 | ERTX - Eratex Djaja Tbk. | ERTX - Eratex Djaja Tbk. | ERTX - Eratex Djaja Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Apparel and Luxury Goods | ||
| Industry | : | Apparel and Luxury Goods | ||
| Sub Industry | : | Clothing, Accessories and Bags | ||
| Index (3) | : | COMPOSITE, IDXCYCLIC, DBX | ||
| Index (3) | : | COMPOSITE, IDXCYCLIC, DBX | ||
| Board | : | 3 Index COMPOSITE, IDXCYCLIC, DBX | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 4 | |
| Rating ROE | 1 | |
| Rating DER | 1 | |
| Rating TOTAL | 2 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.286.539.792 | |
| Price | Rp. 113 | |
| Capitalization | Rp. 145.378.996.496 | |
| OWNERSHIP | ||
| Listing Date : 21-AUG-1990 | ||
| Lokal 99,68 % | Asing 0,01 % | Lainnya 0,31 % |
| ERTX - Eratex Djaja Tbk. | ERTX - Eratex Djaja Tbk. | ERTX - Eratex Djaja Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Apparel and Luxury Goods | ||
| Industry | : | Apparel and Luxury Goods | ||
| Sub Industry | : | Clothing, Accessories and Bags | ||
| Index (3) | : | COMPOSITE, IDXCYCLIC, DBX | ||
| Index (3) | : | COMPOSITE, IDXCYCLIC, DBX | ||
| Board | : | 3 Index COMPOSITE, IDXCYCLIC, DBX | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 4Q18 | 4Q19 | 4Q20 | 4Q21 | 4Q22 | 4Q23 | 4Q24 | CAGR 5Y(%) |
| Last Price | 124 | 140 | 120 | 214 | 470 | 236 | 78 | |
| Market Cap | 159.5 B | 180.1 B | 154.4 B | 275.3 B | 604.7 B | 303.6 B | 100.4 B | -44.25 |
| BALANCE SHEET | ||||||||
| Cash | 12.5 B | 39.2 B | 48.3 B | 56.9 B | 17.8 B | 53.5 B | 62.9 B | 60.46 |
| Total Asset | 906.3 B | 992.9 B | 967.1 B | 1.0 T | 1.2 T | 1.2 T | 1.3 T | 30.93 |
| S.T.Borrowing | 433.1 B | 482.4 B | 478.9 B | 506.5 B | 595.5 B | 538.8 B | 633.7 B | |
| L.T.Borrowing | 197.9 B | 238.6 B | 230.9 B | 246.7 B | 273.0 B | 304.4 B | 275.6 B | |
| Total Equity | 275.4 B | 271.9 B | 257.3 B | 284.1 B | 369.8 B | 386.5 B | 436.4 B | 60.50 |
| INCOME STATEMENT | ||||||||
| Revenue | 1.1 T | 1.2 T | 1.1 T | 1.3 T | 1.7 T | 1.9 T | 1.8 T | 50.00 |
| Gross Profit | 92.9 B | 110.0 B | 84.9 B | 96.3 B | 166.1 B | 182.1 B | 156.0 B | 41.82 |
| Operating Profit | 33.8 B | 36.1 B | 38.1 B | 41.2 B | 103.6 B | 92.5 B | 69.1 B | 91.41 |
| Net.Profit | 15.3 B | 11.7 B | -13.7 B | 22.6 B | 61.6 B | 42.1 B | 24.4 B | 108.55 |
| EBITDA | 50.5 B | 57.4 B | 63.3 B | 67.4 B | 132.6 B | 123.3 B | 103.9 B | 81.01 |
| Interest Expense | 18.0 B | 19.6 B | 19.4 B | 19.4 B | 25.9 B | 40.5 B | 41.6 B | |
| RATIO | ||||||||
| EPS | 11.8 | 9 | -10.53 | 17.38 | 47.39 | 32.38 | 18.74 | 108.22 |
| PER | 10.51 x | 15.56 x | -11.40 x | 12.31 x | 9.92 x | 7.29 x | 4.16 x | |
| BVPS | 214.03 | 211.37 | 200 | 220.86 | 287.45 | 300.43 | 339.23 | |
| PBV | 0.58 x | 0.66 x | 0.60 x | 0.97 x | 1.64 x | 0.79 x | 0.23 x | |
| ROA | 0.0169 | 0.0118 | -0.0142 | 0.0218 | 0.0498 | 0.0342 | 0.0181 | 53.39 |
| ROE | 0.0557 | 0.043 | -0.0532 | 0.0795 | 0.1666 | 0.1089 | 0.0558 | 29.77 |
| EV/EBITDA | 15.41 | 15.02 | 12.89 | 14.41 | 10.97 | 8.86 | 9.11 | |
| Debt/Equity | 2.29 | 2.65 | 2.76 | 2.65 | 2.35 | 2.18 | 2.08 | |
| Debt/TotalCap | 0.7 | 0.73 | 0.73 | 0.73 | 0.7 | 0.69 | 0.68 | |
| EBITDA/IntExps | 2.8 | 2.92 | 3.27 | 3.47 | 5.13 | 3.04 | 2.5 | |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.286.539.792 | |
| Price | Rp. 113 | |
| Capitalization | Rp. 145 B. | |
| OWNERSHIP | ||
| Listing Date : 21-AUG-1990 | ||
| Lokal 99,68 % | Asing 0,01 % | Lainnya 0,31 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 4 | |
| Rating ROE | 1 | |
| Rating DER | 1 | |
| Rating TOTAL | 2 | |
EARNING PER SHARE
| ERTX - Eratex Djaja Tbk. | ERTX - Eratex Djaja Tbk. | ERTX - Eratex Djaja Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Apparel and Luxury Goods | ||
| Industry | : | Apparel and Luxury Goods | ||
| Sub Industry | : | Clothing, Accessories and Bags | ||
| Index (3) | : | COMPOSITE, IDXCYCLIC, DBX | ||
| Index (3) | : | COMPOSITE, IDXCYCLIC, DBX | ||
| Board | : | 3 Index COMPOSITE, IDXCYCLIC, DBX | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 21-05-2025 | |||
| Close | 113 | Prev Close | 114 |
| Change | -1 (-0.9%) | Range | 112-119 |
| Bid | 113 | Offer | 114 |
| Bid Volume | 207500 | Offer Volume | 134500 |
| Frequency | 839 | Value Rp.: 745.596.800 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |
||||
| E Fair | |||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |