GWSA - Greenwood Sejahtera Tbk. | GWSA - Greenwood Sejahtera Tbk. | GWSA - Greenwood Sejahtera Tbk. | ||
Sector | : | Consumer Cyclicals | ||
Sub Sector | : | Consumer Services | ||
Industry | : | Tourism and Recreation | ||
Sub Industry | : | Hotels, Resorts and Cruise Lines | ||
Index (5) | : | COMPOSITE, MBX, IDXPROPERT, ISSI, IDXSMC-COM | ||
Index (5) | : | COMPOSITE, MBX, IDXPROPERT, ISSI, IDXSMC-COM | ||
Board | : | 5 Index COMPOSITE, MBX, IDXPROPERT, ISSI, IDXSMC-COM | ||
Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
Corporate Action | : | - | ||
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING FUNDAMENTAL | ||
---|---|---|
Rating EPS | 5 | |
Rating ROA | 4 | |
Rating EQUITY | 2 | |
Rating ROE | 3 | |
Rating DER | 5 | |
Rating TOTAL | 4 |
MARKET CAPITALIZATION | ||
Listed Share | 7.800.760.000 | |
Price | Rp. 134 | |
Capitalization | Rp. 1.045.301.840.000 | |
OWNERSHIP | ||
Listing Date : 23-DEC-2011 | ||
Lokal 20,28 % | Asing 0,23 % | Lainnya 79,49 % |
GWSA - Greenwood Sejahtera Tbk. | GWSA - Greenwood Sejahtera Tbk. | GWSA - Greenwood Sejahtera Tbk. | ||
Sector | : | Consumer Cyclicals | ||
Sub Sector | : | Consumer Services | ||
Industry | : | Tourism and Recreation | ||
Sub Industry | : | Hotels, Resorts and Cruise Lines | ||
Index (5) | : | COMPOSITE, MBX, IDXPROPERT, ISSI, IDXSMC-COM | ||
Index (5) | : | COMPOSITE, MBX, IDXPROPERT, ISSI, IDXSMC-COM | ||
Board | : | 5 Index COMPOSITE, MBX, IDXPROPERT, ISSI, IDXSMC-COM | ||
Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
Corporate Action | : | - | ||
Description | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
Last Price | 136 | 176 | 89 | 129 | 159 | 161 | 139 | |
Market Cap | 1.1 T | 1.4 T | 694.3 B | 1.0 T | 1.2 T | 1.3 T | 1.1 T | -21.43 |
BALANCE SHEET | ||||||||
Cash | 239.0 B | 384.9 B | 259.6 B | 143.1 B | 80.6 B | 165.0 B | 289.9 B | -24.68 |
Total Asset | 7.4 T | 7.6 T | 7.6 T | 7.6 T | 7.8 T | 7.9 T | 7.8 T | 2.63 |
S.T.Borrowing | 121.2 B | 121.7 B | 52.0 B | 174.4 B | 90.3 B | 51.8 B | 177.4 B | |
L.T.Borrowing | 496.8 B | 462.7 B | 510.1 B | 390.0 B | 656.6 B | 735.7 B | 432.9 B | |
Total Equity | 6.8 T | 7.0 T | 7.1 T | 7.0 T | 7.1 T | 7.1 T | 7.2 T | 2.86 |
INCOME STATEMENT | ||||||||
Revenue | 53.6 B | 66.1 B | 26.5 B | 39.0 B | 43.7 B | 41.7 B | 49.7 B | -24.81 |
Gross Profit | 33.3 B | 36.9 B | 13.6 B | 20.4 B | 20.0 B | 20.8 B | 27.5 B | -25.47 |
Operating Profit | -23.3 B | -43.5 B | -42.6 B | -40.3 B | -36.7 B | -53.2 B | -37.6 B | -13.56 |
Net.Profit | 100.9 B | 75.9 B | 68.5 B | 49.0 B | 65.5 B | 57.2 B | 96.8 B | 27.54 |
EBITDA | -22.7 B | -33.3 B | -33.0 B | -30.8 B | -27.1 B | -51.3 B | -27.0 B | -18.92 |
Interest Expense | 17.0 B | 15.7 B | 6.7 B | 5.7 B | 8.7 B | 18.6 B | 18.6 B | |
RATIO | ||||||||
EPS | 12.93 | 9.74 | 8.78 | 6.28 | 8.4 | 7.33 | 12.41 | 27.41 |
PER | 10.52 x | 18.07 x | 10.14 x | 20.54 x | 18.93 x | 21.96 x | 11.20 x | |
BVPS | 868.85 | 893.56 | 907.98 | 899.83 | 905.23 | 908.1 | 921.12 | |
PBV | 0.16 x | 0.20 x | 0.10 x | 0.14 x | 0.18 x | 0.18 x | 0.15 x | |
ROA | 0.0136 | 0.0101 | 0.009 | 0.0065 | 0.0084 | 0.0073 | 0.0124 | 22.77 |
ROE | 0.0149 | 0.0109 | 0.0097 | 0.007 | 0.0093 | 0.0081 | 0.0135 | 23.85 |
EV/EBITDA | -63.55 | -47.17 | -30.2 | -46.39 | -70.32 | -36.6 | -52.06 | |
Debt/Equity | 0.09 | 0.08 | 0.08 | 0.08 | 0.11 | 0.11 | 0.08 | |
Debt/TotalCap | 0.08 | 0.08 | 0.07 | 0.07 | 0.1 | 0.1 | 0.08 | |
Debt/EBITDA | -27.28 | -17.53 | -17.03 | -18.34 | -27.55 | -15.34 | -22.62 | |
EBITDA/IntExps | -1.33 | -2.12 | -4.94 | -5.43 | -3.13 | -2.76 | -1.45 | -31.60 |
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
MARKET CAPITALIZATION | ||
Listed Share | 7.800.760.000 | |
Price | Rp. 134 | |
Capitalization | Rp. 1.045 B. | |
OWNERSHIP | ||
Listing Date : 23-DEC-2011 | ||
Lokal 20,28 % | Asing 0,23 % | Lainnya 79,49 % |
RATING FUNDAMENTAL | ||
---|---|---|
Rating EPS | 5 | |
Rating ROA | 4 | |
Rating EQUITY | 2 | |
Rating ROE | 3 | |
Rating DER | 5 | |
Rating TOTAL | 4 |
GWSA - Greenwood Sejahtera Tbk. | GWSA - Greenwood Sejahtera Tbk. | GWSA - Greenwood Sejahtera Tbk. | ||
Sector | : | Consumer Cyclicals | ||
Sub Sector | : | Consumer Services | ||
Industry | : | Tourism and Recreation | ||
Sub Industry | : | Hotels, Resorts and Cruise Lines | ||
Index (5) | : | COMPOSITE, MBX, IDXPROPERT, ISSI, IDXSMC-COM | ||
Index (5) | : | COMPOSITE, MBX, IDXPROPERT, ISSI, IDXSMC-COM | ||
Board | : | 5 Index COMPOSITE, MBX, IDXPROPERT, ISSI, IDXSMC-COM | ||
Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
Corporate Action | : | - | ||
TIME PERIOD : 13-12-2024 | |||
Close | 134 | Prev Close | 133 |
Change | 1 (0.7%) | Range | 132-135 |
Bid | 133 | Offer | 134 |
Bid Volume | 1100 | Offer Volume | 19200 |
Frequency | 43 | Value Rp.: 23.511.300 |
EARNING PER SHARE (% PRICE) | |||||
---|---|---|---|---|---|
Benchmark to Others : | |||||
A Exceptional | |||||
B Excellent | |||||
C Very Good | |||||
D Good | |||||
E Fair | |||||
F Poor | |||||
Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |