 | GDYR - Goodyear Indonesia Tbk. | GDYR - Goodyear Indonesia Tbk. | GDYR - Goodyear Indonesia Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Automobiles and Components | ||
| Industry | : | Auto Components | ||
| Sub Industry | : | Tires | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, ISSI, DBX | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, ISSI, DBX | ||
| Board | : | 4 Index COMPOSITE, IDXCYCLIC, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 4 | |
| Rating ROE | 1 | |
| Rating DER | 1 | |
| Rating TOTAL | 1 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 410.000.000 | |
| Price | Rp. 1.190 | |
| Capitalization | Rp. 487.900.000.000 | |
| OWNERSHIP | ||
| Listing Date : | ||
| Lokal 13,42 % | Asing 0,45 % | Lainnya 86,13 % |
| GDYR - Goodyear Indonesia Tbk. | GDYR - Goodyear Indonesia Tbk. | GDYR - Goodyear Indonesia Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Automobiles and Components | ||
| Industry | : | Auto Components | ||
| Sub Industry | : | Tires | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, ISSI, DBX | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, ISSI, DBX | ||
| Board | : | 4 Index COMPOSITE, IDXCYCLIC, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 1Q19 | 1Q20 | 1Q21 | 1Q22 | 1Q23 | 1Q24 | 1Q25 | CAGR 5Y(%) |
| Last Price | 2100 | 1590 | 1480 | 1325 | 1310 | 1310 | 1205 | |
| Market Cap | 861.0 B | 651.9 B | 606.8 B | 543.3 B | 537.1 B | 537.1 B | 494.1 B | -24.21 |
| BALANCE SHEET | ||||||||
| Cash | 142.0 B | 251.4 B | 249.9 B | 215.5 B | 178.1 B | 128.1 B | 89.6 B | -64.36 |
| Total Asset | 1.8 T | 2.2 T | 1.8 T | 1.8 T | 1.9 T | 1.8 T | 2.0 T | -9.09 |
| S.T.Borrowing | 945.2 B | 1.2 T | 1.0 T | 1.1 T | 1.2 T | 891.8 B | 957.7 B | |
| L.T.Borrowing | 70.6 B | 72.8 B | 32.5 B | 12.0 B | 5.1 B | 25.5 B | 42.2 B | |
| Total Equity | 755.4 B | 912.8 B | 688.7 B | 674.6 B | 687.0 B | 844.7 B | 972.1 B | 6.50 |
| INCOME STATEMENT | ||||||||
| Revenue | 470.8 B | 552.0 B | 579.2 B | 601.9 B | 663.8 B | 642.1 B | 776.2 B | 40.62 |
| Gross Profit | 38.3 B | 60.3 B | 80.3 B | 24.5 B | 67.9 B | 82.6 B | 59.0 B | -2.16 |
| Operating Profit | -12.7 B | -1.9 B | 34.3 B | -18.5 B | 24.0 B | 39.3 B | 5.7 B | 400.00 |
| Net.Profit | -18.7 B | 55.8 B | 31.7 B | -19.2 B | 3.8 B | 36.2 B | 22.4 B | -59.86 |
| EBITDA | 9.3 B | 26.6 B | 57.8 B | 5.1 B | 49.7 B | 66.5 B | 34.4 B | 29.32 |
| Interest Expense | 5.8 B | 9.6 B | 5.5 B | 2.7 B | 6.0 B | 3.5 B | 2.0 B | |
| RATIO | ||||||||
| EPS | -45.65 | 136.15 | 77.3 | -46.92 | 9.32 | 88.35 | 54.52 | -59.96 |
| PER | -46.00 x | 11.68 x | 19.15 x | -28.24 x | 140.56 x | 14.83 x | 22.10 x | |
| BVPS | 1842.35 | 2226.24 | 1679.74 | 1645.44 | 1675.69 | 2060.23 | 2371.09 | |
| PBV | 1.14 x | 0.71 x | 0.88 x | 0.81 x | 0.78 x | 0.64 x | 0.51 x | |
| ROA | -0.0106 | 0.0255 | 0.0179 | -0.0107 | 0.0021 | 0.0206 | 0.0113 | -55.69 |
| ROE | -0.0248 | 0.0612 | 0.046 | -0.0285 | 0.0056 | 0.0429 | 0.023 | -62.42 |
| EV/EBITDA | 187.12 | 63.18 | 24.87 | 288.22 | 30.66 | 19.93 | 40.81 | |
| Debt/Equity | 1.34 | 1.4 | 1.57 | 1.67 | 1.7 | 1.09 | 1.03 | |
| Debt/TotalCap | 0.57 | 0.58 | 0.61 | 0.63 | 0.63 | 0.52 | 0.51 | |
| Debt/EBITDA | 109.57 | 48.11 | 18.69 | 223.33 | 23.44 | 13.79 | 29.06 | |
| EBITDA/IntExps | 1.59 | 2.78 | 10.41 | 1.89 | 8.29 | 19 | 17.3 | 522.30 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 410.000.000 | |
| Price | Rp. 1.190 | |
| Capitalization | Rp. 488 B. | |
| OWNERSHIP | ||
| Listing Date : | ||
| Lokal 13,42 % | Asing 0,45 % | Lainnya 86,13 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 4 | |
| Rating ROE | 1 | |
| Rating DER | 1 | |
| Rating TOTAL | 1 | |
EARNING PER SHARE
| GDYR - Goodyear Indonesia Tbk. | GDYR - Goodyear Indonesia Tbk. | GDYR - Goodyear Indonesia Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Automobiles and Components | ||
| Industry | : | Auto Components | ||
| Sub Industry | : | Tires | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, ISSI, DBX | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, ISSI, DBX | ||
| Board | : | 4 Index COMPOSITE, IDXCYCLIC, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 21-05-2025 | |||
| Close | 1190 | Prev Close | 1225 |
| Change | -35 (-2.9%) | Range | 1185-1235 |
| Bid | 1190 | Offer | 1225 |
| Bid Volume | 30900 | Offer Volume | 100 |
| Frequency | 12 | Value Rp.: 3.305.000 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |
||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |