![]() | GWSA - Greenwood Sejahtera Tbk. | GWSA - Greenwood Sejahtera Tbk. | GWSA - Greenwood Sejahtera Tbk. | |
Sector | : | Consumer Cyclicals | ||
Sub Sector | : | Consumer Services | ||
Industry | : | Tourism and Recreation | ||
Sub Industry | : | Hotels, Resorts and Cruise Lines | ||
Index (5) | : | IDXSMC-COM, MBX, COMPOSITE, IDXPROPERT, ISSI | ||
Index (5) | : | IDXSMC-COM, MBX, COMPOSITE, IDXPROPERT, ISSI | ||
Board | : | 5 Index IDXSMC-COM, MBX, COMPOSITE, IDXPROPERT, ISSI | ||
Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
Corporate Action | : | - | ||
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ![]() |
|||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING FUNDAMENTAL | ||
---|---|---|
Rating EPS | 4 | |
Rating ROA | 4 | |
Rating EQUITY | 2 | |
Rating ROE | 3 | |
Rating DER | 2 | |
Rating TOTAL | 4 |
MARKET CAPITALIZATION | ||
Listed Share | 7.800.760.000 | |
Price | Rp. 149 | |
Capitalization | Rp. 1.162.313.240.000 | |
OWNERSHIP | ||
Listing Date : 23-DEC-2011 | ||
Lokal 20,28 % | Asing 0,23 % | Lainnya 79,49 % |
![]() | GWSA - Greenwood Sejahtera Tbk. | GWSA - Greenwood Sejahtera Tbk. | GWSA - Greenwood Sejahtera Tbk. | |
Sector | : | Consumer Cyclicals | ||
Sub Sector | : | Consumer Services | ||
Industry | : | Tourism and Recreation | ||
Sub Industry | : | Hotels, Resorts and Cruise Lines | ||
Index (5) | : | IDXSMC-COM, MBX, COMPOSITE, IDXPROPERT, ISSI | ||
Index (5) | : | IDXSMC-COM, MBX, COMPOSITE, IDXPROPERT, ISSI | ||
Board | : | 5 Index IDXSMC-COM, MBX, COMPOSITE, IDXPROPERT, ISSI | ||
Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
Corporate Action | : | - | ||
Description | 1Q17 | 1Q18 | 1Q20 | 1Q21 | 1Q22 | 1Q23 | 1Q24 | CAGR 5Y(%) |
Last Price | 130 | 161 | 84 | 142 | 148 | 150 | 141 | |
Market Cap | 1.0 T | 1.3 T | 655.3 B | 1.1 T | 1.2 T | 1.2 T | 1.1 T | -15.38 |
BALANCE SHEET | ||||||||
Cash | 140.3 B | 192.9 B | 304.6 B | 222.4 B | 53.7 B | 90.4 B | 315.9 B | 63.76 |
Total Asset | 7.0 T | 7.3 T | 7.6 T | 7.5 T | 7.6 T | 7.8 T | 7.9 T | 8.22 |
S.T.Borrowing | 77.2 B | 107.1 B | 350.9 B | 112.6 B | 52.3 B | 111.8 B | 145.9 B | |
L.T.Borrowing | 393.7 B | 455.8 B | 223.1 B | 450.5 B | 514.5 B | 659.3 B | 622.6 B | |
Total Equity | 6.5 T | 6.7 T | 7.1 T | 7.0 T | 7.0 T | 7.0 T | 7.1 T | 5.97 |
INCOME STATEMENT | ||||||||
Revenue | 22.8 B | 17.2 B | 14.0 B | 11.2 B | 10.8 B | 12.0 B | 14.5 B | -15.70 |
Gross Profit | 16.2 B | 10.5 B | 8.5 B | 5.5 B | 5.3 B | 5.7 B | 7.3 B | -30.48 |
Operating Profit | -1.6 B | -7.1 B | -9.0 B | -13.2 B | -12.1 B | -14.4 B | -15.1 B | 112.68 |
Net.Profit | 38.2 B | 36.7 B | 41.7 B | 16.4 B | 22.6 B | 19.3 B | 29.2 B | -20.44 |
EBITDA | 1.7 B | -3.7 B | -5.8 B | -10.0 B | -8.9 B | -11.2 B | -14.5 B | 291.89 |
Interest Expense | 6.3 B | 6.0 B | 2.6 B | 2.1 B | 1.5 B | 6.0 B | 6.2 B | |
RATIO | ||||||||
EPS | 4.89 | 4.71 | 5.34 | 2.1 | 2.89 | 2.47 | 3.75 | -20.38 |
PER | 26.58 x | 34.18 x | 15.73 x | 67.62 x | 51.21 x | 60.73 x | 37.60 x | |
BVPS | 836.18 | 860.59 | 905.04 | 895.44 | 899.62 | 903.24 | 912.37 | |
PBV | 0.16 x | 0.19 x | 0.09 x | 0.16 x | 0.16 x | 0.17 x | 0.15 x | |
ROA | 0.0055 | 0.005 | 0.0055 | 0.0022 | 0.003 | 0.0025 | 0.0037 | -26.00 |
ROE | 0.0058 | 0.0055 | 0.0059 | 0.0023 | 0.0032 | 0.0027 | 0.0041 | -25.45 |
EV/EBITDA | 774.3 | -439.21 | -160.38 | -144.65 | -186.79 | -165 | -106.91 | |
Debt/Equity | 0.07 | 0.08 | 0.08 | 0.08 | 0.08 | 0.11 | 0.11 | |
Debt/TotalCap | 0.07 | 0.08 | 0.08 | 0.07 | 0.07 | 0.1 | 0.1 | |
Debt/EBITDA | 271.12 | -152.07 | -99.56 | -56.24 | -63.49 | -68.75 | -52.92 | |
EBITDA/IntExps | 0.27 | -0.62 | -2.23 | -4.76 | -5.87 | -1.87 | -2.34 | 277.42 |
Deviden |
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ![]() |
|||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
MARKET CAPITALIZATION | ||
Listed Share | 7.800.760.000 | |
Price | Rp. 149 | |
Capitalization | Rp. 1.162 B. | |
OWNERSHIP | ||
Listing Date : 23-DEC-2011 | ||
Lokal 20,28 % | Asing 0,23 % | Lainnya 79,49 % |
RATING FUNDAMENTAL | ||
---|---|---|
Rating EPS | 4 | |
Rating ROA | 4 | |
Rating EQUITY | 2 | |
Rating ROE | 3 | |
Rating DER | 2 | |
Rating TOTAL | 4 |
![]() | GWSA - Greenwood Sejahtera Tbk. | GWSA - Greenwood Sejahtera Tbk. | GWSA - Greenwood Sejahtera Tbk. | |
Sector | : | Consumer Cyclicals | ||
Sub Sector | : | Consumer Services | ||
Industry | : | Tourism and Recreation | ||
Sub Industry | : | Hotels, Resorts and Cruise Lines | ||
Index (5) | : | IDXSMC-COM, MBX, COMPOSITE, IDXPROPERT, ISSI | ||
Index (5) | : | IDXSMC-COM, MBX, COMPOSITE, IDXPROPERT, ISSI | ||
Board | : | 5 Index IDXSMC-COM, MBX, COMPOSITE, IDXPROPERT, ISSI | ||
Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
Corporate Action | : | - | ||
TIME PERIOD : 26-07-2024 | |||
Close | 149 | Prev Close | 149 |
Change | - | Range | 148-150 |
Bid | 148 | Offer | 149 |
Bid Volume | 18100 | Offer Volume | 66900 |
Frequency | 10 | Value Rp.: 6.353.100 |
RETURN ON ASSET | |||||
---|---|---|---|---|---|
Benchmark to Others : | |||||
A Exceptional | |||||
B Excellent | |||||
C Very Good | ![]() |
||||
D Good | |||||
E Fair | |||||
F Poor | |||||
RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ![]() |
|||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |