 | EKAD - Ekadharma International Tbk. | EKAD - Ekadharma International Tbk. | EKAD - Ekadharma International Tbk. | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Chemicals | ||
| Sub Industry | : | Specialty Chemicals | ||
| Index (4) | : | COMPOSITE, IDXBASIC, DBX, ISSI | ||
| Index (4) | : | COMPOSITE, IDXBASIC, DBX, ISSI | ||
| Board | : | 4 Index COMPOSITE, IDXBASIC, DBX, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 3 | |
| Rating EQUITY | 3 | |
| Rating ROE | 2 | |
| Rating DER | 5 | |
| Rating TOTAL | 4 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 3.493.875.000 | |
| Price | Rp. 222 | |
| Capitalization | Rp. 775.640.250.000 | |
| OWNERSHIP | ||
| Listing Date : 06-Sep-99 | ||
| Lokal 93,96 % | Asing 5,12 % | Lainnya 0,92 % |
| EKAD - Ekadharma International Tbk. | EKAD - Ekadharma International Tbk. | EKAD - Ekadharma International Tbk. | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Chemicals | ||
| Sub Industry | : | Specialty Chemicals | ||
| Index (4) | : | COMPOSITE, IDXBASIC, DBX, ISSI | ||
| Index (4) | : | COMPOSITE, IDXBASIC, DBX, ISSI | ||
| Board | : | 4 Index COMPOSITE, IDXBASIC, DBX, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
| Last Price | 755 | 865 | 1200 | 1430 | 284 | 254 | 228 | |
| Market Cap | 527.6 B | 604.4 B | 838.5 B | 999.2 B | 992.3 B | 887.4 B | 796.6 B | 31.80 |
| BALANCE SHEET | ||||||||
| Cash | 138.1 B | 135.9 B | 348.3 B | 372.9 B | 405.2 B | 164.6 B | 83.5 B | -38.56 |
| Total Asset | 857.8 B | 882.5 B | 1.0 T | 1.2 T | 1.2 T | 1.2 T | 1.3 T | 47.31 |
| S.T.Borrowing | 93.6 B | 69.8 B | 76.7 B | 88.8 B | 60.1 B | 47.2 B | 54.6 B | |
| L.T.Borrowing | 38.4 B | 37.1 B | 41.7 B | 59.8 B | 49.4 B | 48.1 B | 53.0 B | |
| Total Equity | 725.8 B | 775.6 B | 906.4 B | 1.0 T | 1.1 T | 1.1 T | 1.2 T | 54.72 |
| INCOME STATEMENT | ||||||||
| Revenue | 557.3 B | 579.9 B | 500.7 B | 448.5 B | 468.3 B | 390.2 B | 396.1 B | -31.70 |
| Gross Profit | 160.9 B | 174.9 B | 162.8 B | 167.2 B | 148.4 B | 130.8 B | 123.4 B | -29.45 |
| Operating Profit | 91.0 B | 95.4 B | 87.3 B | 97.8 B | 80.9 B | 64.0 B | 66.6 B | -30.19 |
| Net.Profit | 69.0 B | 71.2 B | 72.3 B | 80.2 B | 65.6 B | 55.7 B | 63.5 B | -10.81 |
| EBITDA | 97.2 B | 103.0 B | 103.7 B | 115.5 B | 96.9 B | 79.2 B | 81.7 B | -20.68 |
| Interest Expense | 2.1 B | 2.1 B | 1.6 B | 1.9 B | 1.4 B | 1.4 B | 1.3 B | |
| RATIO | ||||||||
| EPS | 98.69 | 101.83 | 103.45 | 114.7 | 18.75 | 15.92 | 18.13 | -82.20 |
| PER | 7.65 x | 8.49 x | 11.60 x | 12.47 x | 15.15 x | 15.95 x | 12.58 x | |
| BVPS | 1038.68 | 1110 | 1297.08 | 1436.54 | 302.27 | 322.5 | 340.06 | |
| PBV | 0.73 x | 0.78 x | 0.93 x | 1.00 x | 0.94 x | 0.79 x | 0.67 x | |
| ROA | 0.0804 | 0.0806 | 0.0705 | 0.0695 | 0.0563 | 0.0456 | 0.049 | -39.21 |
| ROE | 0.095 | 0.0917 | 0.0798 | 0.0798 | 0.0621 | 0.0495 | 0.0534 | -41.77 |
| EV/EBITDA | 5.37 | 5.59 | 5.87 | 6.71 | 7.19 | 10.32 | 10.05 | |
| Debt/Equity | 0.18 | 0.14 | 0.13 | 0.15 | 0.1 | 0.08 | 0.09 | |
| Debt/TotalCap | 0.15 | 0.12 | 0.12 | 0.13 | 0.09 | 0.08 | 0.08 | |
| Debt/EBITDA | 1.36 | 1.04 | 1.14 | 1.29 | 1.13 | 1.2 | 1.32 | |
| EBITDA/IntExps | 46.61 | 49.08 | 66.88 | 59.28 | 69.68 | 57.24 | 62.68 | 27.71 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 3.493.875.000 | |
| Price | Rp. 222 | |
| Capitalization | Rp. 776 B. | |
| OWNERSHIP | ||
| Listing Date : 06-Sep-99 | ||
| Lokal 93,96 % | Asing 5,12 % | Lainnya 0,92 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 3 | |
| Rating EQUITY | 3 | |
| Rating ROE | 2 | |
| Rating DER | 5 | |
| Rating TOTAL | 4 | |
RETURN ON ASSET
| EKAD - Ekadharma International Tbk. | EKAD - Ekadharma International Tbk. | EKAD - Ekadharma International Tbk. | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Chemicals | ||
| Sub Industry | : | Specialty Chemicals | ||
| Index (4) | : | COMPOSITE, IDXBASIC, DBX, ISSI | ||
| Index (4) | : | COMPOSITE, IDXBASIC, DBX, ISSI | ||
| Board | : | 4 Index COMPOSITE, IDXBASIC, DBX, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 29-11-2024 | |||
| Close | 222 | Prev Close | 222 |
| Change | - | Range | 220-224 |
| Bid | 220 | Offer | 222 |
| Bid Volume | 541500 | Offer Volume | 694900 |
| Frequency | 46 | Value Rp.: 77.722.600 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |
||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |