 | FISH - FKS Multi Agro Tbk. | FISH - FKS Multi Agro Tbk. | FISH - FKS Multi Agro Tbk. | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Food and Beverage | ||
| Industry | : | Agricultural Products | ||
| Sub Industry | : | Plantations and Crops | ||
| Index (4) | : | COMPOSITE, IDXNONCYC, ISSI, IDXSMC-COM | ||
| Index (4) | : | COMPOSITE, IDXNONCYC, ISSI, IDXSMC-COM | ||
| Board | : | 4 Index COMPOSITE, IDXNONCYC, ISSI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 2 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 1 | |
| Rating DER | 3 | |
| Rating TOTAL | 1 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 480.000.000 | |
| Price | Rp. 10.350 | |
| Capitalization | Rp. 4.968.000.000.000 | |
| OWNERSHIP | ||
| Listing Date : 18-Jan-02 | ||
| Lokal 99,84 % | Asing 0,16 % | Lainnya 0,00 % |
| FISH - FKS Multi Agro Tbk. | FISH - FKS Multi Agro Tbk. | FISH - FKS Multi Agro Tbk. | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Food and Beverage | ||
| Industry | : | Agricultural Products | ||
| Sub Industry | : | Plantations and Crops | ||
| Index (4) | : | COMPOSITE, IDXNONCYC, ISSI, IDXSMC-COM | ||
| Index (4) | : | COMPOSITE, IDXNONCYC, ISSI, IDXSMC-COM | ||
| Board | : | 4 Index COMPOSITE, IDXNONCYC, ISSI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
Financial Statements
| Description | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
| Last Price | 3730 | 2900 | 2400 | 7475 | 7050 | 5450 | 11000 | |
| Market Cap | 1.8 T | 1.4 T | 1.2 T | 3.6 T | 3.4 T | 2.6 T | 5.3 T | 278.57 |
| BALANCE SHEET | ||||||||
| Cash | 1.1 T | 810.9 B | 1.0 T | 616.1 B | 830.4 B | 898.7 B | 952.4 B | 17.45 |
| Total Asset | 5.9 T | 4.8 T | 5.8 T | 6.0 T | 8.0 T | 7.9 T | 6.9 T | 43.75 |
| S.T.Borrowing | 3.9 T | 2.5 T | 3.2 T | 2.8 T | 4.6 T | 4.5 T | 3.4 T | |
| L.T.Borrowing | 370.4 B | 746.3 B | 717.2 B | 1.1 T | 1.0 T | 788.0 B | 882.1 B | |
| Total Equity | 1.6 T | 1.6 T | 1.8 T | 2.1 T | 2.4 T | 2.6 T | 2.7 T | 68.75 |
| INCOME STATEMENT | ||||||||
| Revenue | 11.1 T | 10.6 T | 10.3 T | 12.6 T | 16.8 T | 16.0 T | 15.1 T | 42.45 |
| Gross Profit | 485.9 B | 537.3 B | 540.5 B | 672.2 B | 843.0 B | 700.8 B | 709.1 B | 31.97 |
| Operating Profit | 216.2 B | 237.6 B | 281.6 B | 445.8 B | 493.8 B | 428.8 B | 286.9 B | 20.75 |
| Net.Profit | 149.0 B | 130.8 B | 168.3 B | 293.8 B | 300.2 B | 231.0 B | 129.5 B | -0.99 |
| EBITDA | 236.2 B | 250.2 B | 296.3 B | 462.2 B | 598.6 B | 461.1 B | 398.2 B | 59.15 |
| Interest Expense | 39.4 B | 65.2 B | 53.7 B | 59.5 B | 86.1 B | 135.5 B | 116.7 B | |
| RATIO | ||||||||
| EPS | 310.48 | 272.52 | 350.72 | 612.17 | 625.33 | 481.28 | 269.89 | -0.97 |
| PER | 12.01 x | 10.64 x | 6.84 x | 12.21 x | 11.27 x | 11.32 x | 40.76 x | |
| BVPS | 3258.7 | 3353.47 | 3758.44 | 4305.27 | 4975.42 | 5448.44 | 5645.23 | |
| PBV | 1.14 x | 0.86 x | 0.64 x | 1.74 x | 1.42 x | 1.00 x | 1.95 x | |
| ROA | 0.0255 | 0.027 | 0.0292 | 0.0491 | 0.0376 | 0.0291 | 0.0187 | -30.74 |
| ROE | 0.0953 | 0.0813 | 0.0933 | 0.1422 | 0.1257 | 0.0883 | 0.0478 | -41.21 |
| EV/EBITDA | 20.94 | 15.23 | 13.73 | 14.92 | 13.62 | 15.25 | 21.51 | |
| Debt/Equity | 2.74 | 2.01 | 2.2 | 1.9 | 2.34 | 2.03 | 1.56 | |
| Debt/TotalCap | 0.73 | 0.67 | 0.69 | 0.66 | 0.7 | 0.67 | 0.61 | |
| Debt/EBITDA | 18.16 | 12.91 | 13.37 | 8.49 | 9.35 | 11.53 | 10.64 | |
| EBITDA/IntExps | 5.99 | 3.84 | 5.52 | 7.77 | 6.95 | 3.4 | 3.41 | -11.20 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 480.000.000 | |
| Price | Rp. 10.350 | |
| Capitalization | Rp. 4.968 B. | |
| OWNERSHIP | ||
| Listing Date : 18-Jan-02 | ||
| Lokal 99,84 % | Asing 0,16 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 2 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 1 | |
| Rating DER | 3 | |
| Rating TOTAL | 1 | |
RETURN ON ASSET
| FISH - FKS Multi Agro Tbk. | FISH - FKS Multi Agro Tbk. | FISH - FKS Multi Agro Tbk. | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Food and Beverage | ||
| Industry | : | Agricultural Products | ||
| Sub Industry | : | Plantations and Crops | ||
| Index (4) | : | COMPOSITE, IDXNONCYC, ISSI, IDXSMC-COM | ||
| Index (4) | : | COMPOSITE, IDXNONCYC, ISSI, IDXSMC-COM | ||
| Board | : | 4 Index COMPOSITE, IDXNONCYC, ISSI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| TIME PERIOD : 17-01-2025 | |||
| Close | 10350 | Prev Close | 10350 |
| Change | - | Range | 0-0 |
| Bid | 0 | Offer | 10300 |
| Bid Volume | 0 | Offer Volume | 300 |
| Frequency | 0 | Value Rp.: 0 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |
||||
| F Poor | |||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |