 | ELTY - Bakrieland Development Tbk. | ELTY - Bakrieland Development Tbk. | ELTY - Bakrieland Development Tbk. | |
| Sector | : | Properties and Real Estate | ||
| Sub Sector | : | Properties and Real Estate | ||
| Industry | : | Real Estate Management and Development | ||
| Sub Industry | : | Real Estate Development and Management | ||
| Index (3) | : | IDXPROPERT, ISSI, COMPOSITE | ||
| Index (3) | : | IDXPROPERT, ISSI, COMPOSITE | ||
| Board | : | 3 Index IDXPROPERT, ISSI, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 4 | |
| Rating ROA | 3 | |
| Rating EQUITY | 1 | |
| Rating ROE | 2 | |
| Rating DER | 4 | |
| Rating TOTAL | 3 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 43.521.913.019 | |
| Price | Rp. 16 | |
| Capitalization | Rp. 696.350.608.304 | |
| OWNERSHIP | ||
| Listing Date : 30-OCT-1995 | ||
| Lokal 85,63 % | Asing 12,54 % | Lainnya 1,83 % |
| ELTY - Bakrieland Development Tbk. | ELTY - Bakrieland Development Tbk. | ELTY - Bakrieland Development Tbk. | |
| Sector | : | Properties and Real Estate | ||
| Sub Sector | : | Properties and Real Estate | ||
| Industry | : | Real Estate Management and Development | ||
| Sub Industry | : | Real Estate Development and Management | ||
| Index (3) | : | IDXPROPERT, ISSI, COMPOSITE | ||
| Index (3) | : | IDXPROPERT, ISSI, COMPOSITE | ||
| Board | : | 3 Index IDXPROPERT, ISSI, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
Financial Statements
| Description | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) |
| Last Price | 50 | 50 | 50 | 50 | 50 | 50 | 9000 | |
| Market Cap | 2.2 T | 2.2 T | 2.2 T | 2.2 T | 2.2 T | 2.2 T | 391.7 B | -82.20 |
| BALANCE SHEET | ||||||||
| Cash | 45.8 B | 38.7 B | 42.8 B | 67.6 B | 98.1 B | 139.7 B | 129.9 B | 235.66 |
| Total Asset | 14.0 T | 13.6 T | 12.2 T | 11.8 T | 11.6 T | 9.9 T | 8.6 T | -36.76 |
| S.T.Borrowing | 2.9 T | 2.6 T | 2.6 T | 2.6 T | 2.7 T | 2.1 T | 1.9 T | |
| L.T.Borrowing | 1.2 T | 1.4 T | 988.3 B | 959.9 B | 803.6 B | 586.0 B | 646.9 B | |
| Total Equity | 9.9 T | 9.5 T | 8.7 T | 8.3 T | 8.1 T | 7.2 T | 6.1 T | -35.79 |
| INCOME STATEMENT | ||||||||
| Revenue | 546.8 B | 454.7 B | 343.5 B | 404.6 B | 487.3 B | 660.3 B | 611.3 B | 34.44 |
| Gross Profit | 233.5 B | 187.5 B | 118.9 B | 117.2 B | 169.7 B | 244.1 B | 211.6 B | 12.85 |
| Operating Profit | -6.1 B | -59.0 B | -75.3 B | -48.1 B | -6.4 B | 55.7 B | 27.7 B | 146.95 |
| Net.Profit | 3.1 T | -137.8 B | -73.9 B | -77.9 B | -13.6 B | -26.0 B | 17.2 B | 112.48 |
| EBITDA | 18.0 B | -24.4 B | -43.2 B | -17.7 B | 22.7 B | 82.4 B | 53.3 B | 318.44 |
| Interest Expense | 70.7 B | 60.9 B | 61.2 B | 49.1 B | 62.2 B | 34.1 B | 37.8 B | |
| RATIO | ||||||||
| EPS | 70.45 | -3.17 | -1.7 | -1.79 | -0.31 | -0.6 | 0.4 | 112.62 |
| PER | 0.71 x | -15.77 x | -29.41 x | -27.93 x | -161.29 x | -83.33 x | 22.50 x | |
| BVPS | 227.08 | 218.76 | 199.44 | 190.8 | 185.37 | 166.35 | 139.04 | |
| PBV | 0.22 x | 0.23 x | 0.25 x | 0.26 x | 0.27 x | 0.30 x | 0.06 x | |
| ROA | 0.2184 | -0.0101 | -0.006 | -0.0066 | -0.0012 | -0.0026 | 0.002 | 119.80 |
| ROE | 0.3101 | -0.0145 | -0.0085 | -0.0094 | -0.0017 | -0.0036 | 0.0028 | 119.31 |
| EV/EBITDA | 348.62 | -254.47 | -131.72 | -318.07 | 246.27 | 57.34 | 51.94 | |
| Debt/Equity | 0.42 | 0.43 | 0.41 | 0.43 | 0.44 | 0.37 | 0.41 | |
| Debt/TotalCap | 0.3 | 0.3 | 0.29 | 0.3 | 0.3 | 0.27 | 0.29 | |
| Debt/EBITDA | 230.32 | -167.05 | -82.3 | -199.22 | 154.8 | 32.62 | 47.02 | |
| EBITDA/IntExps | 0.25 | -0.4 | -0.71 | -0.36 | 0.37 | 2.41 | 1.41 | 452.50 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 43.521.913.019 | |
| Price | Rp. 16 | |
| Capitalization | Rp. 696 B. | |
| OWNERSHIP | ||
| Listing Date : 30-OCT-1995 | ||
| Lokal 85,63 % | Asing 12,54 % | Lainnya 1,83 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 4 | |
| Rating ROA | 3 | |
| Rating EQUITY | 1 | |
| Rating ROE | 2 | |
| Rating DER | 4 | |
| Rating TOTAL | 3 | |
EARNING PER SHARE
| ELTY - Bakrieland Development Tbk. | ELTY - Bakrieland Development Tbk. | ELTY - Bakrieland Development Tbk. | |
| Sector | : | Properties and Real Estate | ||
| Sub Sector | : | Properties and Real Estate | ||
| Industry | : | Real Estate Management and Development | ||
| Sub Industry | : | Real Estate Development and Management | ||
| Index (3) | : | IDXPROPERT, ISSI, COMPOSITE | ||
| Index (3) | : | IDXPROPERT, ISSI, COMPOSITE | ||
| Board | : | 3 Index IDXPROPERT, ISSI, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| TIME PERIOD : 09-09-2024 | |||
| Close | 16 | Prev Close | 17 |
| Change | -1 (-6.3%) | Range | 16-18 |
| Bid | 16 | Offer | 17 |
| Bid Volume | 1127100 | Offer Volume | 14004900 |
| Frequency | 610 | Value Rp.: 3.446.138.400 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |
||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
