 B | 19.1 B | 837.5 M | 13.4 B | -84.49 |
| Net.Profit | 50.5 B | 56.5 B | 24.0 B | 7.6 B | 7.3 B | -4.1 B | 16.7 B | -70.44 |
| EBITDA | 77.5 B | 90.8 B | 47.4 B | 36.1 B | 34.7 B | 17.6 B | 13.9 B | -84.69 |
| Interest Expense | 5.5 B | 8.4 B | 7.8 B | 9.9 B | 10.3 B | 5.6 B | 10.0 B | |
| RATIO | ||||||||
| EPS | 21.03 | 23.52 | 9.99 | 0.78 | 0.75 | -0.43 | 1.72 | -92.69 |
| PER | 37.80 x | 31.89 x | 66.07 x | 246.15 x | 180.00 x | -190.70 x | 80.81 x | |
| BVPS | 224.76 | 250.47 | 279.98 | 69.21 | 69.75 | 69.2 | 70.03 | |
| PBV | 3.54 x | 2.99 x | 2.36 x | 2.77 x | 1.94 x | 1.18 x | 1.98 x | |
| ROA | 0.0752 | 0.0678 | 0.0288 | 0.0082 | 0.0075 | -0.0047 | 0.0177 | -73.89 |
| ROE | 0.0949 | 0.0948 | 0.0359 | 0.0113 | 0.0108 | -0.0062 | 0.0246 | -74.05 |
| EV/EBITDA | 26.05 | 21.78 | 36.64 | 58.19 | 46.18 | 51.01 | 93.85 | |
| Debt/Equity | 0.26 | 0.4 | 0.25 | 0.37 | 0.44 | 0.32 | 0.39 | |
| Debt/TotalCap | 0.21 | 0.28 | 0.2 | 0.27 | 0.31 | 0.24 | 0.28 | |
| Debt/EBITDA | 1.8 | 2.61 | 3.48 | 6.88 | 8.6 | 12.24 | 19 | |
| EBITDA/IntExps | 14 | 10.82 | 6.06 | 3.63 | 3.37 | 3.16 | 1.39 | -87.15 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 9.677.752.680 | |
| Price | Rp. 116 | |
| Capitalization | Rp. 1.123 B. | |
| OWNERSHIP | ||
| Listing Date : 22-JUN-2017 | ||
| Lokal 36,54 % | Asing 0,26 % | Lainnya 63,20 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 4 | |
| Rating ROA | 3 | |
| Rating EQUITY | 2 | |
| Rating ROE | 2 | |
| Rating DER | 4 | |
| Rating TOTAL | 4 | |
RETURN ON ASSET
| HOKI - Buyung Poetra Sembada Tbk. | HOKI - Buyung Poetra Sembada Tbk. | HOKI - Buyung Poetra Sembada Tbk. | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Food and Beverage | ||
| Industry | : | Processed Foods | ||
| Sub Industry | : | Processed Foods | ||
| Index (5) | : | IDXNONCYC, IDXSMC-COM, MBX, ISSI, COMPOSITE | ||
| Index (5) | : | IDXNONCYC, IDXSMC-COM, MBX, ISSI, COMPOSITE | ||
| Board | : | 5 Index IDXNONCYC, IDXSMC-COM, MBX, ISSI, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan secara marjin dan dapat mengakibatkan posisi short | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 09-10-2024 | |||
| Close | 116 | Prev Close | 117 |
| Change | -1 (-0.9%) | Range | 115-118 |
| Bid | 116 | Offer | 117 |
| Bid Volume | 31000 | Offer Volume | 361800 |
| Frequency | 347 | Value Rp.: 697.308.300 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |
||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
