 | ECII - Electronic City Indonesia Tbk. | ECII - Electronic City Indonesia Tbk. | ECII - Electronic City Indonesia Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Retailing | ||
| Industry | : | Specialty Retail | ||
| Sub Industry | : | Electronics Retail | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, DBX, ISSI | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, DBX, ISSI | ||
| Board | : | 4 Index COMPOSITE, IDXCYCLIC, DBX, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 2 | |
| Rating TOTAL | 1 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.334.333.000 | |
| Price | Rp. 190 | |
| Capitalization | Rp. 253.523.270.000 | |
| OWNERSHIP | ||
| Listing Date : 03-Jul-13 | ||
| Lokal 20,35 % | Asing 30,89 % | Lainnya 48,76 % |
| ECII - Electronic City Indonesia Tbk. | ECII - Electronic City Indonesia Tbk. | ECII - Electronic City Indonesia Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Retailing | ||
| Industry | : | Specialty Retail | ||
| Sub Industry | : | Electronics Retail | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, DBX, ISSI | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, DBX, ISSI | ||
| Board | : | 4 Index COMPOSITE, IDXCYCLIC, DBX, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 1Q19 | 1Q20 | 1Q21 | 1Q22 | 1Q23 | 1Q24 | 1Q25 | CAGR 5Y(%) |
| Last Price | 1030 | 780 | 1050 | 895 | 346 | 272 | 192 | |
| Market Cap | 1.4 T | 1.0 T | 1.4 T | 1.2 T | 461.7 B | 362.9 B | 256.2 B | -74.38 |
| BALANCE SHEET | ||||||||
| Cash | 665.9 B | 397.1 B | 627.7 B | 739.9 B | 482.2 B | 390.3 B | 261.9 B | -34.05 |
| Total Asset | 2.0 T | 1.8 T | 1.8 T | 1.9 T | 1.8 T | 1.8 T | 1.7 T | -5.56 |
| S.T.Borrowing | 156.9 B | 359.0 B | 424.7 B | 451.1 B | 482.0 B | 522.6 B | 440.1 B | |
| L.T.Borrowing | 54.4 B | 67.3 B | 81.6 B | 88.1 B | 39.5 B | 55.0 B | 83.6 B | |
| Total Equity | 1.7 T | 1.4 T | 1.3 T | 1.4 T | 1.2 T | 1.2 T | 1.2 T | -14.29 |
| INCOME STATEMENT | ||||||||
| Revenue | 507.1 B | 389.7 B | 461.5 B | 520.3 B | 611.4 B | 609.7 B | 585.1 B | 50.14 |
| Gross Profit | 76.4 B | 68.8 B | 83.8 B | 86.7 B | 111.0 B | 96.6 B | 98.9 B | 43.75 |
| Operating Profit | -8.0 B | -11.7 B | 3.7 B | 357.2 M | 11.7 B | -1.5 B | -7.2 B | -38.46 |
| Net.Profit | 5.2 B | -4.2 B | 7.0 B | 4.2 B | 10.0 B | 2.1 B | -5.2 B | 23.81 |
| EBITDA | -1.4 B | -4.6 B | 17.8 B | 15.4 B | 27.4 B | 13.4 B | 8.3 B | 280.43 |
| Interest Expense | 87.0 M | 80.5 B | 267.2 M | 841.9 M | 278.9 M | 333.7 M | 214.5 M | |
| RATIO | ||||||||
| EPS | 4.02 | -3.21 | 5.38 | 3.26 | 7.69 | 1.63 | -4 | 24.61 |
| PER | 256.22 x | -242.99 x | 195.17 x | 274.54 x | 45.01 x | 166.87 x | -48.00 x | |
| BVPS | 1304.57 | 1031.09 | 944.15 | 1047.01 | 928.46 | 880.21 | 871.48 | |
| PBV | 0.79 x | 0.76 x | 1.11 x | 0.85 x | 0.37 x | 0.31 x | 0.22 x | |
| ROA | 0.0027 | -0.0023 | 0.004 | 0.0022 | 0.0057 | 0.0012 | -0.0031 | 34.78 |
| ROE | 0.003 | -0.003 | 0.0056 | 0.003 | 0.0081 | 0.0018 | -0.0045 | 50.00 |
| EV/EBITDA | -657.77 | -232.16 | 71.91 | 64.59 | 18.26 | 41.12 | 62.61 | |
| Debt/Equity | 0.12 | 0.31 | 0.4 | 0.39 | 0.42 | 0.49 | 0.45 | |
| Debt/TotalCap | 0.11 | 0.24 | 0.29 | 0.28 | 0.3 | 0.33 | 0.31 | |
| Debt/EBITDA | -151.1 | -92.49 | 28.45 | 35.05 | 19 | 43.16 | 63.3 | |
| EBITDA/IntExps | -16.06 | -0.06 | 66.59 | 18.27 | 98.39 | 40.1 | 38.57 | 64383.33 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.334.333.000 | |
| Price | Rp. 190 | |
| Capitalization | Rp. 254 B. | |
| OWNERSHIP | ||
| Listing Date : 03-Jul-13 | ||
| Lokal 20,35 % | Asing 30,89 % | Lainnya 48,76 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 2 | |
| Rating TOTAL | 1 | |
EARNING PER SHARE
| ECII - Electronic City Indonesia Tbk. | ECII - Electronic City Indonesia Tbk. | ECII - Electronic City Indonesia Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Retailing | ||
| Industry | : | Specialty Retail | ||
| Sub Industry | : | Electronics Retail | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, DBX, ISSI | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, DBX, ISSI | ||
| Board | : | 4 Index COMPOSITE, IDXCYCLIC, DBX, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 21-05-2025 | |||
| Close | 190 | Prev Close | 193 |
| Change | -3 (-1.6%) | Range | 186-194 |
| Bid | 189 | Offer | 190 |
| Bid Volume | 47500 | Offer Volume | 15800 |
| Frequency | 263 | Value Rp.: 221.283.100 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |
||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |