 | GMTD - Gowa Makassar Tourism Development Tbk. | GMTD - Gowa Makassar Tourism Development Tbk. | GMTD - Gowa Makassar Tourism Development Tbk. | |
| Sector | : | Properties and Real Estate | ||
| Sub Sector | : | Properties and Real Estate | ||
| Industry | : | Real Estate Management and Development | ||
| Sub Industry | : | Real Estate Development and Management | ||
| Index (4) | : | IDXSMC-COM, ISSI, IDXPROPERT, COMPOSITE | ||
| Index (4) | : | IDXSMC-COM, ISSI, IDXPROPERT, COMPOSITE | ||
| Board | : | 4 Index IDXSMC-COM, ISSI, IDXPROPERT, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | Ex Dividen | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 4 | |
| Rating EQUITY | 4 | |
| Rating ROE | 3 | |
| Rating DER | 3 | |
| Rating TOTAL | 5 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 101.538.000 | |
| Price | Rp. 19.750 | |
| Capitalization | Rp. 2.005.375.500.000 | |
| OWNERSHIP | ||
| Listing Date : 11-DEC-2000 | ||
| Lokal 5,23 % | Asing 0,01 % | Lainnya 94,76 % |
| GMTD - Gowa Makassar Tourism Development Tbk. | GMTD - Gowa Makassar Tourism Development Tbk. | GMTD - Gowa Makassar Tourism Development Tbk. | |
| Sector | : | Properties and Real Estate | ||
| Sub Sector | : | Properties and Real Estate | ||
| Industry | : | Real Estate Management and Development | ||
| Sub Industry | : | Real Estate Development and Management | ||
| Index (4) | : | IDXSMC-COM, ISSI, IDXPROPERT, COMPOSITE | ||
| Index (4) | : | IDXSMC-COM, ISSI, IDXPROPERT, COMPOSITE | ||
| Board | : | 4 Index IDXSMC-COM, ISSI, IDXPROPERT, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | Ex Dividen | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
Financial Statements
| Description | 3Q17 | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | CAGR 5Y(%) |
| Last Price | 9700 | 16000 | 19000 | 17900 | 16725 | 14525 | 14850 | |
| Market Cap | 984.9 B | 1.6 T | 1.9 T | 1.8 T | 1.7 T | 1.5 T | 1.5 T | -6.25 |
| BALANCE SHEET | ||||||||
| Cash | 8.8 B | 11.5 B | 17.5 B | 33.4 B | 42.7 B | 29.0 B | 13.4 B | 16.52 |
| Total Asset | 1.2 T | 1.3 T | 1.1 T | 1.1 T | 1.1 T | 1.2 T | 1.3 T | |
| S.T.Borrowing | 355.6 B | 362.0 B | 318.3 B | 346.4 B | 316.2 B | 345.0 B | 436.6 B | |
| L.T.Borrowing | 181.1 B | 142.3 B | 127.9 B | 49.8 B | 209.0 B | 284.2 B | 168.2 B | |
| Total Equity | 692.8 B | 748.5 B | 688.5 B | 700.7 B | 572.8 B | 563.3 B | 648.2 B | -13.40 |
| INCOME STATEMENT | ||||||||
| Revenue | 174.9 B | 183.5 B | 146.0 B | 135.3 B | 109.8 B | 143.0 B | 289.8 B | 57.93 |
| Gross Profit | 90.7 B | 85.8 B | 66.7 B | 62.1 B | 58.2 B | 82.5 B | 283.7 B | 230.65 |
| Operating Profit | 61.8 B | 50.4 B | 29.8 B | 17.8 B | 4.6 B | 30.3 B | 152.8 B | 203.17 |
| Net.Profit | 56.5 B | 46.3 B | -73.6 B | 10.5 B | -12.1 B | 6.2 B | 82.1 B | 77.32 |
| EBITDA | 62.6 B | 51.0 B | 30.0 B | 17.8 B | 5.3 B | 32.1 B | 154.8 B | 203.53 |
| Interest Expense | 3.9 B | 3.2 B | 3.3 B | 4.3 B | 16.4 B | 23.8 B | 23.0 B | |
| RATIO | ||||||||
| EPS | 557.09 | 456.23 | -725.01 | 103.91 | -119.38 | 60.98 | 808.71 | 77.26 |
| PER | 17.41 x | 35.07 x | -26.21 x | 172.26 x | -140.10 x | 238.18 x | 18.36 x | |
| BVPS | 6822.96 | 7371.82 | 6780.24 | 6901.02 | 5641.45 | 5547.31 | 6383.97 | |
| PBV | 1.42 x | 2.17 x | 2.80 x | 2.59 x | 2.96 x | 2.62 x | 2.33 x | |
| ROA | 0.046 | 0.037 | -0.0649 | 0.0096 | -0.011 | 0.0052 | 0.0655 | 77.03 |
| ROE | 0.0816 | 0.0619 | -0.1069 | 0.0151 | -0.0212 | 0.011 | 0.1266 | 104.52 |
| EV/EBITDA | 24.18 | 41.55 | 78.52 | 122.72 | 410.23 | 64.71 | 13.56 | |
| Debt/Equity | 0.77 | 0.67 | 0.65 | 0.57 | 0.92 | 1.12 | 0.93 | |
| Debt/TotalCap | 0.44 | 0.4 | 0.39 | 0.36 | 0.48 | 0.53 | 0.48 | |
| Debt/EBITDA | 8.58 | 9.89 | 14.86 | 22.3 | 98.79 | 19.62 | 3.91 | |
| EBITDA/IntExps | 15.86 | 15.73 | 9 | 4.15 | 0.32 | 1.35 | 6.72 | |
| Deviden | 20 | 3 | ||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 101.538.000 | |
| Price | Rp. 19.750 | |
| Capitalization | Rp. 2.005 B. | |
| OWNERSHIP | ||
| Listing Date : 11-DEC-2000 | ||
| Lokal 5,23 % | Asing 0,01 % | Lainnya 94,76 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 4 | |
| Rating EQUITY | 4 | |
| Rating ROE | 3 | |
| Rating DER | 3 | |
| Rating TOTAL | 5 | |
EARNING PER SHARE
| GMTD - Gowa Makassar Tourism Development Tbk. | GMTD - Gowa Makassar Tourism Development Tbk. | GMTD - Gowa Makassar Tourism Development Tbk. | |
| Sector | : | Properties and Real Estate | ||
| Sub Sector | : | Properties and Real Estate | ||
| Industry | : | Real Estate Management and Development | ||
| Sub Industry | : | Real Estate Development and Management | ||
| Index (4) | : | IDXSMC-COM, ISSI, IDXPROPERT, COMPOSITE | ||
| Index (4) | : | IDXSMC-COM, ISSI, IDXPROPERT, COMPOSITE | ||
| Board | : | 4 Index IDXSMC-COM, ISSI, IDXPROPERT, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | Ex Dividen | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| TIME PERIOD : 01-12-2023 | |||
| Close | 19750 | Prev Close | 19725 |
| Change | 25 (0.1%) | Range | 19750-19750 |
| Bid | 19725 | Offer | 21675 |
| Bid Volume | 200 | Offer Volume | 200 |
| Frequency | 1 | Value Rp.: 1.975.000 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |
||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
