 | GHON - Gihon Telekomunikasi Indonesia Tbk. | GHON - Gihon Telekomunikasi Indonesia Tbk. | GHON - Gihon Telekomunikasi Indonesia Tbk. | |
| Sector | : | Infrastructures | ||
| Sub Sector | : | Telecommunication | ||
| Industry | : | Wireless Telecommunication Services | ||
| Sub Industry | : | Wireless Telecommunication Services | ||
| Index (5) | : | IDXINFRA, IDXSMC-COM, ISSI, COMPOSITE, DBX | ||
| Index (5) | : | IDXINFRA, IDXSMC-COM, ISSI, COMPOSITE, DBX | ||
| Board | : | 5 Index IDXINFRA, IDXSMC-COM, ISSI, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 1 | |
| Rating DER | 4 | |
| Rating TOTAL | 1 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 550.000.000 | |
| Price | Rp. 1.710 | |
| Capitalization | Rp. 940.500.000.000 | |
| OWNERSHIP | ||
| Listing Date : 09-APR-2018 | ||
| Lokal 100,00 % | Asing 0,00 % | Lainnya 0,00 % |
| GHON - Gihon Telekomunikasi Indonesia Tbk. | GHON - Gihon Telekomunikasi Indonesia Tbk. | GHON - Gihon Telekomunikasi Indonesia Tbk. | |
| Sector | : | Infrastructures | ||
| Sub Sector | : | Telecommunication | ||
| Industry | : | Wireless Telecommunication Services | ||
| Sub Industry | : | Wireless Telecommunication Services | ||
| Index (5) | : | IDXINFRA, IDXSMC-COM, ISSI, COMPOSITE, DBX | ||
| Index (5) | : | IDXINFRA, IDXSMC-COM, ISSI, COMPOSITE, DBX | ||
| Board | : | 5 Index IDXINFRA, IDXSMC-COM, ISSI, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) |
| Last Price | 1010 | 1260 | 1975 | 2080 | 2190 | 1770 | 1665 | |
| Market Cap | 555.5 B | 693.0 B | 1.1 T | 1.1 T | 1.2 T | 973.5 B | 915.8 B | 32.15 |
| BALANCE SHEET | ||||||||
| Cash | 59.0 B | 2.3 B | 14.6 B | 7.9 B | 3.3 B | 11.0 B | 111.1 B | 4730.43 |
| Total Asset | 475.9 B | 505.2 B | 852.1 B | 899.7 B | 1.0 T | 1.3 T | 1.4 T | 177.12 |
| S.T.Borrowing | 92.3 B | 57.9 B | 150.9 B | 151.9 B | 244.3 B | 452.0 B | 425.5 B | |
| L.T.Borrowing | 47.2 B | 16.2 B | 12.5 B | 59.7 B | 86.3 B | 60.0 B | 205.3 B | |
| Total Equity | 336.4 B | 431.1 B | 688.7 B | 688.1 B | 710.5 B | 769.2 B | 787.4 B | 82.65 |
| INCOME STATEMENT | ||||||||
| Revenue | 51.3 B | 56.1 B | 67.2 B | 80.5 B | 90.7 B | 98.0 B | 108.7 B | 93.76 |
| Gross Profit | 32.0 B | 43.6 B | 53.7 B | 65.1 B | 64.0 B | 75.3 B | 80.6 B | 84.86 |
| Operating Profit | 27.2 B | 37.9 B | 48.6 B | 58.0 B | 55.4 B | 65.7 B | 69.7 B | 83.91 |
| Net.Profit | 14.0 B | 29.2 B | 36.1 B | 44.6 B | 39.8 B | 42.4 B | 40.2 B | 37.67 |
| EBITDA | 41.2 B | 44.9 B | 55.9 B | 66.1 B | 73.2 B | 79.2 B | 87.6 B | 95.10 |
| Interest Expense | 6.7 B | 1.5 B | 3.0 B | 5.0 B | 6.0 B | 193.4 M | 15.3 B | |
| RATIO | ||||||||
| EPS | 25.37 | 53.15 | 65.66 | 81.1 | 72.39 | 77.01 | 73.09 | 37.52 |
| PER | 39.81 x | 23.71 x | 30.08 x | 25.65 x | 30.25 x | 22.98 x | 22.78 x | |
| BVPS | 611.57 | 783.84 | 1252.25 | 1251.11 | 1291.79 | 1398.55 | 1431.7 | |
| PBV | 1.65 x | 1.61 x | 1.58 x | 1.66 x | 1.70 x | 1.27 x | 1.16 x | |
| ROA | 0.0293 | 0.0579 | 0.0424 | 0.0496 | 0.0382 | 0.0331 | 0.0283 | -51.12 |
| ROE | 0.0415 | 0.0678 | 0.0524 | 0.0648 | 0.056 | 0.0551 | 0.0511 | -24.63 |
| EV/EBITDA | 15.45 | 17.02 | 22.08 | 20.4 | 20.93 | 18.61 | 16.4 | |
| Debt/Equity | 0.41 | 0.17 | 0.24 | 0.31 | 0.47 | 0.67 | 0.8 | |
| Debt/TotalCap | 0.29 | 0.15 | 0.19 | 0.24 | 0.32 | 0.4 | 0.44 | |
| Debt/EBITDA | 3.39 | 1.65 | 2.92 | 3.2 | 4.52 | 6.46 | 7.21 | |
| EBITDA/IntExps | 6.16 | 29.4 | 18.42 | 13.34 | 12.29 | 409.81 | 5.71 | -80.58 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 550.000.000 | |
| Price | Rp. 1.710 | |
| Capitalization | Rp. 941 B. | |
| OWNERSHIP | ||
| Listing Date : 09-APR-2018 | ||
| Lokal 100,00 % | Asing 0,00 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 1 | |
| Rating DER | 4 | |
| Rating TOTAL | 1 | |
EARNING PER SHARE
| GHON - Gihon Telekomunikasi Indonesia Tbk. | GHON - Gihon Telekomunikasi Indonesia Tbk. | GHON - Gihon Telekomunikasi Indonesia Tbk. | |
| Sector | : | Infrastructures | ||
| Sub Sector | : | Telecommunication | ||
| Industry | : | Wireless Telecommunication Services | ||
| Sub Industry | : | Wireless Telecommunication Services | ||
| Index (5) | : | IDXINFRA, IDXSMC-COM, ISSI, COMPOSITE, DBX | ||
| Index (5) | : | IDXINFRA, IDXSMC-COM, ISSI, COMPOSITE, DBX | ||
| Board | : | 5 Index IDXINFRA, IDXSMC-COM, ISSI, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 09-09-2024 | |||
| Close | 1710 | Prev Close | 1695 |
| Change | 15 (0.9%) | Range | 1700-1740 |
| Bid | 1700 | Offer | 1725 |
| Bid Volume | 100 | Offer Volume | 200 |
| Frequency | 12 | Value Rp.: 3.084.500 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |
||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
