 | HADE - Himalaya Energi Perkasa Tbk. | HADE - Himalaya Energi Perkasa Tbk. | HADE - Himalaya Energi Perkasa Tbk. | |
| Sector | : | Infrastructures | ||
| Sub Sector | : | Utilities | ||
| Industry | : | Gas Utilities | ||
| Sub Industry | : | Gas Utilities | ||
| Index (2) | : | IDXINFRA, COMPOSITE | ||
| Index (2) | : | IDXINFRA, COMPOSITE | ||
| Board | : | 2 Index IDXINFRA, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 5 | |
| Rating TOTAL | 0 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 2.120.000.000 | |
| Price | Rp. 7 | |
| Capitalization | Rp. 14.840.000.000 | |
| OWNERSHIP | ||
| Listing Date : 12-APR-2004 | ||
| Lokal 65,73 % | Asing 0,44 % | Lainnya 33,83 % |
| HADE - Himalaya Energi Perkasa Tbk. | HADE - Himalaya Energi Perkasa Tbk. | HADE - Himalaya Energi Perkasa Tbk. | |
| Sector | : | Infrastructures | ||
| Sub Sector | : | Utilities | ||
| Industry | : | Gas Utilities | ||
| Sub Industry | : | Gas Utilities | ||
| Index (2) | : | IDXINFRA, COMPOSITE | ||
| Index (2) | : | IDXINFRA, COMPOSITE | ||
| Board | : | 2 Index IDXINFRA, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
Financial Statements
| Description | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) |
| Last Price | 50 | 50 | 50 | 50 | 50 | 20000 | 4000 | |
| Market Cap | 106.0 B | 106.0 B | 106.0 B | 106.0 B | 106.0 B | 42.4 B | 8.5 B | -91.98 |
| BALANCE SHEET | ||||||||
| Cash | 972.0 M | 2.7 B | 2.5 B | 2.4 B | 2.4 B | 1.9 B | 2.0 B | -25.93 |
| Total Asset | 72.5 B | 72.4 B | 17.1 B | 15.3 B | 15.1 B | 14.4 B | 13.8 B | -80.94 |
| S.T.Borrowing | 1.3 B | 634.3 M | 689.5 M | 628.1 M | 667.4 M | 562.5 M | 483.5 M | |
| L.T.Borrowing | 1.4 B | 1.3 B | 1.6 B | 1.2 B | 1.2 B | 1.1 B | 1.3 B | |
| Total Equity | 69.7 B | 70.6 B | 14.9 B | 13.5 B | 13.2 B | 12.7 B | 12.1 B | -82.86 |
| INCOME STATEMENT | ||||||||
| Revenue | 1.6 B | 1.7 B | 1.8 B | 1.9 B | 1.9 B | 2.0 B | 2.0 B | 17.65 |
| Gross Profit | 108.8 M | 338.9 M | 34.6 M | 284.0 M | 282.7 M | 281.4 M | 174.2 M | -48.60 |
| Operating Profit | -1.0 B | -584.7 M | -750.8 M | -293.7 M | -270.9 M | -514.8 M | -469.8 M | -19.65 |
| Net.Profit | -901.8 M | -588.4 M | -632.4 M | -238.4 M | -215.5 M | -329.2 M | -315.9 M | -46.31 |
| EBITDA | -743.1 M | -309.3 M | -403.1 M | 35.4 M | 42.1 M | -190.8 M | -144.1 M | -53.41 |
| Interest Expense | 46.8 M | 2.0 M | ||||||
| RATIO | ||||||||
| EPS | -0.43 | -0.28 | -0.3 | -0.11 | -0.1 | -0.16 | -0.15 | -46.43 |
| PER | -116.28 x | -178.57 x | -166.67 x | -454.55 x | -500.00 x | -125.00 x | -26.67 x | |
| BVPS | 32.9 | 33.28 | 7.02 | 6.36 | 6.24 | 6 | 5.69 | |
| PBV | 1.52 x | 1.50 x | 7.12 x | 7.86 x | 8.01 x | 3.33 x | 0.70 x | |
| ROA | -0.0124 | -0.0081 | -0.0369 | -0.0156 | -0.0142 | -0.0229 | -0.0229 | 182.72 |
| ROE | -0.0129 | -0.0083 | -0.0425 | -0.0177 | -0.0163 | -0.0259 | -0.0262 | 215.66 |
| EV/EBITDA | -145.06 | -340.05 | -262.26 | 2978.56 | 2507.91 | -220.98 | -57.26 | |
| Debt/Equity | 0.04 | 0.03 | 0.15 | 0.13 | 0.14 | 0.13 | 0.15 | |
| Debt/TotalCap | 0.04 | 0.03 | 0.13 | 0.12 | 0.13 | 0.12 | 0.13 | |
| Debt/EBITDA | -3.72 | -6.1 | -5.59 | 50.59 | 45.52 | -8.77 | -12.25 | |
| EBITDA/IntExps | -15.87 | -151.71 | ||||||
| Deviden | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 2.120.000.000 | |
| Price | Rp. 7 | |
| Capitalization | Rp. 15 B. | |
| OWNERSHIP | ||
| Listing Date : 12-APR-2004 | ||
| Lokal 65,73 % | Asing 0,44 % | Lainnya 33,83 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 5 | |
| Rating TOTAL | 0 | |
EARNING PER SHARE
| HADE - Himalaya Energi Perkasa Tbk. | HADE - Himalaya Energi Perkasa Tbk. | HADE - Himalaya Energi Perkasa Tbk. | |
| Sector | : | Infrastructures | ||
| Sub Sector | : | Utilities | ||
| Industry | : | Gas Utilities | ||
| Sub Industry | : | Gas Utilities | ||
| Index (2) | : | IDXINFRA, COMPOSITE | ||
| Index (2) | : | IDXINFRA, COMPOSITE | ||
| Board | : | 2 Index IDXINFRA, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| TIME PERIOD : 09-09-2024 | |||
| Close | 7 | Prev Close | 6 |
| Change | 1 (14.3%) | Range | 6-7 |
| Bid | 6 | Offer | 7 |
| Bid Volume | 7014600 | Offer Volume | 10312000 |
| Frequency | 73 | Value Rp.: 19.161.500 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |
||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
