 | FILM - MD Entertainment Tbk. | FILM - MD Entertainment Tbk. | FILM - MD Entertainment Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Media and Entertainment | ||
| Industry | : | Entertainment and Movie Production | ||
| Sub Industry | : | Entertainment and Movie Production | ||
| Index (7) | : | ECONOMIC30, COMPOSITE, MBX, IDXCYCLIC, ISSI, IDXSMC-COM, JII70 | ||
| Index (7) | : | ECONOMIC30, COMPOSITE, MBX, IDXCYCLIC, ISSI, IDXSMC-COM, JII70 | ||
| Board | : | 7 Index ECONOMIC30, COMPOSITE, MBX, IDXCYCLIC, ISSI, IDXSMC-COM, JII70 | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 3 | |
| Rating EQUITY | 1 | |
| Rating ROE | 2 | |
| Rating DER | 5 | |
| Rating TOTAL | 3 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 9.897.787.962 | |
| Price | Rp. 3.250 | |
| Capitalization | Rp. 32.167.810.876.500 | |
| OWNERSHIP | ||
| Listing Date : 07-AUG-2018 | ||
| Lokal 23,37 % | Asing 17,07 % | Lainnya 59,56 % |
| FILM - MD Entertainment Tbk. | FILM - MD Entertainment Tbk. | FILM - MD Entertainment Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Media and Entertainment | ||
| Industry | : | Entertainment and Movie Production | ||
| Sub Industry | : | Entertainment and Movie Production | ||
| Index (7) | : | ECONOMIC30, COMPOSITE, MBX, IDXCYCLIC, ISSI, IDXSMC-COM, JII70 | ||
| Index (7) | : | ECONOMIC30, COMPOSITE, MBX, IDXCYCLIC, ISSI, IDXSMC-COM, JII70 | ||
| Board | : | 7 Index ECONOMIC30, COMPOSITE, MBX, IDXCYCLIC, ISSI, IDXSMC-COM, JII70 | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
| Last Price | 1155 | 260 | 185 | 376 | 2890 | 2950 | 3160 | |
| Market Cap | 11.0 T | 2.5 T | 1.8 T | 3.6 T | 27.5 T | 28.1 T | 30.1 T | 1104.00 |
| BALANCE SHEET | ||||||||
| Cash | 268.0 B | 122.0 B | 117.0 B | 77.2 B | 434.2 B | 470.6 B | 372.8 B | 205.57 |
| Total Asset | 1.4 T | 1.4 T | 1.4 T | 1.3 T | 1.6 T | 1.7 T | 1.6 T | 14.29 |
| S.T.Borrowing | 47.8 B | 22.1 B | 9.9 B | 44.2 B | 104.2 B | 64.3 B | 65.7 B | |
| L.T.Borrowing | 6.9 B | 1.5 B | 4.6 B | 3.5 B | 12.0 B | 24.2 B | 25.5 B | |
| Total Equity | 1.3 T | 1.4 T | 1.3 T | 1.2 T | 1.5 T | 1.6 T | 1.5 T | 7.14 |
| INCOME STATEMENT | ||||||||
| Revenue | 232.8 B | 173.5 B | 84.2 B | 183.0 B | 382.4 B | 293.6 B | 348.1 B | 100.63 |
| Gross Profit | 179.3 B | 100.6 B | 3.1 B | 93.1 B | 278.4 B | 191.1 B | 228.7 B | 127.34 |
| Operating Profit | 122.2 B | 35.2 B | -54.2 B | 40.7 B | 196.2 B | 101.5 B | 121.5 B | 245.17 |
| Net.Profit | 96.7 B | 42.2 B | -44.7 B | 21.9 B | 154.0 B | 86.5 B | 103.0 B | 144.08 |
| EBITDA | 180.3 B | 114.1 B | 39.5 B | 144.9 B | 296.5 B | 208.4 B | 242.7 B | 112.71 |
| Interest Expense | ||||||||
| RATIO | ||||||||
| EPS | 10.18 | 4.44 | -4.7 | 2.31 | 16.21 | 9.1 | 10.84 | 144.14 |
| PER | 113.46 x | 58.56 x | -39.36 x | 162.77 x | 178.29 x | 324.18 x | 291.51 x | |
| BVPS | 139.88 | 146.45 | 141.43 | 131.19 | 161.22 | 170.23 | 157.08 | |
| PBV | 8.26 x | 1.78 x | 1.31 x | 2.87 x | 17.93 x | 17.33 x | 20.12 x | |
| ROA | 0.0698 | 0.0298 | -0.0328 | 0.0169 | 0.0933 | 0.0506 | 0.065 | 118.12 |
| ROE | 0.0727 | 0.0303 | -0.0332 | 0.0176 | 0.1004 | 0.0534 | 0.0689 | 127.39 |
| EV/EBITDA | 59.75 | 20.81 | 41.91 | 24.48 | 91.64 | 132.8 | 122.67 | |
| Debt/Equity | 0.04 | 0.02 | 0.01 | 0.04 | 0.08 | 0.05 | 0.06 | |
| Debt/TotalCap | 0.04 | 0.02 | 0.01 | 0.04 | 0.07 | 0.05 | 0.06 | |
| Debt/EBITDA | 0.3 | 0.21 | 0.37 | 0.33 | 0.39 | 0.42 | 0.38 | |
| EBITDA/IntExps | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 9.897.787.962 | |
| Price | Rp. 3.250 | |
| Capitalization | Rp. 32.168 B. | |
| OWNERSHIP | ||
| Listing Date : 07-AUG-2018 | ||
| Lokal 23,37 % | Asing 17,07 % | Lainnya 59,56 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 3 | |
| Rating EQUITY | 1 | |
| Rating ROE | 2 | |
| Rating DER | 5 | |
| Rating TOTAL | 3 | |
EARNING PER SHARE
| FILM - MD Entertainment Tbk. | FILM - MD Entertainment Tbk. | FILM - MD Entertainment Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Media and Entertainment | ||
| Industry | : | Entertainment and Movie Production | ||
| Sub Industry | : | Entertainment and Movie Production | ||
| Index (7) | : | ECONOMIC30, COMPOSITE, MBX, IDXCYCLIC, ISSI, IDXSMC-COM, JII70 | ||
| Index (7) | : | ECONOMIC30, COMPOSITE, MBX, IDXCYCLIC, ISSI, IDXSMC-COM, JII70 | ||
| Board | : | 7 Index ECONOMIC30, COMPOSITE, MBX, IDXCYCLIC, ISSI, IDXSMC-COM, JII70 | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 07-03-2025 | |||
| Close | 3250 | Prev Close | 3500 |
| Change | -250 (-7.7%) | Range | 3190-3500 |
| Bid | 3240 | Offer | 3250 |
| Bid Volume | 1600 | Offer Volume | 203700 |
| Frequency | 3047 | Value Rp.: 24.388.773.000 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |
||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |