 | EKAD - Ekadharma International Tbk. | EKAD - Ekadharma International Tbk. | EKAD - Ekadharma International Tbk. | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Chemicals | ||
| Sub Industry | : | Specialty Chemicals | ||
| Index (4) | : | IDXBASIC, ISSI, COMPOSITE, DBX | ||
| Index (4) | : | IDXBASIC, ISSI, COMPOSITE, DBX | ||
| Board | : | 4 Index IDXBASIC, ISSI, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 4 | |
| Rating ROA | 3 | |
| Rating EQUITY | 3 | |
| Rating ROE | 2 | |
| Rating DER | 4 | |
| Rating TOTAL | 4 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 3.493.875.000 | |
| Price | Rp. 230 | |
| Capitalization | Rp. 803.591.250.000 | |
| OWNERSHIP | ||
| Listing Date : 06-SEP-1999 | ||
| Lokal 93,96 % | Asing 5,12 % | Lainnya 0,92 % |
| EKAD - Ekadharma International Tbk. | EKAD - Ekadharma International Tbk. | EKAD - Ekadharma International Tbk. | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Chemicals | ||
| Sub Industry | : | Specialty Chemicals | ||
| Index (4) | : | IDXBASIC, ISSI, COMPOSITE, DBX | ||
| Index (4) | : | IDXBASIC, ISSI, COMPOSITE, DBX | ||
| Board | : | 4 Index IDXBASIC, ISSI, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) |
| Last Price | 680 | 845 | 1035 | 1400 | 1420 | 264 | 230 | |
| Market Cap | 475.2 B | 590.5 B | 723.2 B | 978.3 B | 992.3 B | 922.4 B | 803.6 B | 36.09 |
| BALANCE SHEET | ||||||||
| Cash | 115.3 B | 110.6 B | 289.2 B | 399.2 B | 414.7 B | 463.5 B | 504.2 B | 355.88 |
| Total Asset | 826.6 B | 848.7 B | 983.5 B | 1.1 T | 1.2 T | 1.2 T | 1.3 T | 53.18 |
| S.T.Borrowing | 90.6 B | 64.4 B | 43.8 B | 78.3 B | 65.3 B | 73.4 B | 52.7 B | |
| L.T.Borrowing | 40.0 B | 39.2 B | 42.0 B | 59.7 B | 51.2 B | 48.6 B | 51.8 B | |
| Total Equity | 696.0 B | 745.1 B | 897.7 B | 1.0 T | 1.1 T | 1.1 T | 1.2 T | 61.05 |
| INCOME STATEMENT | ||||||||
| Revenue | 349.7 B | 371.5 B | 337.1 B | 296.4 B | 311.7 B | 258.5 B | 254.4 B | -31.52 |
| Gross Profit | 100.8 B | 108.7 B | 107.2 B | 113.8 B | 101.2 B | 86.0 B | 79.9 B | -26.49 |
| Operating Profit | 54.0 B | 53.0 B | 56.5 B | 66.4 B | 55.6 B | 40.8 B | 42.3 B | -20.19 |
| Net.Profit | 40.9 B | 38.4 B | 46.7 B | 53.8 B | 45.7 B | 34.5 B | 41.5 B | 8.07 |
| EBITDA | 58.2 B | 57.8 B | 67.7 B | 78.2 B | 66.4 B | 51.1 B | 52.3 B | -9.52 |
| Interest Expense | 1.2 B | 838.2 M | 940.7 M | 1.5 B | 901.6 M | 1.0 B | 836.7 M | |
| RATIO | ||||||||
| EPS | 58.48 | 54.89 | 66.82 | 77.03 | 65.43 | 9.85 | 11.86 | -78.39 |
| PER | 11.63 x | 15.39 x | 15.49 x | 18.17 x | 21.70 x | 26.80 x | 19.39 x | |
| BVPS | 996.04 | 1066.26 | 1284.7 | 1447.46 | 1544.47 | 315.15 | 331.51 | |
| PBV | 0.68 x | 0.79 x | 0.81 x | 0.97 x | 0.92 x | 0.84 x | 0.69 x | |
| ROA | 0.0494 | 0.0452 | 0.0475 | 0.0468 | 0.0382 | 0.0282 | 0.0329 | -27.21 |
| ROE | 0.0587 | 0.0515 | 0.052 | 0.0532 | 0.0424 | 0.0313 | 0.0358 | -30.49 |
| EV/EBITDA | 8.43 | 10.09 | 7.68 | 9.17 | 10.45 | 11.37 | 7.72 | |
| Debt/Equity | 0.19 | 0.14 | 0.1 | 0.14 | 0.11 | 0.11 | 0.09 | |
| Debt/TotalCap | 0.16 | 0.12 | 0.09 | 0.12 | 0.1 | 0.1 | 0.08 | |
| Debt/EBITDA | 2.25 | 1.79 | 1.27 | 1.77 | 1.75 | 2.39 | 2 | |
| EBITDA/IntExps | 48.75 | 68.99 | 71.94 | 50.82 | 73.65 | 51.02 | 62.52 | -9.38 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 3.493.875.000 | |
| Price | Rp. 230 | |
| Capitalization | Rp. 804 B. | |
| OWNERSHIP | ||
| Listing Date : 06-SEP-1999 | ||
| Lokal 93,96 % | Asing 5,12 % | Lainnya 0,92 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 4 | |
| Rating ROA | 3 | |
| Rating EQUITY | 3 | |
| Rating ROE | 2 | |
| Rating DER | 4 | |
| Rating TOTAL | 4 | |
EARNING PER SHARE
| EKAD - Ekadharma International Tbk. | EKAD - Ekadharma International Tbk. | EKAD - Ekadharma International Tbk. | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Chemicals | ||
| Sub Industry | : | Specialty Chemicals | ||
| Index (4) | : | IDXBASIC, ISSI, COMPOSITE, DBX | ||
| Index (4) | : | IDXBASIC, ISSI, COMPOSITE, DBX | ||
| Board | : | 4 Index IDXBASIC, ISSI, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 11-10-2024 | |||
| Close | 230 | Prev Close | 228 |
| Change | 2 (0.9%) | Range | 226-230 |
| Bid | 228 | Offer | 230 |
| Bid Volume | 16500 | Offer Volume | 306800 |
| Frequency | 28 | Value Rp.: 7.934.600 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |
||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
