GEMA - Gema Grahasarana Tbk. | GEMA - Gema Grahasarana Tbk. | GEMA - Gema Grahasarana Tbk. | ||
Sector | : | Consumer Cyclicals | ||
Sub Sector | : | Household Goods | ||
Industry | : | Household Goods | ||
Sub Industry | : | Home Furnishings | ||
Index (4) | : | COMPOSITE, IDXCYCLIC, ISSI, DBX | ||
Index (4) | : | COMPOSITE, IDXCYCLIC, ISSI, DBX | ||
Board | : | 4 Index COMPOSITE, IDXCYCLIC, ISSI, DBX | ||
Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
Corporate Action | : | - | ||
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING FUNDAMENTAL | ||
---|---|---|
Rating EPS | 3 | |
Rating ROA | 1 | |
Rating EQUITY | 1 | |
Rating ROE | 2 | |
Rating DER | 3 | |
Rating TOTAL | 2 |
MARKET CAPITALIZATION | ||
Listed Share | 1.600.000.000 | |
Price | Rp. 244 | |
Capitalization | Rp. 390.400.000.000 | |
OWNERSHIP | ||
Listing Date : 12-AUG-2002 | ||
Lokal 41,25 % | Asing 1,75 % | Lainnya 57,00 % |
GEMA - Gema Grahasarana Tbk. | GEMA - Gema Grahasarana Tbk. | GEMA - Gema Grahasarana Tbk. | ||
Sector | : | Consumer Cyclicals | ||
Sub Sector | : | Household Goods | ||
Industry | : | Household Goods | ||
Sub Industry | : | Home Furnishings | ||
Index (4) | : | COMPOSITE, IDXCYCLIC, ISSI, DBX | ||
Index (4) | : | COMPOSITE, IDXCYCLIC, ISSI, DBX | ||
Board | : | 4 Index COMPOSITE, IDXCYCLIC, ISSI, DBX | ||
Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
Corporate Action | : | - | ||
Description | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
Last Price | 268 | 378 | 372 | 362 | 346 | 320 | 268 | |
Market Cap | 428.8 B | 604.8 B | 595.2 B | 579.2 B | 553.6 B | 512.0 B | 428.8 B | -29.10 |
BALANCE SHEET | ||||||||
Cash | 6.8 B | 59.7 B | 60.2 B | 63.4 B | 36.6 B | 64.3 B | 36.0 B | -39.70 |
Total Asset | 1.0 T | 959.6 B | 851.7 B | 1.0 T | 1.1 T | 1.1 T | 1.2 T | 25.05 |
S.T.Borrowing | 502.3 B | 431.3 B | 337.0 B | 504.6 B | 588.2 B | 551.4 B | 649.5 B | |
L.T.Borrowing | 89.0 B | 122.9 B | 138.2 B | 154.9 B | 115.6 B | 112.0 B | 128.2 B | |
Total Equity | 418.3 B | 405.4 B | 376.5 B | 376.2 B | 364.0 B | 396.2 B | 395.4 B | -2.47 |
INCOME STATEMENT | ||||||||
Revenue | 926.5 B | 844.3 B | 663.8 B | 783.5 B | 791.1 B | 882.2 B | 999.3 B | 18.36 |
Gross Profit | 179.3 B | 212.2 B | 177.3 B | 193.5 B | 181.1 B | 225.0 B | 263.2 B | 24.03 |
Operating Profit | 41.5 B | 52.9 B | 30.8 B | 35.2 B | -187.6 M | 33.7 B | 44.6 B | -15.69 |
Net.Profit | 18.5 B | 20.1 B | 3.5 B | 7.8 B | -31.6 B | 4.7 B | 4.8 B | -76.12 |
EBITDA | 47.7 B | 59.3 B | 40.0 B | 53.6 B | 32.6 B | 63.0 B | 75.4 B | 27.15 |
Interest Expense | 18.8 B | 30.2 B | 22.7 B | 25.2 B | 28.5 B | 26.4 B | 30.2 B | |
RATIO | ||||||||
EPS | 11.56 | 12.57 | 2.21 | 4.9 | -19.72 | 2.94 | 3.01 | -76.05 |
PER | 23.18 x | 30.07 x | 168.33 x | 73.88 x | -17.55 x | 108.84 x | 89.04 x | |
BVPS | 261.44 | 253.38 | 235.3 | 235.12 | 227.49 | 247.62 | 247.13 | |
PBV | 1.03 x | 1.49 x | 1.58 x | 1.54 x | 1.52 x | 1.29 x | 1.08 x | |
ROA | 0.0183 | 0.021 | 0.0042 | 0.0076 | -0.0296 | 0.0044 | 0.0041 | -80.48 |
ROE | 0.0442 | 0.0496 | 0.0094 | 0.0208 | -0.0867 | 0.0119 | 0.0122 | -75.40 |
EV/EBITDA | 21.23 | 18.55 | 25.23 | 21.91 | 37.45 | 17.63 | 15.51 | |
Debt/Equity | 1.41 | 1.37 | 1.26 | 1.75 | 1.93 | 1.67 | 1.97 | |
Debt/TotalCap | 0.59 | 0.58 | 0.56 | 0.64 | 0.66 | 0.63 | 0.66 | |
Debt/EBITDA | 12.39 | 9.35 | 11.87 | 12.29 | 21.59 | 10.53 | 10.31 | |
EBITDA/IntExps | 2.53 | 1.96 | 1.76 | 2.13 | 1.14 | 2.39 | 2.5 | 27.55 |
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
MARKET CAPITALIZATION | ||
Listed Share | 1.600.000.000 | |
Price | Rp. 244 | |
Capitalization | Rp. 390 B. | |
OWNERSHIP | ||
Listing Date : 12-AUG-2002 | ||
Lokal 41,25 % | Asing 1,75 % | Lainnya 57,00 % |
RATING FUNDAMENTAL | ||
---|---|---|
Rating EPS | 3 | |
Rating ROA | 1 | |
Rating EQUITY | 1 | |
Rating ROE | 2 | |
Rating DER | 3 | |
Rating TOTAL | 2 |
GEMA - Gema Grahasarana Tbk. | GEMA - Gema Grahasarana Tbk. | GEMA - Gema Grahasarana Tbk. | ||
Sector | : | Consumer Cyclicals | ||
Sub Sector | : | Household Goods | ||
Industry | : | Household Goods | ||
Sub Industry | : | Home Furnishings | ||
Index (4) | : | COMPOSITE, IDXCYCLIC, ISSI, DBX | ||
Index (4) | : | COMPOSITE, IDXCYCLIC, ISSI, DBX | ||
Board | : | 4 Index COMPOSITE, IDXCYCLIC, ISSI, DBX | ||
Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
Corporate Action | : | - | ||
TIME PERIOD : 11-11-2024 | |||
Close | 244 | Prev Close | 244 |
Change | - | Range | 238-264 |
Bid | 240 | Offer | 244 |
Bid Volume | 500 | Offer Volume | 1000 |
Frequency | 61 | Value Rp.: 9.284.400 |
RETURN ON ASSET | |||||
---|---|---|---|---|---|
Benchmark to Others : | |||||
A Exceptional | |||||
B Excellent | |||||
C Very Good | |||||
D Good | |||||
E Fair | |||||
F Poor | |||||
RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |