 | FISH - FKS Multi Agro Tbk. | FISH - FKS Multi Agro Tbk. | FISH - FKS Multi Agro Tbk. | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Food and Beverage | ||
| Industry | : | Agricultural Products | ||
| Sub Industry | : | Plantations and Crops | ||
| Index (4) | : | IDXSMC-COM, ISSI, IDXNONCYC, COMPOSITE | ||
| Index (4) | : | IDXSMC-COM, ISSI, IDXNONCYC, COMPOSITE | ||
| Board | : | 4 Index IDXSMC-COM, ISSI, IDXNONCYC, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 3 | |
| Rating ROE | 1 | |
| Rating DER | 2 | |
| Rating TOTAL | 2 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 480.000.000 | |
| Price | Rp. 5.450 | |
| Capitalization | Rp. 2.616.000.000.000 | |
| OWNERSHIP | ||
| Listing Date : 18-Jan-02 | ||
| Lokal 99,84 % | Asing 0,16 % | Lainnya 0,00 % |
| FISH - FKS Multi Agro Tbk. | FISH - FKS Multi Agro Tbk. | FISH - FKS Multi Agro Tbk. | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Food and Beverage | ||
| Industry | : | Agricultural Products | ||
| Sub Industry | : | Plantations and Crops | ||
| Index (4) | : | IDXSMC-COM, ISSI, IDXNONCYC, COMPOSITE | ||
| Index (4) | : | IDXSMC-COM, ISSI, IDXNONCYC, COMPOSITE | ||
| Board | : | 4 Index IDXSMC-COM, ISSI, IDXNONCYC, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
Financial Statements
| Description | 3Q17 | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | CAGR 5Y(%) |
| Last Price | 2200 | 3730 | 2900 | 2400 | 7475 | 7050 | 5450 | |
| Market Cap | 1.1 T | 1.8 T | 1.4 T | 1.2 T | 3.6 T | 3.4 T | 2.6 T | 44.44 |
| BALANCE SHEET | ||||||||
| Cash | 625.9 B | 1.1 T | 810.9 B | 1.0 T | 616.1 B | 830.4 B | 898.7 B | -18.30 |
| Total Asset | 5.6 T | 5.9 T | 4.8 T | 5.8 T | 6.0 T | 8.0 T | 7.9 T | 33.90 |
| S.T.Borrowing | 4.2 T | 3.9 T | 2.5 T | 3.2 T | 2.8 T | 4.6 T | 4.5 T | |
| L.T.Borrowing | 64.2 B | 370.4 B | 746.3 B | 717.2 B | 1.1 T | 1.0 T | 788.0 B | |
| Total Equity | 1.3 T | 1.6 T | 1.6 T | 1.8 T | 2.1 T | 2.4 T | 2.6 T | 62.50 |
| INCOME STATEMENT | ||||||||
| Revenue | 9.2 T | 11.1 T | 10.6 T | 10.3 T | 12.6 T | 16.8 T | 16.0 T | 44.14 |
| Gross Profit | 360.2 B | 485.9 B | 537.3 B | 540.5 B | 672.2 B | 843.0 B | 700.8 B | 44.23 |
| Operating Profit | 198.3 B | 216.2 B | 237.6 B | 281.6 B | 445.8 B | 493.8 B | 428.8 B | 98.33 |
| Net.Profit | 153.5 B | 149.0 B | 130.8 B | 168.3 B | 293.8 B | 300.2 B | 231.0 B | 55.03 |
| EBITDA | 212.2 B | 236.2 B | 250.2 B | 296.3 B | 462.2 B | 598.6 B | 461.1 B | 95.22 |
| Interest Expense | 21.3 B | 39.4 B | 65.2 B | 53.7 B | 59.5 B | 86.1 B | 135.5 B | |
| RATIO | ||||||||
| EPS | 319.88 | 310.48 | 272.52 | 350.72 | 612.17 | 625.33 | 481.28 | 55.01 |
| PER | 6.88 x | 12.01 x | 10.64 x | 6.84 x | 12.21 x | 11.27 x | 11.32 x | |
| BVPS | 2731.71 | 3258.7 | 3353.47 | 3758.44 | 4305.27 | 4975.42 | 5448.44 | |
| PBV | 0.81 x | 1.14 x | 0.86 x | 0.64 x | 1.74 x | 1.42 x | 1.00 x | |
| ROA | 0.0276 | 0.0255 | 0.027 | 0.0292 | 0.0491 | 0.0376 | 0.0291 | 14.12 |
| ROE | 0.1171 | 0.0953 | 0.0813 | 0.0933 | 0.1422 | 0.1257 | 0.0883 | -7.35 |
| EV/EBITDA | 22.04 | 20.94 | 15.23 | 13.73 | 14.92 | 13.62 | 15.25 | |
| Debt/Equity | 3.24 | 2.74 | 2.01 | 2.2 | 1.9 | 2.34 | 2.03 | |
| Debt/TotalCap | 0.76 | 0.73 | 0.67 | 0.69 | 0.66 | 0.7 | 0.67 | |
| Debt/EBITDA | 20.02 | 18.16 | 12.91 | 13.37 | 8.49 | 9.35 | 11.53 | |
| EBITDA/IntExps | 9.96 | 5.99 | 3.84 | 5.52 | 7.77 | 6.95 | 3.4 | -43.24 |
| Deviden | 150 | 250 | 280 | 470 | ||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 480.000.000 | |
| Price | Rp. 5.450 | |
| Capitalization | Rp. 2.616 B. | |
| OWNERSHIP | ||
| Listing Date : 18-Jan-02 | ||
| Lokal 99,84 % | Asing 0,16 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 3 | |
| Rating ROE | 1 | |
| Rating DER | 2 | |
| Rating TOTAL | 2 | |
EARNING PER SHARE
| FISH - FKS Multi Agro Tbk. | FISH - FKS Multi Agro Tbk. | FISH - FKS Multi Agro Tbk. | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Food and Beverage | ||
| Industry | : | Agricultural Products | ||
| Sub Industry | : | Plantations and Crops | ||
| Index (4) | : | IDXSMC-COM, ISSI, IDXNONCYC, COMPOSITE | ||
| Index (4) | : | IDXSMC-COM, ISSI, IDXNONCYC, COMPOSITE | ||
| Board | : | 4 Index IDXSMC-COM, ISSI, IDXNONCYC, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| TIME PERIOD : 29-11-2023 | |||
| Close | 5450 | Prev Close | 5450 |
| Change | - | Range | 0-0 |
| Bid | 5325 | Offer | 5525 |
| Bid Volume | 100 | Offer Volume | 100 |
| Frequency | 0 | Value Rp.: 0 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |
||||
| E Fair | |||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
