 | FREN - Smartfren Telecom Tbk. | FREN - Smartfren Telecom Tbk. | FREN - Smartfren Telecom Tbk. | |
| Sector | : | Infrastructures | ||
| Sub Sector | : | Telecommunication | ||
| Industry | : | Wireless Telecommunication Services | ||
| Sub Industry | : | Wireless Telecommunication Services | ||
| Index (5) | : | MBX, IDXSMC-COM, ISSI, IDXINFRA, COMPOSITE | ||
| Index (5) | : | MBX, IDXSMC-COM, ISSI, IDXINFRA, COMPOSITE | ||
| Board | : | 5 Index MBX, IDXSMC-COM, ISSI, IDXINFRA, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 1 | |
| Rating EQUITY | 4 | |
| Rating ROE | 0 | |
| Rating DER | 2 | |
| Rating TOTAL | 0 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 335.388.000.000 | |
| Price | Rp. 52 | |
| Capitalization | Rp. 17.440.176.000.000 | |
| OWNERSHIP | ||
| Listing Date : | ||
| Lokal 23,48 % | Asing 21,34 % | Lainnya 55,18 % |
| FREN - Smartfren Telecom Tbk. | FREN - Smartfren Telecom Tbk. | FREN - Smartfren Telecom Tbk. | |
| Sector | : | Infrastructures | ||
| Sub Sector | : | Telecommunication | ||
| Industry | : | Wireless Telecommunication Services | ||
| Sub Industry | : | Wireless Telecommunication Services | ||
| Index (5) | : | MBX, IDXSMC-COM, ISSI, IDXINFRA, COMPOSITE | ||
| Index (5) | : | MBX, IDXSMC-COM, ISSI, IDXINFRA, COMPOSITE | ||
| Board | : | 5 Index MBX, IDXSMC-COM, ISSI, IDXINFRA, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 2Q17 | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | CAGR 5Y(%) |
| Last Price | 50 | 76 | 320 | 97 | 118 | 83 | 56 | |
| Market Cap | 5.2 T | 7.9 T | 61.8 T | 21.1 T | 36.4 T | 25.7 T | 18.8 T | 137.97 |
| BALANCE SHEET | ||||||||
| Cash | 163.0 B | 239.7 B | 206.3 B | 349.2 B | 979.5 B | 321.3 B | 198.7 B | -17.10 |
| Total Asset | 23.3 T | 24.1 T | 25.4 T | 34.8 T | 41.8 T | 43.8 T | 45.9 T | 90.46 |
| S.T.Borrowing | 4.7 T | 7.4 T | 4.9 T | 7.4 T | 9.1 T | 10.0 T | 7.0 T | |
| L.T.Borrowing | 12.6 T | 9.1 T | 9.1 T | 15.9 T | 20.0 T | 21.1 T | 23.7 T | |
| Total Equity | 6.1 T | 7.6 T | 11.4 T | 11.5 T | 12.6 T | 12.7 T | 15.2 T | 100.00 |
| INCOME STATEMENT | ||||||||
| Revenue | 2.1 T | 2.5 T | 3.0 T | 4.3 T | 5.0 T | 5.5 T | 5.6 T | 124.00 |
| Gross Profit | 634.7 B | |||||||
| Operating Profit | -925.6 B | -1.4 T | -1.3 T | -870.6 B | -82.7 B | 302.2 B | 143.6 B | 110.26 |
| Net.Profit | -1.2 T | -1.6 T | -1.1 T | -1.2 T | -451.9 B | 54.6 B | -543.2 B | -66.05 |
| EBITDA | 244.6 B | 419.4 B | 530.6 B | 1.4 T | 1.8 T | 2.4 T | 2.5 T | 496.09 |
| Interest Expense | 310.4 B | 305.6 B | 180.9 B | 416.2 B | 460.7 B | 513.8 B | 586.0 B | |
| RATIO | ||||||||
| EPS | -11.25 | -15.91 | -5.55 | -5.61 | -1.47 | 0.18 | -1.62 | -89.82 |
| PER | -4.44 x | -4.78 x | -57.66 x | -17.29 x | -80.27 x | 461.11 x | -34.57 x | |
| BVPS | 58.85 | 73.42 | 58.92 | 52.82 | 40.93 | 40.98 | 45.37 | |
| PBV | 0.85 x | 1.04 x | 5.43 x | 1.84 x | 2.88 x | 2.03 x | 1.23 x | |
| ROA | -0.0499 | -0.0685 | -0.0423 | -0.0351 | -0.0108 | 0.0012 | -0.0118 | -82.77 |
| ROE | -0.1911 | -0.2167 | -0.0942 | -0.1061 | -0.0358 | 0.0043 | -0.0357 | -83.53 |
| EV/EBITDA | 91.06 | 57.53 | 142.46 | 32.5 | 36.6 | 23.17 | 20.08 | |
| Debt/Equity | 2.83 | 2.17 | 1.23 | 2.02 | 2.31 | 2.44 | 2.02 | |
| Debt/TotalCap | 0.74 | 0.68 | 0.55 | 0.67 | 0.7 | 0.71 | 0.67 | |
| Debt/EBITDA | 70.52 | 39.31 | 26.36 | 17.16 | 16.54 | 12.75 | 12.51 | |
| EBITDA/IntExps | 0.79 | 1.37 | 2.93 | 3.26 | 3.83 | 4.75 | 4.19 | 205.84 |
| Deviden | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 335.388.000.000 | |
| Price | Rp. 52 | |
| Capitalization | Rp. 17.440 B. | |
| OWNERSHIP | ||
| Listing Date : | ||
| Lokal 23,48 % | Asing 21,34 % | Lainnya 55,18 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 1 | |
| Rating EQUITY | 4 | |
| Rating ROE | 0 | |
| Rating DER | 2 | |
| Rating TOTAL | 0 | |
EARNING PER SHARE
| FREN - Smartfren Telecom Tbk. | FREN - Smartfren Telecom Tbk. | FREN - Smartfren Telecom Tbk. | |
| Sector | : | Infrastructures | ||
| Sub Sector | : | Telecommunication | ||
| Industry | : | Wireless Telecommunication Services | ||
| Sub Industry | : | Wireless Telecommunication Services | ||
| Index (5) | : | MBX, IDXSMC-COM, ISSI, IDXINFRA, COMPOSITE | ||
| Index (5) | : | MBX, IDXSMC-COM, ISSI, IDXINFRA, COMPOSITE | ||
| Board | : | 5 Index MBX, IDXSMC-COM, ISSI, IDXINFRA, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 01-12-2023 | |||
| Close | 52 | Prev Close | 51 |
| Change | 1 (1.9%) | Range | 51-53 |
| Bid | 51 | Offer | 52 |
| Bid Volume | 198949500 | Offer Volume | 18146100 |
| Frequency | 2687 | Value Rp.: 10.486.559.900 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |
||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
