 | HOKI - Buyung Poetra Sembada Tbk. | HOKI - Buyung Poetra Sembada Tbk. | HOKI - Buyung Poetra Sembada Tbk. | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Food and Beverage | ||
| Industry | : | Processed Foods | ||
| Sub Industry | : | Processed Foods | ||
| Index (5) | : | COMPOSITE, MBX, IDXNONCYC, ISSI, IDXSMC-COM | ||
| Index (5) | : | COMPOSITE, MBX, IDXNONCYC, ISSI, IDXSMC-COM | ||
| Board | : | 5 Index COMPOSITE, MBX, IDXNONCYC, ISSI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan secara marjin dan dapat mengakibatkan posisi short | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 4 | |
| Rating ROA | 3 | |
| Rating EQUITY | 2 | |
| Rating ROE | 2 | |
| Rating DER | 4 | |
| Rating TOTAL | 3 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 9.677.752.680 | |
| Price | Rp. 123 | |
| Capitalization | Rp. 1.190.363.579.640 | |
| OWNERSHIP | ||
| Listing Date : 22-Jun-17 | ||
| Lokal 36,56 % | Asing 0,24 % | Lainnya 63,20 % |
| HOKI - Buyung Poetra Sembada Tbk. | HOKI - Buyung Poetra Sembada Tbk. | HOKI - Buyung Poetra Sembada Tbk. | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Food and Beverage | ||
| Industry | : | Processed Foods | ||
| Sub Industry | : | Processed Foods | ||
| Index (5) | : | COMPOSITE, MBX, IDXNONCYC, ISSI, IDXSMC-COM | ||
| Index (5) | : | COMPOSITE, MBX, IDXNONCYC, ISSI, IDXSMC-COM | ||
| Board | : | 5 Index COMPOSITE, MBX, IDXNONCYC, ISSI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan secara marjin dan dapat mengakibatkan posisi short | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
| Last Price | 885 | 855 | 755 | 188 | 134 | 132 | 113 | |
| Market Cap | 2.1 T | 2.0 T | 1.8 T | 1.8 T | 1.3 T | 1.3 T | 1.1 T | -45.00 |
| BALANCE SHEET | ||||||||
| Cash | 3.5 B | 30.0 B | 5.0 B | 3.7 B | 5.1 B | 175.6 B | 10.0 B | -66.67 |
| Total Asset | 732.1 B | 836.6 B | 887.0 B | 986.9 B | 963.2 B | 879.9 B | 1.2 T | 43.44 |
| S.T.Borrowing | 175.4 B | 208.9 B | 197.9 B | 272.7 B | 269.3 B | 209.8 B | 483.2 B | |
| L.T.Borrowing | 16.1 B | 12.2 B | 45.0 B | 50.3 B | 34.6 B | 18.9 B | 19.3 B | |
| Total Equity | 540.7 B | 615.5 B | 644.0 B | 663.9 B | 659.3 B | 651.2 B | 671.3 B | 9.07 |
| INCOME STATEMENT | ||||||||
| Revenue | 1.1 T | 1.2 T | 936.6 B | 630.0 B | 664.3 B | 888.5 B | 1.1 T | -8.33 |
| Gross Profit | 153.8 B | 174.4 B | 113.3 B | 89.3 B | 75.5 B | 68.5 B | 93.2 B | -46.56 |
| Operating Profit | 101.9 B | 118.7 B | 52.1 B | 33.2 B | 17.4 B | -7.0 B | 23.1 B | -80.54 |
| Net.Profit | 70.8 B | 76.2 B | 28.6 B | 11.5 B | 1.8 B | -12.6 B | 20.2 B | -73.49 |
| EBITDA | 109.7 B | 125.3 B | 60.1 B | 55.3 B | 18.5 B | 16.8 B | 23.9 B | -80.93 |
| Interest Expense | 8.8 B | 13.5 B | 11.5 B | 15.1 B | 15.1 B | 9.1 B | 17.2 B | |
| RATIO | ||||||||
| EPS | 29.48 | 31.73 | 11.91 | 1.19 | 0.18 | -1.3 | 2.08 | -93.44 |
| PER | 30.02 x | 26.95 x | 63.39 x | 157.98 x | 744.44 x | -101.54 x | 54.33 x | |
| BVPS | 227.67 | 259.01 | 269.87 | 68.6 | 68.12 | 67.29 | 69.37 | |
| PBV | 3.89 x | 3.30 x | 2.80 x | 2.74 x | 1.97 x | 1.96 x | 1.63 x | |
| ROA | 0.0967 | 0.091 | 0.0322 | 0.0117 | 0.0019 | -0.0143 | 0.0172 | -81.10 |
| ROE | 0.1309 | 0.1237 | 0.0444 | 0.0174 | 0.0027 | -0.0193 | 0.0301 | -75.67 |
| EV/EBITDA | 20.87 | 17.73 | 33.95 | 38.71 | 86.21 | 78.97 | 66.5 | |
| Debt/Equity | 0.35 | 0.36 | 0.38 | 0.49 | 0.46 | 0.35 | 0.75 | |
| Debt/TotalCap | 0.26 | 0.26 | 0.27 | 0.33 | 0.32 | 0.26 | 0.43 | |
| Debt/EBITDA | 1.75 | 1.76 | 4.04 | 5.85 | 16.42 | 13.57 | 21.07 | |
| EBITDA/IntExps | 12.43 | 9.25 | 5.21 | 3.67 | 1.22 | 1.86 | 1.39 | -84.97 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 9.677.752.680 | |
| Price | Rp. 123 | |
| Capitalization | Rp. 1.190 B. | |
| OWNERSHIP | ||
| Listing Date : 22-Jun-17 | ||
| Lokal 36,56 % | Asing 0,24 % | Lainnya 63,20 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 4 | |
| Rating ROA | 3 | |
| Rating EQUITY | 2 | |
| Rating ROE | 2 | |
| Rating DER | 4 | |
| Rating TOTAL | 3 | |
EARNING PER SHARE
| HOKI - Buyung Poetra Sembada Tbk. | HOKI - Buyung Poetra Sembada Tbk. | HOKI - Buyung Poetra Sembada Tbk. | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Food and Beverage | ||
| Industry | : | Processed Foods | ||
| Sub Industry | : | Processed Foods | ||
| Index (5) | : | COMPOSITE, MBX, IDXNONCYC, ISSI, IDXSMC-COM | ||
| Index (5) | : | COMPOSITE, MBX, IDXNONCYC, ISSI, IDXSMC-COM | ||
| Board | : | 5 Index COMPOSITE, MBX, IDXNONCYC, ISSI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan secara marjin dan dapat mengakibatkan posisi short | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 29-11-2024 | |||
| Close | 123 | Prev Close | 125 |
| Change | -2 (-1.6%) | Range | 122-129 |
| Bid | 123 | Offer | 124 |
| Bid Volume | 412200 | Offer Volume | 51000 |
| Frequency | 963 | Value Rp.: 1.897.218.200 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |
||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |