 | ESIP - Sinergi Inti Plastindo Tbk. | ESIP - Sinergi Inti Plastindo Tbk. | ESIP - Sinergi Inti Plastindo Tbk. | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Containers and Packaging | ||
| Sub Industry | : | Containers and Packaging | ||
| Index (3) | : | IDXBASIC, ISSI, COMPOSITE | ||
| Index (3) | : | IDXBASIC, ISSI, COMPOSITE | ||
| Board | : | 3 Index IDXBASIC, ISSI, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 4 | |
| Rating EQUITY | 2 | |
| Rating ROE | 3 | |
| Rating DER | 5 | |
| Rating TOTAL | 5 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.109.953.847 | |
| Price | Rp. 28 | |
| Capitalization | Rp. 31.078.707.716 | |
| OWNERSHIP | ||
| Listing Date : 14-NOV-2019 | ||
| Lokal 67,95 % | Asing 0,12 % | Lainnya 31,93 % |
| ESIP - Sinergi Inti Plastindo Tbk. | ESIP - Sinergi Inti Plastindo Tbk. | ESIP - Sinergi Inti Plastindo Tbk. | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Containers and Packaging | ||
| Sub Industry | : | Containers and Packaging | ||
| Index (3) | : | IDXBASIC, ISSI, COMPOSITE | ||
| Index (3) | : | IDXBASIC, ISSI, COMPOSITE | ||
| Board | : | 3 Index IDXBASIC, ISSI, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
Financial Statements
| Description | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) | ||
| Last Price | 162 | 73 | 92 | 50 | 25000 | |||
| Market Cap | 103.7 B | 46.7 B | 102.1 B | 55.5 B | 27.7 B | -73.29 | ||
| BALANCE SHEET | ||||||||
| Cash | 7.4 B | 602.5 M | 2.0 B | 1.1 B | 1.8 B | -75.68 | ||
| Total Asset | 82.7 B | 82.1 B | 100.1 B | 97.4 B | 99.9 B | 20.80 | ||
| S.T.Borrowing | 24.4 B | 27.5 B | 2.6 B | 1.4 B | 2.4 B | |||
| L.T.Borrowing | 5.6 B | 1.8 B | 1.3 B | 538.9 M | 658.6 M | |||
| Total Equity | 52.6 B | 52.8 B | 96.2 B | 95.5 B | 96.8 B | 84.03 | ||
| INCOME STATEMENT | ||||||||
| Revenue | 22.3 B | 23.1 B | 33.0 B | 28.5 B | 29.6 B | 32.74 | ||
| Gross Profit | 4.0 B | 3.0 B | 4.0 B | 1.7 B | 2.0 B | -50.00 | ||
| Operating Profit | 2.1 B | 1.5 B | 2.5 B | 383.1 M | 638.8 M | -69.58 | ||
| Net.Profit | 820.3 M | 85.1 M | 1.8 B | 239.9 M | 524.7 M | -36.04 | ||
| EBITDA | 2.9 B | 2.2 B | 3.4 B | 1.2 B | 1.6 B | -44.83 | ||
| Interest Expense | 1.1 B | 1.4 B | 646.4 M | 106.5 M | 65.5 M | |||
| RATIO | ||||||||
| EPS | 1.28 | 0.13 | 1.65 | 0.22 | 0.48 | -62.50 | ||
| PER | 126.56 x | 561.54 x | 55.76 x | 227.27 x | 52.08 x | |||
| BVPS | 82.16 | 82.54 | 86.67 | 86.06 | 87.25 | |||
| PBV | 1.97 x | 0.88 x | 1.06 x | 0.58 x | 0.29 x | |||
| ROA | 0.0099 | 0.001 | 0.0182 | 0.0025 | 0.0052 | -47.47 | ||
| ROE | 0.0156 | 0.0016 | 0.0189 | 0.0025 | 0.0054 | -65.38 | ||
| EV/EBITDA | 43.1 | 33.61 | 30.3 | 47.92 | 18.52 | |||
| Debt/Equity | 0.57 | 0.55 | 0.04 | 0.02 | 0.03 | |||
| Debt/TotalCap | 0.36 | 0.36 | 0.04 | 0.02 | 0.03 | |||
| Debt/EBITDA | 10.26 | 13.05 | 1.14 | 1.62 | 1.97 | |||
| EBITDA/IntExps | 2.61 | 1.65 | 5.31 | 11.02 | 23.97 | 818.39 | ||
| Deviden | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.109.953.847 | |
| Price | Rp. 28 | |
| Capitalization | Rp. 31 B. | |
| OWNERSHIP | ||
| Listing Date : 14-NOV-2019 | ||
| Lokal 67,95 % | Asing 0,12 % | Lainnya 31,93 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 4 | |
| Rating EQUITY | 2 | |
| Rating ROE | 3 | |
| Rating DER | 5 | |
| Rating TOTAL | 5 | |
RETURN ON ASSET
| ESIP - Sinergi Inti Plastindo Tbk. | ESIP - Sinergi Inti Plastindo Tbk. | ESIP - Sinergi Inti Plastindo Tbk. | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Containers and Packaging | ||
| Sub Industry | : | Containers and Packaging | ||
| Index (3) | : | IDXBASIC, ISSI, COMPOSITE | ||
| Index (3) | : | IDXBASIC, ISSI, COMPOSITE | ||
| Board | : | 3 Index IDXBASIC, ISSI, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| TIME PERIOD : 11-10-2024 | |||
| Close | 28 | Prev Close | 28 |
| Change | - | Range | 28-28 |
| Bid | 28 | Offer | 29 |
| Bid Volume | 8000 | Offer Volume | 100 |
| Frequency | 4 | Value Rp.: 204.400 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |
||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
