 | ELTY - Bakrieland Development Tbk. | ELTY - Bakrieland Development Tbk. | ELTY - Bakrieland Development Tbk. | |
| Sector | : | Properties and Real Estate | ||
| Sub Sector | : | Properties and Real Estate | ||
| Industry | : | Real Estate Management and Development | ||
| Sub Industry | : | Real Estate Development and Management | ||
| Index (3) | : | COMPOSITE, IDXPROPERT, ISSI | ||
| Index (3) | : | COMPOSITE, IDXPROPERT, ISSI | ||
| Board | : | 3 Index COMPOSITE, IDXPROPERT, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 1 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 4 | |
| Rating TOTAL | 1 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 43.521.913.019 | |
| Price | Rp. 10 | |
| Capitalization | Rp. 435.219.130.190 | |
| OWNERSHIP | ||
| Listing Date : 30-OCT-1995 | ||
| Lokal 86,06 % | Asing 12,10 % | Lainnya 1,84 % |
| ELTY - Bakrieland Development Tbk. | ELTY - Bakrieland Development Tbk. | ELTY - Bakrieland Development Tbk. | |
| Sector | : | Properties and Real Estate | ||
| Sub Sector | : | Properties and Real Estate | ||
| Industry | : | Real Estate Management and Development | ||
| Sub Industry | : | Real Estate Development and Management | ||
| Index (3) | : | COMPOSITE, IDXPROPERT, ISSI | ||
| Index (3) | : | COMPOSITE, IDXPROPERT, ISSI | ||
| Board | : | 3 Index COMPOSITE, IDXPROPERT, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
Financial Statements
| Description | 1Q19 | 1Q20 | 1Q21 | 1Q22 | 1Q23 | 1Q24 | 1Q25 | CAGR 5Y(%) |
| Last Price | 50 | 50 | 50 | 50 | 50 | 34000 | 10000 | |
| Market Cap | 2.2 T | 2.2 T | 2.2 T | 2.2 T | 2.2 T | 1.5 T | 435.2 B | -80.22 |
| BALANCE SHEET | ||||||||
| Cash | 49.5 B | 42.2 B | 60.8 B | 115.4 B | 167.6 B | 152.4 B | 85.9 B | 103.55 |
| Total Asset | 13.5 T | 12.4 T | 11.9 T | 11.7 T | 10.0 T | 8.7 T | 8.8 T | -29.03 |
| S.T.Borrowing | 2.5 T | 2.6 T | 2.5 T | 2.7 T | 2.1 T | 2.1 T | 2.0 T | |
| L.T.Borrowing | 1.4 T | 982.8 B | 967.6 B | 839.2 B | 558.4 B | 512.9 B | 863.2 B | |
| Total Equity | 9.6 T | 8.7 T | 8.4 T | 8.1 T | 7.3 T | 6.1 T | 6.0 T | -31.03 |
| INCOME STATEMENT | ||||||||
| Revenue | 219.4 B | 221.4 B | 174.2 B | 218.5 B | 380.8 B | 293.0 B | 316.6 B | 43.00 |
| Gross Profit | 85.0 B | 80.7 B | 55.7 B | 75.0 B | 158.1 B | 104.0 B | 83.5 B | 3.47 |
| Operating Profit | -33.3 B | -38.5 B | -18.5 B | -7.5 B | 60.5 B | 14.2 B | -11.4 B | -70.39 |
| Net.Profit | -74.0 B | 99.3 B | -12.1 B | -12.2 B | -12.6 B | 10.2 B | -30.1 B | -130.31 |
| EBITDA | -15.0 B | -22.9 B | -3.4 B | 7.3 B | 73.9 B | 27.0 B | 2.4 B | 110.48 |
| Interest Expense | 29.1 B | 34.9 B | 26.3 B | 27.8 B | 18.0 B | 16.2 B | 23.7 B | |
| RATIO | ||||||||
| EPS | -1.7 | 2.28 | -0.28 | -0.28 | -0.29 | 0.24 | -0.69 | -130.26 |
| PER | -29.41 x | 21.93 x | -178.57 x | -178.57 x | -172.41 x | 141.67 x | -14.49 x | |
| BVPS | 220.33 | 200.75 | 192.5 | 186.45 | 167.06 | 140.02 | 137.03 | |
| PBV | 0.23 x | 0.25 x | 0.26 x | 0.27 x | 0.30 x | 0.24 x | 0.07 x | |
| ROA | -0.0055 | 0.008 | -0.001 | -0.001 | -0.0013 | 0.0012 | -0.0034 | -142.50 |
| ROE | -0.0077 | 0.0114 | -0.0014 | -0.0015 | -0.0017 | 0.0017 | -0.0051 | -144.74 |
| EV/EBITDA | -405.64 | -251.52 | -1656.11 | 765.88 | 63.73 | 146.84 | 1326.65 | |
| Debt/Equity | 0.41 | 0.41 | 0.42 | 0.44 | 0.37 | 0.43 | 0.48 | |
| Debt/TotalCap | 0.29 | 0.29 | 0.29 | 0.3 | 0.27 | 0.3 | 0.32 | |
| Debt/EBITDA | -263.76 | -158.17 | -1032.5 | 484.45 | 36.53 | 97.61 | 1182.61 | |
| EBITDA/IntExps | -0.52 | -0.66 | -0.13 | 0.26 | 4.11 | 1.67 | 0.1 | 115.15 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 43.521.913.019 | |
| Price | Rp. 10 | |
| Capitalization | Rp. 435 B. | |
| OWNERSHIP | ||
| Listing Date : 30-OCT-1995 | ||
| Lokal 86,06 % | Asing 12,10 % | Lainnya 1,84 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 1 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 4 | |
| Rating TOTAL | 1 | |
EARNING PER SHARE
| ELTY - Bakrieland Development Tbk. | ELTY - Bakrieland Development Tbk. | ELTY - Bakrieland Development Tbk. | |
| Sector | : | Properties and Real Estate | ||
| Sub Sector | : | Properties and Real Estate | ||
| Industry | : | Real Estate Management and Development | ||
| Sub Industry | : | Real Estate Development and Management | ||
| Index (3) | : | COMPOSITE, IDXPROPERT, ISSI | ||
| Index (3) | : | COMPOSITE, IDXPROPERT, ISSI | ||
| Board | : | 3 Index COMPOSITE, IDXPROPERT, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| TIME PERIOD : 21-05-2025 | |||
| Close | 10 | Prev Close | 9 |
| Change | 1 (10.0%) | Range | 9-10 |
| Bid | 9 | Offer | 10 |
| Bid Volume | 78909900 | Offer Volume | 53281100 |
| Frequency | 170 | Value Rp.: 92.333.200 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |
||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |