 | ECII - Electronic City Indonesia Tbk. | ECII - Electronic City Indonesia Tbk. | ECII - Electronic City Indonesia Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Retailing | ||
| Industry | : | Specialty Retail | ||
| Sub Industry | : | Electronics Retail | ||
| Index (4) | : | IDXCYCLIC, ISSI, COMPOSITE, DBX | ||
| Index (4) | : | IDXCYCLIC, ISSI, COMPOSITE, DBX | ||
| Board | : | 4 Index IDXCYCLIC, ISSI, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 1 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 4 | |
| Rating TOTAL | 0 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.334.333.000 | |
| Price | Rp. 240 | |
| Capitalization | Rp. 320.239.920.000 | |
| OWNERSHIP | ||
| Listing Date : 03-JUL-2013 | ||
| Lokal 17,88 % | Asing 33,36 % | Lainnya 48,76 % |
| ECII - Electronic City Indonesia Tbk. | ECII - Electronic City Indonesia Tbk. | ECII - Electronic City Indonesia Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Retailing | ||
| Industry | : | Specialty Retail | ||
| Sub Industry | : | Electronics Retail | ||
| Index (4) | : | IDXCYCLIC, ISSI, COMPOSITE, DBX | ||
| Index (4) | : | IDXCYCLIC, ISSI, COMPOSITE, DBX | ||
| Board | : | 4 Index IDXCYCLIC, ISSI, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) |
| Last Price | 1150 | 1100 | 700 | 990 | 570 | 412 | 246 | |
| Market Cap | 1.5 T | 1.5 T | 934.0 B | 1.3 T | 760.6 B | 549.7 B | 328.2 B | -78.12 |
| BALANCE SHEET | ||||||||
| Cash | 747.3 B | 643.9 B | 680.5 B | 625.6 B | 670.4 B | 513.7 B | 387.5 B | -39.82 |
| Total Asset | 1.9 T | 2.0 T | 1.6 T | 1.8 T | 1.9 T | 1.8 T | 1.8 T | -10.00 |
| S.T.Borrowing | 153.1 B | 148.5 B | 284.4 B | 422.4 B | 449.3 B | 506.5 B | 530.7 B | |
| L.T.Borrowing | 47.7 B | 57.7 B | 69.9 B | 82.8 B | 92.3 B | 41.4 B | 56.5 B | |
| Total Equity | 1.7 T | 1.7 T | 1.3 T | 1.3 T | 1.4 T | 1.2 T | 1.2 T | -29.41 |
| INCOME STATEMENT | ||||||||
| Revenue | 981.3 B | 1.1 T | 691.0 B | 966.7 B | 1.0 T | 1.2 T | 1.2 T | 9.09 |
| Gross Profit | 133.1 B | 158.9 B | 123.1 B | 167.4 B | 186.8 B | 207.0 B | 201.4 B | 26.75 |
| Operating Profit | -16.0 B | -12.4 B | -40.4 B | 5.0 B | 4.3 B | 12.7 B | -9.2 B | -25.81 |
| Net.Profit | 8.1 B | 12.7 B | -28.5 B | 14.1 B | 10.2 B | 6.5 B | -2.9 B | -122.83 |
| EBITDA | -201.1 M | 597.2 M | -25.1 B | 33.2 B | 34.5 B | 43.9 B | 20.7 B | 3366.18 |
| Interest Expense | 128.5 M | 191.7 M | 226.4 M | 656.0 M | 1.7 B | 581.6 M | 609.7 M | |
| RATIO | ||||||||
| EPS | 6.23 | 9.74 | -21.95 | 10.82 | 7.86 | 5.03 | -2.25 | -123.10 |
| PER | 184.59 x | 112.94 x | -31.89 x | 91.50 x | 72.52 x | 81.91 x | -109.33 x | |
| BVPS | 1291.55 | 1310.14 | 963.28 | 949.45 | 1051.5 | 925.87 | 876.43 | |
| PBV | 0.89 x | 0.84 x | 0.73 x | 1.04 x | 0.54 x | 0.44 x | 0.28 x | |
| ROA | 0.0042 | 0.0065 | -0.0174 | 0.0079 | 0.0053 | 0.0037 | -0.0017 | -126.15 |
| ROE | 0.0047 | 0.0072 | -0.0222 | 0.0111 | 0.0073 | 0.0053 | -0.0025 | -134.72 |
| EV/EBITDA | -4912.9 | 1724.82 | -24.19 | 36.2 | 18.32 | 13.29 | 25.47 | |
| Debt/Equity | 0.12 | 0.12 | 0.28 | 0.4 | 0.39 | 0.44 | 0.5 | |
| Debt/TotalCap | 0.1 | 0.11 | 0.22 | 0.29 | 0.28 | 0.31 | 0.33 | |
| Debt/EBITDA | -998.5 | 345.18 | -14.1 | 15.23 | 15.71 | 12.47 | 28.33 | |
| EBITDA/IntExps | -1.57 | 3.12 | -110.96 | 50.55 | 20.07 | 75.51 | 33.99 | 989.42 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.334.333.000 | |
| Price | Rp. 240 | |
| Capitalization | Rp. 320 B. | |
| OWNERSHIP | ||
| Listing Date : 03-JUL-2013 | ||
| Lokal 17,88 % | Asing 33,36 % | Lainnya 48,76 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 1 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 4 | |
| Rating TOTAL | 0 | |
RETURN ON ASSET
| ECII - Electronic City Indonesia Tbk. | ECII - Electronic City Indonesia Tbk. | ECII - Electronic City Indonesia Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Retailing | ||
| Industry | : | Specialty Retail | ||
| Sub Industry | : | Electronics Retail | ||
| Index (4) | : | IDXCYCLIC, ISSI, COMPOSITE, DBX | ||
| Index (4) | : | IDXCYCLIC, ISSI, COMPOSITE, DBX | ||
| Board | : | 4 Index IDXCYCLIC, ISSI, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 09-09-2024 | |||
| Close | 240 | Prev Close | 240 |
| Change | - | Range | 234-294 |
| Bid | 240 | Offer | 246 |
| Bid Volume | 6600 | Offer Volume | 5700 |
| Frequency | 724 | Value Rp.: 294.297.000 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |
||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
