 | ESIP - Sinergi Inti Plastindo Tbk. | ESIP - Sinergi Inti Plastindo Tbk. | ESIP - Sinergi Inti Plastindo Tbk. | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Containers and Packaging | ||
| Sub Industry | : | Containers and Packaging | ||
| Index (4) | : | DBX, ISSI, IDXBASIC, COMPOSITE | ||
| Index (4) | : | DBX, ISSI, IDXBASIC, COMPOSITE | ||
| Board | : | 4 Index DBX, ISSI, IDXBASIC, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 2 | |
| Rating ROA | 1 | |
| Rating EQUITY | 1 | |
| Rating ROE | 1 | |
| Rating DER | 5 | |
| Rating TOTAL | 0 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.109.953.847 | |
| Price | Rp. 50 | |
| Capitalization | Rp. 55.497.692.350 | |
| OWNERSHIP | ||
| Listing Date : 14-Nov-19 | ||
| Lokal 67,95 % | Asing 0,12 % | Lainnya 31,93 % |
| ESIP - Sinergi Inti Plastindo Tbk. | ESIP - Sinergi Inti Plastindo Tbk. | ESIP - Sinergi Inti Plastindo Tbk. | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Containers and Packaging | ||
| Sub Industry | : | Containers and Packaging | ||
| Index (4) | : | DBX, ISSI, IDXBASIC, COMPOSITE | ||
| Index (4) | : | DBX, ISSI, IDXBASIC, COMPOSITE | ||
| Board | : | 4 Index DBX, ISSI, IDXBASIC, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q20 | 3Q21 | 3Q22 | 3Q23 | CAGR 5Y(%) | |||
| Last Price | 143 | 75 | 72 | 50 | ||||
| Market Cap | 91.5 B | 48.0 B | 79.9 B | 55.5 B | -39.34 | |||
| BALANCE SHEET | ||||||||
| Cash | 1.6 B | 1.1 B | 1.5 B | 1.9 B | 18.75 | |||
| Total Asset | 77.4 B | 84.8 B | 99.5 B | 97.6 B | 26.10 | |||
| S.T.Borrowing | 23.5 B | 28.6 B | 2.2 B | 1.3 B | ||||
| L.T.Borrowing | 1.5 B | 2.5 B | 1.1 B | 457.3 M | ||||
| Total Equity | 52.3 B | 53.7 B | 96.3 B | 95.9 B | 83.37 | |||
| INCOME STATEMENT | ||||||||
| Revenue | 34.8 B | 38.3 B | 49.6 B | 44.4 B | 27.59 | |||
| Gross Profit | 5.9 B | 5.5 B | 5.1 B | 2.9 B | -50.85 | |||
| Operating Profit | 3.0 B | 3.1 B | 2.7 B | 714.6 M | -76.18 | |||
| Net.Profit | 1.0 B | 1.0 B | 1.9 B | 609.2 M | -39.08 | |||
| EBITDA | 4.2 B | 4.3 B | 4.6 B | 1.9 B | -54.76 | |||
| Interest Expense | 1.8 B | 2.1 B | 2.4 B | 143.8 M | ||||
| RATIO | ||||||||
| EPS | 1.63 | 1.57 | 1.7 | 0.55 | -66.26 | |||
| PER | 87.73 x | 47.77 x | 42.35 x | 90.91 x | ||||
| BVPS | 81.73 | 83.98 | 86.73 | 86.39 | ||||
| PBV | 1.75 x | 0.89 x | 0.83 x | 0.58 x | ||||
| ROA | 0.0135 | 0.0119 | 0.0188 | 0.0062 | -54.07 | |||
| ROE | 0.0199 | 0.0188 | 0.0194 | 0.0064 | -67.84 | |||
| EV/EBITDA | 27.07 | 17.99 | 17.84 | 28.49 | ||||
| Debt/Equity | 0.48 | 0.58 | 0.03 | 0.02 | ||||
| Debt/TotalCap | 0.32 | 0.37 | 0.03 | 0.02 | ||||
| Debt/EBITDA | 5.9 | 7.17 | 0.71 | 0.88 | ||||
| EBITDA/IntExps | 2.37 | 2.05 | 1.9 | 13.49 | 469.20 | |||
| Deviden | 0.93 | |||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.109.953.847 | |
| Price | Rp. 50 | |
| Capitalization | Rp. 55 B. | |
| OWNERSHIP | ||
| Listing Date : 14-Nov-19 | ||
| Lokal 67,95 % | Asing 0,12 % | Lainnya 31,93 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 2 | |
| Rating ROA | 1 | |
| Rating EQUITY | 1 | |
| Rating ROE | 1 | |
| Rating DER | 5 | |
| Rating TOTAL | 0 | |
RETURN ON ASSET
| ESIP - Sinergi Inti Plastindo Tbk. | ESIP - Sinergi Inti Plastindo Tbk. | ESIP - Sinergi Inti Plastindo Tbk. | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Containers and Packaging | ||
| Sub Industry | : | Containers and Packaging | ||
| Index (4) | : | DBX, ISSI, IDXBASIC, COMPOSITE | ||
| Index (4) | : | DBX, ISSI, IDXBASIC, COMPOSITE | ||
| Board | : | 4 Index DBX, ISSI, IDXBASIC, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 29-11-2023 | |||
| Close | 50 | Prev Close | 50 |
| Change | - | Range | 50-50 |
| Bid | 0 | Offer | 50 |
| Bid Volume | 0 | Offer Volume | 1703700 |
| Frequency | 5 | Value Rp.: 110.000 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |
||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
