![]() | ESTA - Esta Multi Usaha Tbk. | ESTA - Esta Multi Usaha Tbk. | ESTA - Esta Multi Usaha Tbk. | |
Sector | : | Consumer Cyclicals | ||
Sub Sector | : | Consumer Services | ||
Industry | : | Tourism and Recreation | ||
Sub Industry | : | Hotels, Resorts and Cruise Lines | ||
Index (4) | : | COMPOSITE, IDXCYCLIC, DBX, ISSI | ||
Index (4) | : | COMPOSITE, IDXCYCLIC, DBX, ISSI | ||
Board | : | 4 Index COMPOSITE, IDXCYCLIC, DBX, ISSI | ||
Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
Corporate Action | : | - | ||
Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ||||||
E Fair | ||||||
F Poor | ![]() |
|||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING FUNDAMENTAL | ||
---|---|---|
Rating EPS | 0 | |
Rating ROA | 1 | |
Rating EQUITY | 1 | |
Rating ROE | 0 | |
Rating DER | 4 | |
Rating TOTAL | 0 |
MARKET CAPITALIZATION | ||
Listed Share | 2.425.354.179 | |
Price | Rp. 67 | |
Capitalization | Rp. 162.498.729.993 | |
OWNERSHIP | ||
Listing Date : 43899 | ||
Lokal 96,29 % | Asing 3,68 % | Lainnya 0,03 % |
![]() | ESTA - Esta Multi Usaha Tbk. | ESTA - Esta Multi Usaha Tbk. | ESTA - Esta Multi Usaha Tbk. | |
Sector | : | Consumer Cyclicals | ||
Sub Sector | : | Consumer Services | ||
Industry | : | Tourism and Recreation | ||
Sub Industry | : | Hotels, Resorts and Cruise Lines | ||
Index (4) | : | COMPOSITE, IDXCYCLIC, DBX, ISSI | ||
Index (4) | : | COMPOSITE, IDXCYCLIC, DBX, ISSI | ||
Board | : | 4 Index COMPOSITE, IDXCYCLIC, DBX, ISSI | ||
Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
Corporate Action | : | - | ||
Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
Description | 1Q20 | 1Q21 | 1Q22 | 1Q23 | 1Q24 | 1Q25 | CAGR 5Y(%) | |
Last Price | 127 | 115 | 412 | 84 | 79 | 64 | ||
Market Cap | 80.0 B | 72.5 B | 259.6 B | 187.3 B | 191.6 B | 155.2 B | 94.00 | |
BALANCE SHEET | ||||||||
Cash | 26.3 B | 25.9 B | 27.3 B | 16.9 B | 26.4 B | 4.1 B | -84.41 | |
Total Asset | 77.6 B | 74.0 B | 87.3 B | 252.6 B | 308.2 B | 348.3 B | 348.84 | |
S.T.Borrowing | 6.9 B | 4.7 B | 11.5 B | 27.0 B | 42.0 B | 55.7 B | ||
L.T.Borrowing | 13.8 B | 10.3 B | 17.1 B | 83.4 B | 78.0 B | 106.4 B | ||
Total Equity | 56.9 B | 59.0 B | 58.7 B | 142.3 B | 189.0 B | 186.2 B | 227.24 | |
INCOME STATEMENT | ||||||||
Revenue | 2.3 B | 2.3 B | 2.9 B | 10.6 B | 11.0 B | 10.5 B | 356.52 | |
Gross Profit | 1.4 B | 1.5 B | 1.7 B | 6.5 B | 6.4 B | 5.7 B | 307.14 | |
Operating Profit | 332.0 M | 238.0 M | -571.1 M | 803.6 M | 347.3 M | -869.0 M | -361.75 | |
Net.Profit | -179.2 M | 343.3 M | -566.2 M | -966.5 M | -2.1 B | -3.4 B | 1797.32 | |
EBITDA | 1.1 B | 1.1 B | -184.5 M | 803.6 M | 10.2 B | -869.0 M | -179.00 | |
Interest Expense | 462.3 M | 389.5 M | 567.9 M | 2.2 B | 2.8 B | 2.5 B | ||
RATIO | ||||||||
EPS | -0.28 | 0.54 | -0.9 | -0.44 | -0.89 | -1.42 | 407.14 | |
PER | -453.57 x | 212.96 x | -457.78 x | -190.91 x | -88.76 x | -45.07 x | ||
BVPS | 90.29 | 93.63 | 93.24 | 63.83 | 77.93 | 76.77 | ||
PBV | 1.41 x | 1.23 x | 4.42 x | 1.32 x | 1.01 x | 0.83 x | ||
ROA | -0.0023 | 0.0046 | -0.0065 | -0.0038 | -0.0069 | -0.0098 | 326.09 | |
ROE | -0.0032 | 0.0058 | -0.0096 | -0.0068 | -0.0113 | -0.0183 | 471.88 | |
EV/EBITDA | 65.06 | 55.08 | -1413.48 | 349.3 | 27.99 | -360.41 | ||
Debt/Equity | 0.36 | 0.25 | 0.49 | 0.78 | 0.63 | 0.87 | ||
Debt/TotalCap | 0.27 | 0.2 | 0.33 | 0.44 | 0.39 | 0.47 | ||
Debt/EBITDA | 18.13 | 13.43 | -154.77 | 137.31 | 11.78 | -186.54 | ||
EBITDA/IntExps | 2.47 | 2.87 | -0.32 | 0.37 | 3.66 | -0.35 | -114.17 |
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ||||||
E Fair | ||||||
F Poor | ![]() |
|||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
MARKET CAPITALIZATION | ||
Listed Share | 2.425.354.179 | |
Price | Rp. 67 | |
Capitalization | Rp. 162 B. | |
OWNERSHIP | ||
Listing Date : 43899 | ||
Lokal 96,29 % | Asing 3,68 % | Lainnya 0,03 % |
RATING FUNDAMENTAL | ||
---|---|---|
Rating EPS | 0 | |
Rating ROA | 1 | |
Rating EQUITY | 1 | |
Rating ROE | 0 | |
Rating DER | 4 | |
Rating TOTAL | 0 |
![]() | ESTA - Esta Multi Usaha Tbk. | ESTA - Esta Multi Usaha Tbk. | ESTA - Esta Multi Usaha Tbk. | |
Sector | : | Consumer Cyclicals | ||
Sub Sector | : | Consumer Services | ||
Industry | : | Tourism and Recreation | ||
Sub Industry | : | Hotels, Resorts and Cruise Lines | ||
Index (4) | : | COMPOSITE, IDXCYCLIC, DBX, ISSI | ||
Index (4) | : | COMPOSITE, IDXCYCLIC, DBX, ISSI | ||
Board | : | 4 Index COMPOSITE, IDXCYCLIC, DBX, ISSI | ||
Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
Corporate Action | : | - | ||
Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
TIME PERIOD : 16-05-2025 | |||
Close | 67 | Prev Close | 69 |
Change | -2 (-3.0%) | Range | 67-68 |
Bid | 67 | Offer | 68 |
Bid Volume | 16900 | Offer Volume | 21400 |
Frequency | 14 | Value Rp.: 3.396.800 |
EARNING PER SHARE (% PRICE) | |||||
---|---|---|---|---|---|
Benchmark to Others : | |||||
A Exceptional | |||||
B Excellent | |||||
C Very Good | |||||
D Good | |||||
E Fair | |||||
F Poor | ![]() |
||||
Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ||||||
E Fair | ||||||
F Poor | ![]() |
|||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |