 | EKAD - Ekadharma International Tbk. | EKAD - Ekadharma International Tbk. | EKAD - Ekadharma International Tbk. | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Chemicals | ||
| Sub Industry | : | Specialty Chemicals | ||
| Index (4) | : | COMPOSITE, IDXBASIC, DBX, ISSI | ||
| Index (4) | : | COMPOSITE, IDXBASIC, DBX, ISSI | ||
| Board | : | 4 Index COMPOSITE, IDXBASIC, DBX, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 2 | |
| Rating ROA | 1 | |
| Rating EQUITY | 1 | |
| Rating ROE | 1 | |
| Rating DER | 5 | |
| Rating TOTAL | 2 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 3.493.875.000 | |
| Price | Rp. 197 | |
| Capitalization | Rp. 688.293.375.000 | |
| OWNERSHIP | ||
| Listing Date : 06-Sep-99 | ||
| Lokal 93,85 % | Asing 5,24 % | Lainnya 0,91 % |
| EKAD - Ekadharma International Tbk. | EKAD - Ekadharma International Tbk. | EKAD - Ekadharma International Tbk. | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Chemicals | ||
| Sub Industry | : | Specialty Chemicals | ||
| Index (4) | : | COMPOSITE, IDXBASIC, DBX, ISSI | ||
| Index (4) | : | COMPOSITE, IDXBASIC, DBX, ISSI | ||
| Board | : | 4 Index COMPOSITE, IDXBASIC, DBX, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 1Q19 | 1Q20 | 1Q21 | 1Q22 | 1Q23 | 1Q24 | 1Q25 | CAGR 5Y(%) |
| Last Price | 820 | 840 | 1220 | 1450 | 274 | 246 | 192 | |
| Market Cap | 573.0 B | 587.0 B | 852.5 B | 1.0 T | 957.3 B | 859.5 B | 670.8 B | 14.28 |
| BALANCE SHEET | ||||||||
| Cash | 136.7 B | 246.0 B | 417.1 B | 395.5 B | 460.6 B | 165.3 B | 54.3 B | -77.93 |
| Total Asset | 886.3 B | 1.0 T | 1.1 T | 1.2 T | 1.2 T | 1.3 T | 1.3 T | 30.00 |
| S.T.Borrowing | 91.3 B | 72.3 B | 76.6 B | 58.8 B | 54.3 B | 37.3 B | 51.1 B | |
| L.T.Borrowing | 35.6 B | 44.7 B | 61.2 B | 51.8 B | 49.5 B | 135.5 B | 54.0 B | |
| Total Equity | 759.4 B | 896.0 B | 987.2 B | 1.1 T | 1.1 T | 1.2 T | 1.2 T | 33.93 |
| INCOME STATEMENT | ||||||||
| Revenue | 197.8 B | 192.3 B | 154.0 B | 175.2 B | 141.0 B | 130.5 B | 128.6 B | -33.13 |
| Gross Profit | 61.2 B | 64.5 B | 58.8 B | 56.5 B | 47.3 B | 40.2 B | 37.7 B | -41.55 |
| Operating Profit | 36.8 B | 37.1 B | 36.8 B | 34.8 B | 26.0 B | 15.4 B | 5.9 B | -84.10 |
| Net.Profit | 28.1 B | 29.9 B | 30.3 B | 28.4 B | 22.7 B | 17.3 B | 7.2 B | -75.92 |
| EBITDA | 39.1 B | 42.6 B | 39.8 B | 40.1 B | 31.7 B | 20.1 B | 11.4 B | -73.24 |
| Interest Expense | 568.4 M | 546.2 M | 805.8 M | 497.9 M | 491.7 M | 447.3 M | 442.6 M | |
| RATIO | ||||||||
| EPS | 40.2 | 42.84 | 43.42 | 40.7 | 6.48 | 4.93 | 2.06 | -95.19 |
| PER | 20.40 x | 19.61 x | 28.10 x | 35.63 x | 42.27 x | 49.90 x | 93.20 x | |
| BVPS | 1086.79 | 1282.2 | 1412.76 | 1520.14 | 322.85 | 333.68 | 345.21 | |
| PBV | 0.75 x | 0.66 x | 0.86 x | 0.95 x | 0.85 x | 0.74 x | 0.56 x | |
| ROA | 0.0317 | 0.0296 | 0.027 | 0.0242 | 0.0184 | 0.0138 | 0.0055 | -81.42 |
| ROE | 0.037 | 0.0334 | 0.0307 | 0.0268 | 0.0201 | 0.0148 | 0.006 | -82.04 |
| EV/EBITDA | 14.4 | 10.75 | 14.39 | 18.15 | 18.96 | 43.22 | 63.46 | |
| Debt/Equity | 0.17 | 0.13 | 0.14 | 0.1 | 0.09 | 0.15 | 0.09 | |
| Debt/TotalCap | 0.14 | 0.12 | 0.12 | 0.09 | 0.08 | 0.13 | 0.08 | |
| Debt/EBITDA | 3.25 | 2.75 | 3.46 | 2.76 | 3.28 | 8.61 | 9.24 | |
| EBITDA/IntExps | 68.78 | 77.97 | 49.45 | 80.58 | 64.42 | 44.84 | 25.69 | -67.05 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 3.493.875.000 | |
| Price | Rp. 197 | |
| Capitalization | Rp. 688 B. | |
| OWNERSHIP | ||
| Listing Date : 06-Sep-99 | ||
| Lokal 93,85 % | Asing 5,24 % | Lainnya 0,91 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 2 | |
| Rating ROA | 1 | |
| Rating EQUITY | 1 | |
| Rating ROE | 1 | |
| Rating DER | 5 | |
| Rating TOTAL | 2 | |
EARNING PER SHARE
| EKAD - Ekadharma International Tbk. | EKAD - Ekadharma International Tbk. | EKAD - Ekadharma International Tbk. | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Chemicals | ||
| Sub Industry | : | Specialty Chemicals | ||
| Index (4) | : | COMPOSITE, IDXBASIC, DBX, ISSI | ||
| Index (4) | : | COMPOSITE, IDXBASIC, DBX, ISSI | ||
| Board | : | 4 Index COMPOSITE, IDXBASIC, DBX, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 16-05-2025 | |||
| Close | 197 | Prev Close | 195 |
| Change | 2 (1.0%) | Range | 195-197 |
| Bid | 196 | Offer | 197 |
| Bid Volume | 1000 | Offer Volume | 55500 |
| Frequency | 43 | Value Rp.: 25.233.700 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |
||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |