 | HELI - Jaya Trishindo Tbk. | HELI - Jaya Trishindo Tbk. | HELI - Jaya Trishindo Tbk. | |
| Sector | : | Transportation and Logistic | ||
| Sub Sector | : | Transportation | ||
| Industry | : | Airlines | ||
| Sub Industry | : | Airlines | ||
| Index (3) | : | COMPOSITE, IDXTRANS, DBX | ||
| Index (3) | : | COMPOSITE, IDXTRANS, DBX | ||
| Board | : | 3 Index COMPOSITE, IDXTRANS, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 4 | |
| Rating ROA | 3 | |
| Rating EQUITY | 5 | |
| Rating ROE | 2 | |
| Rating DER | 4 | |
| Rating TOTAL | 4 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 832.862.387 | |
| Price | Rp. 300 | |
| Capitalization | Rp. 249.858.716.100 | |
| OWNERSHIP | ||
| Listing Date : 27-Mar-18 | ||
| Lokal 89,76 % | Asing 10,24 % | Lainnya 0,00 % |
| HELI - Jaya Trishindo Tbk. | HELI - Jaya Trishindo Tbk. | HELI - Jaya Trishindo Tbk. | |
| Sector | : | Transportation and Logistic | ||
| Sub Sector | : | Transportation | ||
| Industry | : | Airlines | ||
| Sub Industry | : | Airlines | ||
| Index (3) | : | COMPOSITE, IDXTRANS, DBX | ||
| Index (3) | : | COMPOSITE, IDXTRANS, DBX | ||
| Board | : | 3 Index COMPOSITE, IDXTRANS, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q17 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
| Last Price | 128 | 165 | 185 | 364 | 268 | 79 | 300 | |
| Market Cap | 104.8 B | 135.1 B | 151.5 B | 303.2 B | 223.2 B | 65.8 B | 249.9 B | 84.97 |
| BALANCE SHEET | ||||||||
| Cash | 8.9 B | 13.4 B | 8.3 B | 5.5 B | 314.6 M | 2.4 B | 4.8 B | -64.18 |
| Total Asset | 219.9 B | 246.0 B | 236.6 B | 302.5 B | 298.1 B | 192.8 B | 202.1 B | -17.85 |
| S.T.Borrowing | 96.7 B | 107.5 B | 90.5 B | 92.1 B | 99.5 B | 94.6 B | 142.0 B | |
| L.T.Borrowing | 65.7 B | 27.4 B | 17.6 B | 69.9 B | 56.0 B | 54.7 B | 1.4 B | |
| Total Equity | 57.5 B | 111.1 B | 128.5 B | 140.4 B | 142.6 B | 43.5 B | 58.7 B | -47.16 |
| INCOME STATEMENT | ||||||||
| Revenue | 87.7 B | 105.9 B | 72.7 B | 52.4 B | 30.6 B | 35.0 B | 94.5 B | -10.76 |
| Gross Profit | 20.9 B | 25.3 B | 11.6 B | 19.5 B | 9.3 B | 626.9 M | 9.3 B | -63.24 |
| Operating Profit | 20.9 B | 15.4 B | 7.2 B | 13.4 B | 7.7 B | -4.2 B | 7.6 B | -50.65 |
| Net.Profit | 3.2 B | 7.8 B | 3.0 B | 2.7 B | 1.4 B | -11.3 B | 3.1 B | -60.26 |
| EBITDA | 20.9 B | 25.1 B | 13.4 B | 24.6 B | 15.5 B | 6.8 B | 19.3 B | -23.11 |
| Interest Expense | 6.3 B | 3.0 B | 11.3 B | 6.6 B | 6.6 B | 4.9 B | ||
| RATIO | ||||||||
| EPS | 3.96 | 9.49 | 3.71 | 3.26 | 1.7 | -13.6 | 3.76 | -60.38 |
| PER | 32.32 x | 17.39 x | 49.87 x | 111.66 x | 157.65 x | -5.81 x | 79.79 x | |
| BVPS | 70.24 | 135.69 | 156.92 | 168.59 | 171.24 | 52.23 | 70.51 | |
| PBV | 1.82 x | 1.22 x | 1.18 x | 2.16 x | 1.57 x | 1.51 x | 4.25 x | |
| ROA | 0.0147 | 0.0316 | 0.0128 | 0.009 | 0.0047 | -0.0588 | 0.0155 | -50.95 |
| ROE | 0.0564 | 0.07 | 0.0236 | 0.0193 | 0.0099 | -0.2605 | 0.0533 | -23.86 |
| EV/EBITDA | 12.35 | 10.22 | 18.76 | 18.7 | 24.36 | 31.24 | 20.15 | |
| Debt/Equity | 2.82 | 1.21 | 0.84 | 1.15 | 1.09 | 3.43 | 2.44 | |
| Debt/TotalCap | 0.74 | 0.55 | 0.46 | 0.54 | 0.52 | 0.77 | 0.71 | |
| Debt/EBITDA | 7.76 | 5.37 | 8.07 | 6.59 | 10.01 | 21.93 | 7.44 | |
| EBITDA/IntExps | 3.95 | 4.54 | 2.18 | 2.35 | 1.03 | 3.93 | -0.51 | |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 832.862.387 | |
| Price | Rp. 300 | |
| Capitalization | Rp. 250 B. | |
| OWNERSHIP | ||
| Listing Date : 27-Mar-18 | ||
| Lokal 89,76 % | Asing 10,24 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 4 | |
| Rating ROA | 3 | |
| Rating EQUITY | 5 | |
| Rating ROE | 2 | |
| Rating DER | 4 | |
| Rating TOTAL | 4 | |
RETURN ON ASSET
| HELI - Jaya Trishindo Tbk. | HELI - Jaya Trishindo Tbk. | HELI - Jaya Trishindo Tbk. | |
| Sector | : | Transportation and Logistic | ||
| Sub Sector | : | Transportation | ||
| Industry | : | Airlines | ||
| Sub Industry | : | Airlines | ||
| Index (3) | : | COMPOSITE, IDXTRANS, DBX | ||
| Index (3) | : | COMPOSITE, IDXTRANS, DBX | ||
| Board | : | 3 Index COMPOSITE, IDXTRANS, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 13-12-2024 | |||
| Close | 300 | Prev Close | 296 |
| Change | 4 (1.3%) | Range | 284-300 |
| Bid | 292 | Offer | 300 |
| Bid Volume | 5900 | Offer Volume | 82700 |
| Frequency | 323 | Value Rp.: 1.400.821.800 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |
||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |