 | FREN - Smartfren Telecom Tbk. | FREN - Smartfren Telecom Tbk. | FREN - Smartfren Telecom Tbk. | |
| Sector | : | Infrastructures | ||
| Sub Sector | : | Telecommunication | ||
| Industry | : | Wireless Telecommunication Services | ||
| Sub Industry | : | Wireless Telecommunication Services | ||
| Index (4) | : | COMPOSITE, IDXINFRA, ISSI, IDXSMC-COM | ||
| Index (4) | : | COMPOSITE, IDXINFRA, ISSI, IDXSMC-COM | ||
| Board | : | 4 Index COMPOSITE, IDXINFRA, ISSI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 5 | |
| Rating ROE | 0 | |
| Rating DER | 5 | |
| Rating TOTAL | 1 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 476.704.000.000 | |
| Price | Rp. 23 | |
| Capitalization | Rp. 10.964.192.000.000 | |
| OWNERSHIP | ||
| Listing Date : | ||
| Lokal 20,35 % | Asing 11,35 % | Lainnya 68,30 % |
| FREN - Smartfren Telecom Tbk. | FREN - Smartfren Telecom Tbk. | FREN - Smartfren Telecom Tbk. | |
| Sector | : | Infrastructures | ||
| Sub Sector | : | Telecommunication | ||
| Industry | : | Wireless Telecommunication Services | ||
| Sub Industry | : | Wireless Telecommunication Services | ||
| Index (4) | : | COMPOSITE, IDXINFRA, ISSI, IDXSMC-COM | ||
| Index (4) | : | COMPOSITE, IDXINFRA, ISSI, IDXSMC-COM | ||
| Board | : | 4 Index COMPOSITE, IDXINFRA, ISSI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
Financial Statements
| Description | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
| Last Price | 113 | 170 | 75 | 112 | 80 | 56 | 26000 | |
| Market Cap | 11.7 T | 35.2 T | 18.9 T | 34.5 T | 25.9 T | 18.8 T | 12.4 T | -64.77 |
| BALANCE SHEET | ||||||||
| Cash | 296.5 B | 367.5 B | 820.2 B | 878.7 B | 372.2 B | 259.6 B | 185.9 B | -49.41 |
| Total Asset | 25.5 T | 26.7 T | 35.8 T | 41.7 T | 45.4 T | 45.9 T | 42.5 T | 59.18 |
| S.T.Borrowing | 7.8 T | 5.5 T | 7.8 T | 9.1 T | 9.5 T | 6.9 T | 5.5 T | |
| L.T.Borrowing | 10.9 T | 9.1 T | 17.0 T | 20.0 T | 21.5 T | 23.9 T | 15.3 T | |
| Total Equity | 6.8 T | 12.2 T | 11.0 T | 12.6 T | 14.3 T | 15.2 T | 21.7 T | 77.87 |
| INCOME STATEMENT | ||||||||
| Revenue | 3.9 T | 5.0 T | 6.8 T | 7.6 T | 8.3 T | 8.6 T | 8.5 T | 70.00 |
| Gross Profit | ||||||||
| Operating Profit | -1.9 T | -1.8 T | -1.1 T | 5.1 B | 436.5 B | 319.2 B | -164.1 B | -90.88 |
| Net.Profit | -2.5 T | -1.6 T | -1.8 T | -441.7 B | 1.6 T | -599.6 B | -1.0 T | -37.50 |
| EBITDA | 760.9 B | 981.5 B | 1.7 T | 2.8 T | 3.7 T | 3.8 T | 3.6 T | 266.79 |
| Interest Expense | 467.4 B | 278.9 B | 622.2 B | 707.4 B | 767.4 B | 926.6 B | 974.7 B | |
| RATIO | ||||||||
| EPS | -24.15 | -9.58 | -6.95 | -1.43 | 5.07 | -1.79 | -2.11 | -77.97 |
| PER | -4.68 x | -17.75 x | -10.79 x | -78.32 x | 15.78 x | -31.28 x | -12.32 x | |
| BVPS | 65.18 | 58.9 | 43.59 | 40.96 | 44.13 | 45.27 | 45.59 | |
| PBV | 1.73 x | 2.89 x | 1.72 x | 2.73 x | 1.81 x | 1.24 x | 0.57 x | |
| ROA | -0.0981 | -0.0613 | -0.0489 | -0.0106 | 0.0362 | -0.0131 | -0.0237 | -61.34 |
| ROE | -0.3704 | -0.1345 | -0.1595 | -0.035 | 0.1149 | -0.0395 | -0.0464 | -65.50 |
| EV/EBITDA | 39.69 | 50.29 | 25.88 | 22.3 | 15.29 | 12.93 | 9.04 | |
| Debt/Equity | 2.78 | 1.2 | 2.26 | 2.31 | 2.17 | 2.02 | 0.96 | |
| Debt/TotalCap | 0.74 | 0.54 | 0.69 | 0.7 | 0.68 | 0.67 | 0.49 | |
| Debt/EBITDA | 24.68 | 14.84 | 14.97 | 10.35 | 8.39 | 8.07 | 5.69 | |
| EBITDA/IntExps | 1.63 | 3.52 | 2.66 | 3.98 | 4.83 | 4.11 | 3.74 | 6.25 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 476.704.000.000 | |
| Price | Rp. 23 | |
| Capitalization | Rp. 10.964 B. | |
| OWNERSHIP | ||
| Listing Date : | ||
| Lokal 20,35 % | Asing 11,35 % | Lainnya 68,30 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 5 | |
| Rating ROE | 0 | |
| Rating DER | 5 | |
| Rating TOTAL | 1 | |
RETURN ON ASSET
| FREN - Smartfren Telecom Tbk. | FREN - Smartfren Telecom Tbk. | FREN - Smartfren Telecom Tbk. | |
| Sector | : | Infrastructures | ||
| Sub Sector | : | Telecommunication | ||
| Industry | : | Wireless Telecommunication Services | ||
| Sub Industry | : | Wireless Telecommunication Services | ||
| Index (4) | : | COMPOSITE, IDXINFRA, ISSI, IDXSMC-COM | ||
| Index (4) | : | COMPOSITE, IDXINFRA, ISSI, IDXSMC-COM | ||
| Board | : | 4 Index COMPOSITE, IDXINFRA, ISSI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| TIME PERIOD : 17-01-2025 | |||
| Close | 23 | Prev Close | 23 |
| Change | - | Range | 23-23 |
| Bid | 23 | Offer | 24 |
| Bid Volume | 116762500 | Offer Volume | 97129500 |
| Frequency | 465 | Value Rp.: 1.740.426.100 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |
||||
| F Poor | |||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |