 | GOLD - Visi Telekomunikasi Infrastruktur Tbk. | GOLD - Visi Telekomunikasi Infrastruktur Tbk. | GOLD - Visi Telekomunikasi Infrastruktur Tbk. | |
| Sector | : | Infrastructures | ||
| Sub Sector | : | Telecommunication | ||
| Industry | : | Wireless Telecommunication Services | ||
| Sub Industry | : | Wireless Telecommunication Services | ||
| Index (4) | : | COMPOSITE, IDXINFRA, ISSI, DBX | ||
| Index (4) | : | COMPOSITE, IDXINFRA, ISSI, DBX | ||
| Board | : | 4 Index COMPOSITE, IDXINFRA, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 4 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 2 | |
| Rating DER | 5 | |
| Rating TOTAL | 3 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.277.276.000 | |
| Price | Rp. 274 | |
| Capitalization | Rp. 349.973.624.000 | |
| OWNERSHIP | ||
| Listing Date : 40366 | ||
| Lokal 94,72 % | Asing 5,28 % | Lainnya 0,00 % |
| GOLD - Visi Telekomunikasi Infrastruktur Tbk. | GOLD - Visi Telekomunikasi Infrastruktur Tbk. | GOLD - Visi Telekomunikasi Infrastruktur Tbk. | |
| Sector | : | Infrastructures | ||
| Sub Sector | : | Telecommunication | ||
| Industry | : | Wireless Telecommunication Services | ||
| Sub Industry | : | Wireless Telecommunication Services | ||
| Index (4) | : | COMPOSITE, IDXINFRA, ISSI, DBX | ||
| Index (4) | : | COMPOSITE, IDXINFRA, ISSI, DBX | ||
| Board | : | 4 Index COMPOSITE, IDXINFRA, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
| Last Price | 595 | 228 | 206 | 438 | 342 | 346 | 296 | |
| Market Cap | 187.2 B | 291.2 B | 263.1 B | 559.4 B | 436.8 B | 441.9 B | 378.1 B | 29.84 |
| BALANCE SHEET | ||||||||
| Cash | 2.8 B | 92.2 B | 98.5 B | 108.8 B | 86.9 B | 59.3 B | 49.5 B | -46.31 |
| Total Asset | 210.7 B | 343.6 B | 373.0 B | 355.0 B | 394.7 B | 417.6 B | 435.9 B | 26.86 |
| S.T.Borrowing | 95.3 B | 26.0 B | 32.6 B | 30.4 B | 38.5 B | 33.7 B | 42.7 B | |
| L.T.Borrowing | 36.4 B | 2.4 B | 1.6 B | 2.8 B | 3.0 B | 3.6 B | 4.4 B | |
| Total Equity | 79.1 B | 315.2 B | 338.7 B | 321.9 B | 353.3 B | 380.4 B | 388.8 B | 23.35 |
| INCOME STATEMENT | ||||||||
| Revenue | 25.4 B | 26.5 B | 29.5 B | 33.0 B | 35.6 B | 35.8 B | 38.5 B | 45.28 |
| Gross Profit | 16.1 B | 20.1 B | 20.7 B | 21.1 B | 22.3 B | 22.4 B | 23.7 B | 17.91 |
| Operating Profit | 5.3 B | 8.5 B | 11.4 B | 14.2 B | 14.8 B | 14.8 B | 15.4 B | 81.18 |
| Net.Profit | -4.2 B | 4.4 B | 10.6 B | 12.2 B | 13.1 B | 13.2 B | 13.5 B | 206.82 |
| EBITDA | 12.5 B | 12.6 B | 17.1 B | 22.6 B | 24.2 B | 23.9 B | 26.8 B | 112.70 |
| Interest Expense | 8.5 B | 3.9 B | 2.1 B | 829.2 M | 639.3 M | 675.4 M | ||
| RATIO | ||||||||
| EPS | -13.48 | 3.38 | 8.12 | 9.41 | 10.11 | 10.14 | 10.41 | 207.99 |
| PER | -44.14 x | 67.46 x | 25.37 x | 46.55 x | 33.83 x | 34.12 x | 28.43 x | |
| BVPS | 251.36 | 246.78 | 265.18 | 252.01 | 276.59 | 297.81 | 304.4 | |
| PBV | 2.37 x | 0.92 x | 0.78 x | 1.74 x | 1.24 x | 1.16 x | 0.97 x | |
| ROA | -0.0201 | 0.0128 | 0.0283 | 0.0345 | 0.0333 | 0.0316 | 0.031 | 142.19 |
| ROE | -0.0536 | 0.0139 | 0.0312 | 0.038 | 0.0372 | 0.0346 | 0.0348 | 150.36 |
| EV/EBITDA | 25.31 | 18.1 | 11.61 | 21.4 | 16.17 | 17.57 | 14 | |
| Debt/Equity | 1.66 | 0.09 | 0.1 | 0.1 | 0.12 | 0.1 | 0.12 | |
| Debt/TotalCap | 0.62 | 0.08 | 0.09 | 0.09 | 0.1 | 0.09 | 0.11 | |
| Debt/EBITDA | 10.54 | 2.26 | 2 | 1.47 | 1.71 | 1.56 | 1.76 | |
| EBITDA/IntExps | 1.46 | 3.25 | 10.98 | 29.18 | 37.38 | 39.74 | 1122.77 | |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.277.276.000 | |
| Price | Rp. 274 | |
| Capitalization | Rp. 350 B. | |
| OWNERSHIP | ||
| Listing Date : 40366 | ||
| Lokal 94,72 % | Asing 5,28 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 4 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 2 | |
| Rating DER | 5 | |
| Rating TOTAL | 3 | |
RETURN ON ASSET
| GOLD - Visi Telekomunikasi Infrastruktur Tbk. | GOLD - Visi Telekomunikasi Infrastruktur Tbk. | GOLD - Visi Telekomunikasi Infrastruktur Tbk. | |
| Sector | : | Infrastructures | ||
| Sub Sector | : | Telecommunication | ||
| Industry | : | Wireless Telecommunication Services | ||
| Sub Industry | : | Wireless Telecommunication Services | ||
| Index (4) | : | COMPOSITE, IDXINFRA, ISSI, DBX | ||
| Index (4) | : | COMPOSITE, IDXINFRA, ISSI, DBX | ||
| Board | : | 4 Index COMPOSITE, IDXINFRA, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 07-03-2025 | |||
| Close | 274 | Prev Close | 292 |
| Change | -18 (-6.6%) | Range | 268-300 |
| Bid | 272 | Offer | 274 |
| Bid Volume | 3200 | Offer Volume | 8900 |
| Frequency | 344 | Value Rp.: 230.378.000 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |
||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |