 | FILM - MD Entertainment Tbk. | FILM - MD Entertainment Tbk. | FILM - MD Entertainment Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Media and Entertainment | ||
| Industry | : | Entertainment and Movie Production | ||
| Sub Industry | : | Entertainment and Movie Production | ||
| Index (7) | : | ECONOMIC30, IDXCYCLIC, JII70, IDXSMC-COM, MBX, ISSI, COMPOSITE | ||
| Index (7) | : | ECONOMIC30, IDXCYCLIC, JII70, IDXSMC-COM, MBX, ISSI, COMPOSITE | ||
| Board | : | 7 Index ECONOMIC30, IDXCYCLIC, JII70, IDXSMC-COM, MBX, ISSI, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 3 | |
| Rating EQUITY | 1 | |
| Rating ROE | 3 | |
| Rating DER | 5 | |
| Rating TOTAL | 3 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 9.511.217.000 | |
| Price | Rp. 4.480 | |
| Capitalization | Rp. 42.610.252.160.000 | |
| OWNERSHIP | ||
| Listing Date : 07-AUG-2018 | ||
| Lokal 15,27 % | Asing 18,19 % | Lainnya 66,54 % |
| FILM - MD Entertainment Tbk. | FILM - MD Entertainment Tbk. | FILM - MD Entertainment Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Media and Entertainment | ||
| Industry | : | Entertainment and Movie Production | ||
| Sub Industry | : | Entertainment and Movie Production | ||
| Index (7) | : | ECONOMIC30, IDXCYCLIC, JII70, IDXSMC-COM, MBX, ISSI, COMPOSITE | ||
| Index (7) | : | ECONOMIC30, IDXCYCLIC, JII70, IDXSMC-COM, MBX, ISSI, COMPOSITE | ||
| Board | : | 7 Index ECONOMIC30, IDXCYCLIC, JII70, IDXSMC-COM, MBX, ISSI, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) | |
| Last Price | 1000 | 171 | 340 | 2120 | 3360 | 3820 | ||
| Market Cap | 9.5 T | 1.6 T | 3.2 T | 20.2 T | 32.0 T | 36.3 T | 282.11 | |
| BALANCE SHEET | ||||||||
| Cash | 172.2 B | 142.7 B | 62.9 B | 391.3 B | 458.8 B | 582.1 B | 238.04 | |
| Total Asset | 1.4 T | 1.4 T | 1.4 T | 1.6 T | 1.7 T | 1.8 T | 28.57 | |
| S.T.Borrowing | 23.7 B | 10.3 B | 35.0 B | 84.0 B | 54.9 B | 320.4 B | ||
| L.T.Borrowing | 1.5 B | 4.7 B | 3.6 B | 8.9 B | 23.3 B | 22.6 B | ||
| Total Equity | 1.4 T | 1.4 T | 1.4 T | 1.5 T | 1.6 T | 1.5 T | 7.14 | |
| INCOME STATEMENT | ||||||||
| Revenue | 111.9 B | 56.8 B | 126.4 B | 274.3 B | 205.3 B | 217.4 B | 94.28 | |
| Gross Profit | 61.8 B | -702.3 M | 68.7 B | 211.9 B | 141.8 B | 143.3 B | 131.88 | |
| Operating Profit | 16.7 B | -41.0 B | 33.1 B | 160.3 B | 78.1 B | 76.6 B | 358.68 | |
| Net.Profit | 21.1 B | -33.6 B | 36.0 B | 124.1 B | 62.1 B | 77.2 B | 265.88 | |
| EBITDA | 70.4 B | 23.8 B | 99.4 B | 226.4 B | 145.8 B | 154.8 B | 119.89 | |
| Interest Expense | ||||||||
| RATIO | ||||||||
| EPS | 2.22 | -3.54 | 3.79 | 13.06 | 6.53 | 8.13 | 266.22 | |
| PER | 450.45 x | -48.31 x | 89.71 x | 162.33 x | 514.55 x | 469.86 x | ||
| BVPS | 144 | 142.62 | 143.63 | 158.33 | 167.67 | 154.41 | ||
| PBV | 6.94 x | 1.20 x | 2.37 x | 13.39 x | 20.04 x | 24.74 x | ||
| ROA | 0.0151 | -0.0245 | 0.0256 | 0.0776 | 0.0371 | 0.0426 | 182.12 | |
| ROE | 0.0154 | -0.0248 | 0.0263 | 0.0824 | 0.0389 | 0.0526 | 241.56 | |
| EV/EBITDA | 133.01 | 62.89 | 32.3 | 87.76 | 216.52 | 233.2 | ||
| Debt/Equity | 0.02 | 0.01 | 0.03 | 0.06 | 0.05 | 0.23 | ||
| Debt/TotalCap | 0.02 | 0.01 | 0.03 | 0.06 | 0.05 | 0.19 | ||
| Debt/EBITDA | 0.36 | 0.63 | 0.39 | 0.41 | 0.54 | 2.22 | ||
| EBITDA/IntExps | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 9.511.217.000 | |
| Price | Rp. 4.480 | |
| Capitalization | Rp. 42.610 B. | |
| OWNERSHIP | ||
| Listing Date : 07-AUG-2018 | ||
| Lokal 15,27 % | Asing 18,19 % | Lainnya 66,54 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 3 | |
| Rating EQUITY | 1 | |
| Rating ROE | 3 | |
| Rating DER | 5 | |
| Rating TOTAL | 3 | |
EARNING PER SHARE
| FILM - MD Entertainment Tbk. | FILM - MD Entertainment Tbk. | FILM - MD Entertainment Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Media and Entertainment | ||
| Industry | : | Entertainment and Movie Production | ||
| Sub Industry | : | Entertainment and Movie Production | ||
| Index (7) | : | ECONOMIC30, IDXCYCLIC, JII70, IDXSMC-COM, MBX, ISSI, COMPOSITE | ||
| Index (7) | : | ECONOMIC30, IDXCYCLIC, JII70, IDXSMC-COM, MBX, ISSI, COMPOSITE | ||
| Board | : | 7 Index ECONOMIC30, IDXCYCLIC, JII70, IDXSMC-COM, MBX, ISSI, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 09-09-2024 | |||
| Close | 4480 | Prev Close | 4620 |
| Change | -140 (-3.1%) | Range | 4470-4630 |
| Bid | 4480 | Offer | 4500 |
| Bid Volume | 4000 | Offer Volume | 9500 |
| Frequency | 2542 | Value Rp.: 22.790.197.000 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |
||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
