 | GLOB - Globe Kita Terang Tbk. | GLOB - Globe Kita Terang Tbk. | GLOB - Globe Kita Terang Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Retailing | ||
| Industry | : | Specialty Retail | ||
| Sub Industry | : | Electronics Retail | ||
| Index (2) | : | IDXCYCLIC, COMPOSITE | ||
| Index (2) | : | IDXCYCLIC, COMPOSITE | ||
| Board | : | 2 Index IDXCYCLIC, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Ekuitas negatif. Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 2 | |
| Rating ROA | 1 | |
| Rating EQUITY | 0 | |
| Rating ROE | 0 | |
| Rating DER | 0 | |
| Rating TOTAL | 0 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.111.112.000 | |
| Price | Rp. 115 | |
| Capitalization | Rp. 127.777.880.000 | |
| OWNERSHIP | ||
| Listing Date : 10-Jul-12 | ||
| Lokal 91,51 % | Asing 8,49 % | Lainnya 0,00 % |
| GLOB - Globe Kita Terang Tbk. | GLOB - Globe Kita Terang Tbk. | GLOB - Globe Kita Terang Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Retailing | ||
| Industry | : | Specialty Retail | ||
| Sub Industry | : | Electronics Retail | ||
| Index (2) | : | IDXCYCLIC, COMPOSITE | ||
| Index (2) | : | IDXCYCLIC, COMPOSITE | ||
| Board | : | 2 Index IDXCYCLIC, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Ekuitas negatif. Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
Financial Statements
| Description | 3Q17 | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | CAGR 5Y(%) |
| Last Price | 456 | 230 | 424 | 118 | 180 | 118 | 102 | |
| Market Cap | 506.7 B | 255.6 B | 471.1 B | 131.1 B | 200.0 B | 131.1 B | 113.3 B | -55.67 |
| BALANCE SHEET | ||||||||
| Cash | 2.0 B | 831.3 M | 620.9 M | 8.3 B | 2.9 B | 4.3 B | 3.2 B | 284.94 |
| Total Asset | 67.5 B | 50.9 B | 33.5 B | 11.6 B | 13.2 B | 10.7 B | 8.4 B | -83.50 |
| S.T.Borrowing | 291.4 B | 260.0 B | 307.2 B | 345.2 B | 461.3 B | 595.0 B | 775.0 B | |
| L.T.Borrowing | 497.2 B | 496.8 B | 466.7 B | 413.5 B | 345.5 B | 268.5 B | 155.8 B | |
| Total Equity | -721.1 B | -705.9 B | -740.4 B | -747.0 B | -793.6 B | -852.8 B | -922.4 B | 30.67 |
| INCOME STATEMENT | ||||||||
| Revenue | 458.1 B | 431.6 B | 192.7 B | 26.3 B | 31.6 B | 46.6 B | 64.9 B | -84.96 |
| Gross Profit | 19.7 B | 16.7 B | 9.5 B | 1.5 B | 3.4 B | 2.8 B | 4.5 B | -73.05 |
| Operating Profit | -22.8 B | -8.3 B | -3.7 B | -4.5 B | 1.9 B | 1.3 B | 848.8 M | 110.23 |
| Net.Profit | -41.1 B | -21.9 B | -35.1 B | -2.1 B | 2.0 B | 1.4 B | 871.1 M | 103.98 |
| EBITDA | -19.4 B | -6.6 B | -2.6 B | -3.7 B | 2.3 B | 1.3 B | 854.6 M | 112.95 |
| Interest Expense | 19.8 B | 18.8 B | 32.1 B | 21.2 M | 9.2 M | 8.0 M | 9.6 M | |
| RATIO | ||||||||
| EPS | -37.33 | -19.89 | -31.91 | -1.87 | 1.78 | 1.24 | 0.79 | 103.97 |
| PER | -12.22 x | -11.56 x | -13.29 x | -63.10 x | 101.12 x | 95.16 x | 129.11 x | |
| BVPS | -648.98 | -635.31 | -666.37 | -672.33 | -714.24 | -767.48 | -830.15 | |
| PBV | -0.70 x | -0.36 x | -0.64 x | -0.18 x | -0.25 x | -0.15 x | -0.12 x | |
| ROA | -0.6084 | -0.4295 | -1.0464 | -0.1772 | 0.1487 | 0.127 | 0.1036 | 124.12 |
| ROE | 0.0569 | 0.031 | 0.0474 | 0.0028 | -0.0025 | -0.0016 | -0.0009 | -102.90 |
| EV/EBITDA | -66.51 | -153.07 | -483.1 | -235.2 | 434.02 | 741.23 | 1218.07 | |
| Debt/Equity | -1.09 | -1.07 | -1.05 | -1.02 | -1.02 | -1.01 | -1.01 | |
| Debt/TotalCap | 11.68 | 14.86 | 23.08 | 65.35 | 61.26 | 80.72 | 110.71 | |
| Debt/EBITDA | -40.55 | -114.52 | -300.46 | -202.44 | 348.82 | 646.28 | 1089.22 | |
| EBITDA/IntExps | -0.98 | -0.35 | -0.08 | -176.4 | 252.51 | 166.32 | 88.56 | 25402.86 |
| Deviden | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.111.112.000 | |
| Price | Rp. 115 | |
| Capitalization | Rp. 128 B. | |
| OWNERSHIP | ||
| Listing Date : 10-Jul-12 | ||
| Lokal 91,51 % | Asing 8,49 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 2 | |
| Rating ROA | 1 | |
| Rating EQUITY | 0 | |
| Rating ROE | 0 | |
| Rating DER | 0 | |
| Rating TOTAL | 0 | |
RETURN ON ASSET
| GLOB - Globe Kita Terang Tbk. | GLOB - Globe Kita Terang Tbk. | GLOB - Globe Kita Terang Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Retailing | ||
| Industry | : | Specialty Retail | ||
| Sub Industry | : | Electronics Retail | ||
| Index (2) | : | IDXCYCLIC, COMPOSITE | ||
| Index (2) | : | IDXCYCLIC, COMPOSITE | ||
| Board | : | 2 Index IDXCYCLIC, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Ekuitas negatif. Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| TIME PERIOD : 29-11-2023 | |||
| Close | 115 | Prev Close | 115 |
| Change | - | Range | 0-0 |
| Bid | 104 | Offer | 114 |
| Bid Volume | 100 | Offer Volume | 200 |
| Frequency | 0 | Value Rp.: 0 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |
||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
