ERAA - Erajaya Swasembada Tbk. | ERAA - Erajaya Swasembada Tbk. | ERAA - Erajaya Swasembada Tbk. | ||
Sector | : | Consumer Cyclicals | ||
Sub Sector | : | Retailing | ||
Industry | : | Specialty Retail | ||
Sub Industry | : | Electronics Retail | ||
Index (14) | : | ECONOMIC30, COMPOSITE, MBX, IDXCYCLIC, ESGSKEHATI, IDXSMC-LIQ, PEFINDO25, KOMPAS100, ISSI, IDXSMC-COM, IDXV30, IDXESGL, JII70, IDX80 | ||
Index (14) | : | ECONOMIC30, COMPOSITE, MBX, IDXCYCLIC, ESGSKEHATI, IDXSMC-LIQ, PEFINDO25, KOMPAS100, ISSI, IDXSMC-COM, IDXV30, IDXESGL, JII70, IDX80 | ||
Board | : | 14 Index ECONOMIC30, COMPOSITE, MBX, IDXCYCLIC, ESGSKEHATI, IDXSMC-LIQ, PEFINDO25, KOMPAS100, ISSI, IDXSMC-COM, IDXV30, IDXESGL, JII70, IDX80 | ||
Fasilitas Marjin | : | Saham yang bisa diperdagangkan secara marjin dan dapat mengakibatkan posisi short | ||
Corporate Action | : | - | ||
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING FUNDAMENTAL | ||
---|---|---|
Rating EPS | 5 | |
Rating ROA | 4 | |
Rating EQUITY | 4 | |
Rating ROE | 3 | |
Rating DER | 1 | |
Rating TOTAL | 5 |
MARKET CAPITALIZATION | ||
Listed Share | 15.950.000.000 | |
Price | Rp. 414 | |
Capitalization | Rp. 6.603.300.000.000 | |
OWNERSHIP | ||
Listing Date : 14-DEC-2011 | ||
Lokal 39,41 % | Asing 21,75 % | Lainnya 38,84 % |
ERAA - Erajaya Swasembada Tbk. | ERAA - Erajaya Swasembada Tbk. | ERAA - Erajaya Swasembada Tbk. | ||
Sector | : | Consumer Cyclicals | ||
Sub Sector | : | Retailing | ||
Industry | : | Specialty Retail | ||
Sub Industry | : | Electronics Retail | ||
Index (14) | : | ECONOMIC30, COMPOSITE, MBX, IDXCYCLIC, ESGSKEHATI, IDXSMC-LIQ, PEFINDO25, KOMPAS100, ISSI, IDXSMC-COM, IDXV30, IDXESGL, JII70, IDX80 | ||
Index (14) | : | ECONOMIC30, COMPOSITE, MBX, IDXCYCLIC, ESGSKEHATI, IDXSMC-LIQ, PEFINDO25, KOMPAS100, ISSI, IDXSMC-COM, IDXV30, IDXESGL, JII70, IDX80 | ||
Board | : | 14 Index ECONOMIC30, COMPOSITE, MBX, IDXCYCLIC, ESGSKEHATI, IDXSMC-LIQ, PEFINDO25, KOMPAS100, ISSI, IDXSMC-COM, IDXV30, IDXESGL, JII70, IDX80 | ||
Fasilitas Marjin | : | Saham yang bisa diperdagangkan secara marjin dan dapat mengakibatkan posisi short | ||
Corporate Action | : | - | ||
Description | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
Last Price | 2400 | 1825 | 1545 | 605 | 414 | 452 | 438 | |
Market Cap | 7.7 T | 5.8 T | 4.9 T | 9.6 T | 6.6 T | 7.2 T | 7.0 T | 20.69 |
BALANCE SHEET | ||||||||
Cash | 321.1 B | 549.8 B | 251.4 B | 540.9 B | 497.6 B | 1.5 T | 1.7 T | 209.20 |
Total Asset | 12.3 T | 9.8 T | 9.8 T | 11.1 T | 16.0 T | 21.6 T | 23.6 T | 140.82 |
S.T.Borrowing | 7.6 T | 4.8 T | 4.0 T | 4.5 T | 8.6 T | 11.8 T | 11.6 T | |
L.T.Borrowing | 141.0 B | 146.1 B | 365.2 B | 398.0 B | 709.2 B | 2.0 T | 3.2 T | |
Total Equity | 4.5 T | 4.9 T | 5.4 T | 6.2 T | 6.8 T | 7.8 T | 8.8 T | 79.59 |
INCOME STATEMENT | ||||||||
Revenue | 25.3 T | 23.6 T | 23.2 T | 31.2 T | 34.9 T | 42.8 T | 48.6 T | 105.93 |
Gross Profit | 2.3 T | 1.8 T | 2.2 T | 3.0 T | 3.6 T | 4.5 T | 5.4 T | 200.00 |
Operating Profit | 1.1 T | 492.7 B | 585.3 B | 1.2 T | 1.2 T | 1.2 T | 1.6 T | 224.74 |
Net.Profit | 636.5 B | 165.6 B | 295.1 B | 719.2 B | 680.3 B | 494.8 B | 791.2 B | 377.78 |
EBITDA | 1.1 T | 574.6 B | 875.8 B | 1.5 T | 1.6 T | 1.8 T | 2.5 T | 335.09 |
Interest Expense | 235.1 B | 254.3 B | 134.9 B | 141.1 B | 185.8 B | 425.6 B | 503.4 B | |
RATIO | ||||||||
EPS | 198.91 | 51.75 | 92.22 | 45.23 | 42.79 | 31.12 | 49.76 | -3.85 |
PER | 12.07 x | 35.27 x | 16.75 x | 13.38 x | 9.68 x | 14.52 x | 8.80 x | |
BVPS | 1423.69 | 1521.55 | 1685.7 | 387.67 | 423.39 | 487.63 | 550.74 | |
PBV | 1.69 x | 1.20 x | 0.92 x | 1.56 x | 0.98 x | 0.93 x | 0.80 x | |
ROA | 0.0516 | 0.0169 | 0.0301 | 0.0646 | 0.0425 | 0.023 | 0.0336 | 98.82 |
ROE | 0.1402 | 0.0341 | 0.0549 | 0.1163 | 0.1007 | 0.0636 | 0.0901 | 164.22 |
EV/EBITDA | 13.18 | 17.83 | 10.38 | 9.47 | 9.71 | 10.66 | 8.12 | |
Debt/Equity | 1.71 | 1.02 | 0.82 | 0.8 | 1.37 | 1.77 | 1.68 | |
Debt/TotalCap | 0.63 | 0.51 | 0.45 | 0.44 | 0.58 | 0.64 | 0.63 | |
Debt/EBITDA | 6.79 | 8.66 | 5.04 | 3.33 | 5.85 | 7.53 | 5.98 | |
EBITDA/IntExps | 4.88 | 2.26 | 6.49 | 10.52 | 8.53 | 4.3 | 4.9 | 116.81 |
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
MARKET CAPITALIZATION | ||
Listed Share | 15.950.000.000 | |
Price | Rp. 414 | |
Capitalization | Rp. 6.603 B. | |
OWNERSHIP | ||
Listing Date : 14-DEC-2011 | ||
Lokal 39,41 % | Asing 21,75 % | Lainnya 38,84 % |
RATING FUNDAMENTAL | ||
---|---|---|
Rating EPS | 5 | |
Rating ROA | 4 | |
Rating EQUITY | 4 | |
Rating ROE | 3 | |
Rating DER | 1 | |
Rating TOTAL | 5 |
ERAA - Erajaya Swasembada Tbk. | ERAA - Erajaya Swasembada Tbk. | ERAA - Erajaya Swasembada Tbk. | ||
Sector | : | Consumer Cyclicals | ||
Sub Sector | : | Retailing | ||
Industry | : | Specialty Retail | ||
Sub Industry | : | Electronics Retail | ||
Index (14) | : | ECONOMIC30, COMPOSITE, MBX, IDXCYCLIC, ESGSKEHATI, IDXSMC-LIQ, PEFINDO25, KOMPAS100, ISSI, IDXSMC-COM, IDXV30, IDXESGL, JII70, IDX80 | ||
Index (14) | : | ECONOMIC30, COMPOSITE, MBX, IDXCYCLIC, ESGSKEHATI, IDXSMC-LIQ, PEFINDO25, KOMPAS100, ISSI, IDXSMC-COM, IDXV30, IDXESGL, JII70, IDX80 | ||
Board | : | 14 Index ECONOMIC30, COMPOSITE, MBX, IDXCYCLIC, ESGSKEHATI, IDXSMC-LIQ, PEFINDO25, KOMPAS100, ISSI, IDXSMC-COM, IDXV30, IDXESGL, JII70, IDX80 | ||
Fasilitas Marjin | : | Saham yang bisa diperdagangkan secara marjin dan dapat mengakibatkan posisi short | ||
Corporate Action | : | - | ||
TIME PERIOD : 29-11-2024 | |||
Close | 414 | Prev Close | 420 |
Change | -6 (-1.4%) | Range | 414-424 |
Bid | 414 | Offer | 416 |
Bid Volume | 889900 | Offer Volume | 20800 |
Frequency | 1615 | Value Rp.: 7.648.337.200 |
RETURN ON ASSET | |||||
---|---|---|---|---|---|
Benchmark to Others : | |||||
A Exceptional | |||||
B Excellent | |||||
C Very Good | |||||
D Good | |||||
E Fair | |||||
F Poor | |||||
RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |