EXCL - XL Axiata Tbk. | EXCL - XL Axiata Tbk. | EXCL - XL Axiata Tbk. | ||
Sector | : | Infrastructures | ||
Sub Sector | : | Telecommunication | ||
Industry | : | Wireless Telecommunication Services | ||
Sub Industry | : | Wireless Telecommunication Services | ||
Index (19) | : | IDXLQ45LCL, SMinfra18, COMPOSITE, MBX, IDXINFRA, ESGSKEHATI, IDXSHAGROW, ESGQ KEHATI, IDXSMC-LIQ, KOMPAS100, BISNIS-27, ISSI, Investor33, IDXSMC-COM, JII70, JII, IDX80, LQ45, ESGQKEHATI | ||
Index (19) | : | IDXLQ45LCL, SMinfra18, COMPOSITE, MBX, IDXINFRA, ESGSKEHATI, IDXSHAGROW, ESGQ KEHATI, IDXSMC-LIQ, KOMPAS100, BISNIS-27, ISSI, Investor33, IDXSMC-COM, JII70, JII, IDX80, LQ45, ESGQKEHATI | ||
Board | : | 19 Index IDXLQ45LCL, SMinfra18, COMPOSITE, MBX, IDXINFRA, ESGSKEHATI, IDXSHAGROW, ESGQ KEHATI, IDXSMC-LIQ, KOMPAS100, BISNIS-27, ISSI, Investor33, IDXSMC-COM, JII70, JII, IDX80, LQ45, ESGQKEHATI | ||
Fasilitas Marjin | : | Saham yang bisa diperdagangkan secara marjin dan dapat mengakibatkan posisi short | ||
Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
Corporate Action | : | - | ||
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING FUNDAMENTAL | ||
---|---|---|
Rating EPS | 5 | |
Rating ROA | 4 | |
Rating EQUITY | 2 | |
Rating ROE | 3 | |
Rating DER | 1 | |
Rating TOTAL | 4 |
MARKET CAPITALIZATION | ||
Listed Share | 13.128.430.665 | |
Price | Rp. 2.220 | |
Capitalization | Rp. 29.145.116.076.300 | |
OWNERSHIP | ||
Listing Date : 29-Sep-05 | ||
Lokal 14,90 % | Asing 85,10 % | Lainnya 0,00 % |
EXCL - XL Axiata Tbk. | EXCL - XL Axiata Tbk. | EXCL - XL Axiata Tbk. | ||
Sector | : | Infrastructures | ||
Sub Sector | : | Telecommunication | ||
Industry | : | Wireless Telecommunication Services | ||
Sub Industry | : | Wireless Telecommunication Services | ||
Index (19) | : | IDXLQ45LCL, SMinfra18, COMPOSITE, MBX, IDXINFRA, ESGSKEHATI, IDXSHAGROW, ESGQ KEHATI, IDXSMC-LIQ, KOMPAS100, BISNIS-27, ISSI, Investor33, IDXSMC-COM, JII70, JII, IDX80, LQ45, ESGQKEHATI | ||
Index (19) | : | IDXLQ45LCL, SMinfra18, COMPOSITE, MBX, IDXINFRA, ESGSKEHATI, IDXSHAGROW, ESGQ KEHATI, IDXSMC-LIQ, KOMPAS100, BISNIS-27, ISSI, Investor33, IDXSMC-COM, JII70, JII, IDX80, LQ45, ESGQKEHATI | ||
Board | : | 19 Index IDXLQ45LCL, SMinfra18, COMPOSITE, MBX, IDXINFRA, ESGSKEHATI, IDXSHAGROW, ESGQ KEHATI, IDXSMC-LIQ, KOMPAS100, BISNIS-27, ISSI, Investor33, IDXSMC-COM, JII70, JII, IDX80, LQ45, ESGQKEHATI | ||
Fasilitas Marjin | : | Saham yang bisa diperdagangkan secara marjin dan dapat mengakibatkan posisi short | ||
Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
Corporate Action | : | - | ||
Description | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) |
Last Price | 2520 | 2980 | 2770 | 2670 | 2600 | 1955 | 2180 | |
Market Cap | 26.9 T | 31.9 T | 29.7 T | 28.6 T | 27.9 T | 25.7 T | 28.6 T | -10.34 |
BALANCE SHEET | ||||||||
Cash | 2.1 T | 2.2 T | 4.3 T | 2.4 T | 2.0 T | 1.5 T | 1.4 T | -36.36 |
Total Asset | 56.4 T | 58.4 T | 69.7 T | 67.5 T | 76.4 T | 83.7 T | 86.6 T | 48.29 |
S.T.Borrowing | 17.5 T | 16.0 T | 21.4 T | 18.8 T | 22.7 T | 23.0 T | 20.6 T | |
L.T.Borrowing | 17.3 T | 23.7 T | 27.7 T | 29.2 T | 33.4 T | 34.9 T | 39.1 T | |
Total Equity | 21.5 T | 18.7 T | 20.5 T | 19.5 T | 20.3 T | 25.9 T | 26.9 T | 43.85 |
INCOME STATEMENT | ||||||||
Revenue | 11.0 T | 12.3 T | 13.1 T | 13.0 T | 14.1 T | 15.8 T | 17.1 T | 39.02 |
Gross Profit | ||||||||
Operating Profit | 615.9 B | 1.5 T | 3.2 T | 2.0 T | 1.9 T | 2.2 T | 2.9 T | 93.33 |
Net.Profit | -81.7 B | 282.4 B | 1.7 T | 716.0 B | 614.9 B | 650.7 B | 1.0 T | 254.11 |
EBITDA | 4.3 T | 5.0 T | 8.3 T | 6.9 T | 7.0 T | 7.8 T | 9.1 T | 82.00 |
Interest Expense | 794.3 B | 1.1 T | 1.3 T | 1.2 T | 1.2 T | 1.4 T | 1.5 T | |
RATIO | ||||||||
EPS | -7.64 | 26.39 | 162.95 | 66.91 | 57.47 | 49.67 | 78.24 | 196.48 |
PER | -329.84 x | 112.92 x | 17.00 x | 39.90 x | 45.24 x | 39.36 x | 27.86 x | |
BVPS | 2015.92 | 1746.01 | 1916.6 | 1820.8 | 1896.19 | 1970.97 | 2049.34 | |
PBV | 1.25 x | 1.71 x | 1.45 x | 1.47 x | 1.37 x | 0.99 x | 1.06 x | |
ROA | -0.0014 | 0.0048 | 0.025 | 0.0106 | 0.008 | 0.0078 | 0.0118 | 145.83 |
ROE | -0.0038 | 0.0151 | 0.085 | 0.0367 | 0.0302 | 0.0251 | 0.0381 | 152.32 |
EV/EBITDA | 13.82 | 13.76 | 9.03 | 10.77 | 11.73 | 10.55 | 9.53 | |
Debt/Equity | 1.62 | 2.13 | 2.39 | 2.46 | 2.76 | 2.23 | 2.22 | |
Debt/TotalCap | 0.62 | 0.68 | 0.71 | 0.71 | 0.73 | 0.69 | 0.69 | |
Debt/EBITDA | 8.07 | 7.88 | 5.95 | 6.96 | 8.03 | 7.45 | 6.54 | |
EBITDA/IntExps | 5.44 | 4.42 | 6.29 | 5.88 | 5.86 | 5.51 | 5.92 | 33.94 |
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
MARKET CAPITALIZATION | ||
Listed Share | 13.128.430.665 | |
Price | Rp. 2.220 | |
Capitalization | Rp. 29.145 B. | |
OWNERSHIP | ||
Listing Date : 29-Sep-05 | ||
Lokal 14,90 % | Asing 85,10 % | Lainnya 0,00 % |
RATING FUNDAMENTAL | ||
---|---|---|
Rating EPS | 5 | |
Rating ROA | 4 | |
Rating EQUITY | 2 | |
Rating ROE | 3 | |
Rating DER | 1 | |
Rating TOTAL | 4 |
EXCL - XL Axiata Tbk. | EXCL - XL Axiata Tbk. | EXCL - XL Axiata Tbk. | ||
Sector | : | Infrastructures | ||
Sub Sector | : | Telecommunication | ||
Industry | : | Wireless Telecommunication Services | ||
Sub Industry | : | Wireless Telecommunication Services | ||
Index (19) | : | IDXLQ45LCL, SMinfra18, COMPOSITE, MBX, IDXINFRA, ESGSKEHATI, IDXSHAGROW, ESGQ KEHATI, IDXSMC-LIQ, KOMPAS100, BISNIS-27, ISSI, Investor33, IDXSMC-COM, JII70, JII, IDX80, LQ45, ESGQKEHATI | ||
Index (19) | : | IDXLQ45LCL, SMinfra18, COMPOSITE, MBX, IDXINFRA, ESGSKEHATI, IDXSHAGROW, ESGQ KEHATI, IDXSMC-LIQ, KOMPAS100, BISNIS-27, ISSI, Investor33, IDXSMC-COM, JII70, JII, IDX80, LQ45, ESGQKEHATI | ||
Board | : | 19 Index IDXLQ45LCL, SMinfra18, COMPOSITE, MBX, IDXINFRA, ESGSKEHATI, IDXSHAGROW, ESGQ KEHATI, IDXSMC-LIQ, KOMPAS100, BISNIS-27, ISSI, Investor33, IDXSMC-COM, JII70, JII, IDX80, LQ45, ESGQKEHATI | ||
Fasilitas Marjin | : | Saham yang bisa diperdagangkan secara marjin dan dapat mengakibatkan posisi short | ||
Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
Corporate Action | : | - | ||
TIME PERIOD : 29-11-2024 | |||
Close | 2220 | Prev Close | 2180 |
Change | 40 (1.8%) | Range | 2180-2250 |
Bid | 2220 | Offer | 2230 |
Bid Volume | 961700 | Offer Volume | 45100 |
Frequency | 1465 | Value Rp.: 36.422.516.000 |
EARNING PER SHARE (% PRICE) | |||||
---|---|---|---|---|---|
Benchmark to Others : | |||||
A Exceptional | |||||
B Excellent | |||||
C Very Good | |||||
D Good | |||||
E Fair | |||||
F Poor | |||||
Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |