 | EMTK - Elang Mahkota Teknologi Tbk. | EMTK - Elang Mahkota Teknologi Tbk. | EMTK - Elang Mahkota Teknologi Tbk. | |
| Sector | : | Technology | ||
| Sub Sector | : | Software and IT Services | ||
| Industry | : | Online Applications and Services | ||
| Sub Industry | : | Online Applications and Services | ||
| Index (15) | : | ESGS KEHATI, IDXTECHNO, COMPOSITE, MBX, IDXINDUST, IDXVESTA28, ESGQ KEHATI, KOMPAS100, ISSI, SRI-KEHATI, IDXSMC-COM, IDXESGL, JII70, IDX80, ESGQKEHATI | ||
| Index (15) | : | ESGS KEHATI, IDXTECHNO, COMPOSITE, MBX, IDXINDUST, IDXVESTA28, ESGQ KEHATI, KOMPAS100, ISSI, SRI-KEHATI, IDXSMC-COM, IDXESGL, JII70, IDX80, ESGQKEHATI | ||
| Board | : | 15 Index ESGS KEHATI, IDXTECHNO, COMPOSITE, MBX, IDXINDUST, IDXVESTA28, ESGQ KEHATI, KOMPAS100, ISSI, SRI-KEHATI, IDXSMC-COM, IDXESGL, JII70, IDX80, ESGQKEHATI | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | |
|||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 4 | |
| Rating ROA | 3 | |
| Rating EQUITY | 2 | |
| Rating ROE | 2 | |
| Rating DER | 5 | |
| Rating TOTAL | 4 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 61.316.751.483 | |
| Price | Rp. 540 | |
| Capitalization | Rp. 33.111.045.800.820 | |
| OWNERSHIP | ||
| Listing Date : 12-Jan-10 | ||
| Lokal 71,99 % | Asing 28,01 % | Lainnya 0,00 % |
| EMTK - Elang Mahkota Teknologi Tbk. | EMTK - Elang Mahkota Teknologi Tbk. | EMTK - Elang Mahkota Teknologi Tbk. | |
| Sector | : | Technology | ||
| Sub Sector | : | Software and IT Services | ||
| Industry | : | Online Applications and Services | ||
| Sub Industry | : | Online Applications and Services | ||
| Index (15) | : | ESGS KEHATI, IDXTECHNO, COMPOSITE, MBX, IDXINDUST, IDXVESTA28, ESGQ KEHATI, KOMPAS100, ISSI, SRI-KEHATI, IDXSMC-COM, IDXESGL, JII70, IDX80, ESGQKEHATI | ||
| Index (15) | : | ESGS KEHATI, IDXTECHNO, COMPOSITE, MBX, IDXINDUST, IDXVESTA28, ESGQ KEHATI, KOMPAS100, ISSI, SRI-KEHATI, IDXSMC-COM, IDXESGL, JII70, IDX80, ESGQKEHATI | ||
| Board | : | 15 Index ESGS KEHATI, IDXTECHNO, COMPOSITE, MBX, IDXINDUST, IDXVESTA28, ESGQ KEHATI, KOMPAS100, ISSI, SRI-KEHATI, IDXSMC-COM, IDXESGL, JII70, IDX80, ESGQKEHATI | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
| Last Price | 8850 | 5450 | 7500 | 1740 | 1520 | 585 | 484 | |
| Market Cap | 49.9 T | 30.7 T | 42.3 T | 106.5 T | 93.1 T | 35.8 T | 29.7 T | -3.26 |
| BALANCE SHEET | ||||||||
| Cash | 6.6 T | 3.3 T | 4.2 T | 5.9 T | 8.6 T | 8.1 T | 7.6 T | 130.30 |
| Total Asset | 22.2 T | 18.2 T | 17.6 T | 27.2 T | 44.7 T | 43.1 T | 44.4 T | 143.96 |
| S.T.Borrowing | 2.3 T | 2.7 T | 2.8 T | 2.0 T | 3.4 T | 2.8 T | 3.9 T | |
| L.T.Borrowing | 2.3 T | 1.9 T | 3.5 T | 976.9 B | 1.8 T | 1.2 T | 1.4 T | |
| Total Equity | 17.6 T | 13.6 T | 11.3 T | 24.3 T | 39.4 T | 39.1 T | 39.2 T | 188.24 |
| INCOME STATEMENT | ||||||||
| Revenue | 6.6 T | 8.1 T | 8.5 T | 9.6 T | 11.0 T | 6.8 T | 8.7 T | 7.41 |
| Gross Profit | 2.1 T | 2.1 T | 2.0 T | 2.9 T | 2.8 T | 2.1 T | 2.9 T | 38.10 |
| Operating Profit | 577.0 B | -1.1 T | 6.0 B | 1.3 T | 735.4 B | -144.6 B | 461.7 B | 141.97 |
| Net.Profit | -507.5 B | -959.4 B | 476.6 B | 217.1 B | 5.5 T | -162.2 B | 442.7 B | 146.14 |
| EBITDA | 2.4 T | 982.1 B | 1.6 T | 1.6 T | 1.2 T | 287.0 B | 955.7 B | -2.69 |
| Interest Expense | 45.5 B | 33.7 B | 218.9 B | 86.0 B | 62.7 B | 60.1 B | 67.3 B | |
| RATIO | ||||||||
| EPS | -90.62 | -171.33 | 85.1 | 3.55 | 90.61 | -2.65 | 7.22 | 104.21 |
| PER | -97.66 x | -31.81 x | 88.13 x | 490.14 x | 16.78 x | -220.75 x | 67.04 x | |
| BVPS | 3125.64 | 2410.45 | 2003.45 | 396.61 | 643.8 | 637.76 | 638.66 | |
| PBV | 2.83 x | 2.26 x | 3.74 x | 4.39 x | 2.36 x | 0.92 x | 0.76 x | |
| ROA | -0.0228 | -0.0526 | 0.027 | 0.008 | 0.1242 | -0.0038 | 0.01 | 119.01 |
| ROE | -0.0288 | -0.0706 | 0.0422 | 0.0089 | 0.1406 | -0.0042 | 0.0113 | 116.01 |
| EV/EBITDA | 19.61 | 32.67 | 27.69 | 64.29 | 77.37 | 110.6 | 28.61 | |
| Debt/Equity | 0.26 | 0.34 | 0.56 | 0.12 | 0.13 | 0.1 | 0.13 | |
| Debt/TotalCap | 0.21 | 0.25 | 0.36 | 0.11 | 0.12 | 0.09 | 0.12 | |
| Debt/EBITDA | 1.89 | 4.73 | 3.95 | 1.82 | 4.51 | 14.13 | 5.5 | |
| EBITDA/IntExps | 53.66 | 29.17 | 7.33 | 18.72 | 18.48 | 4.77 | 14.2 | -51.32 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | |
|||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 61.316.751.483 | |
| Price | Rp. 540 | |
| Capitalization | Rp. 33.111 B. | |
| OWNERSHIP | ||
| Listing Date : 12-Jan-10 | ||
| Lokal 71,99 % | Asing 28,01 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 4 | |
| Rating ROA | 3 | |
| Rating EQUITY | 2 | |
| Rating ROE | 2 | |
| Rating DER | 5 | |
| Rating TOTAL | 4 | |
EARNING PER SHARE
| EMTK - Elang Mahkota Teknologi Tbk. | EMTK - Elang Mahkota Teknologi Tbk. | EMTK - Elang Mahkota Teknologi Tbk. | |
| Sector | : | Technology | ||
| Sub Sector | : | Software and IT Services | ||
| Industry | : | Online Applications and Services | ||
| Sub Industry | : | Online Applications and Services | ||
| Index (15) | : | ESGS KEHATI, IDXTECHNO, COMPOSITE, MBX, IDXINDUST, IDXVESTA28, ESGQ KEHATI, KOMPAS100, ISSI, SRI-KEHATI, IDXSMC-COM, IDXESGL, JII70, IDX80, ESGQKEHATI | ||
| Index (15) | : | ESGS KEHATI, IDXTECHNO, COMPOSITE, MBX, IDXINDUST, IDXVESTA28, ESGQ KEHATI, KOMPAS100, ISSI, SRI-KEHATI, IDXSMC-COM, IDXESGL, JII70, IDX80, ESGQKEHATI | ||
| Board | : | 15 Index ESGS KEHATI, IDXTECHNO, COMPOSITE, MBX, IDXINDUST, IDXVESTA28, ESGQ KEHATI, KOMPAS100, ISSI, SRI-KEHATI, IDXSMC-COM, IDXESGL, JII70, IDX80, ESGQKEHATI | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 17-01-2025 | |||
| Close | 540 | Prev Close | 535 |
| Change | 5 (0.9%) | Range | 530-550 |
| Bid | 535 | Offer | 540 |
| Bid Volume | 1258900 | Offer Volume | 1231600 |
| Frequency | 2767 | Value Rp.: 15.024.476.000 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |
||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | |
|||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |