DYAN - Dyandra Media International Tbk. | DYAN - Dyandra Media International Tbk. | DYAN - Dyandra Media International Tbk. | ||
Sector | : | Industrials | ||
Sub Sector | : | Industrial Services | ||
Industry | : | Commercial Services | ||
Sub Industry | : | Business Support Services | ||
Index (4) | : | COMPOSITE, IDXINDUST, DBX, ISSI | ||
Index (4) | : | COMPOSITE, IDXINDUST, DBX, ISSI | ||
Board | : | 4 Index COMPOSITE, IDXINDUST, DBX, ISSI | ||
Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
Corporate Action | : | - | ||
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING FUNDAMENTAL | ||
---|---|---|
Rating EPS | 5 | |
Rating ROA | 4 | |
Rating EQUITY | 4 | |
Rating ROE | 3 | |
Rating DER | 5 | |
Rating TOTAL | 4 |
MARKET CAPITALIZATION | ||
Listed Share | 4.272.964.279 | |
Price | Rp. 96 | |
Capitalization | Rp. 410.204.570.784 | |
OWNERSHIP | ||
Listing Date : 25-Mar-13 | ||
Lokal 82,54 % | Asing 0,52 % | Lainnya 16,94 % |
DYAN - Dyandra Media International Tbk. | DYAN - Dyandra Media International Tbk. | DYAN - Dyandra Media International Tbk. | ||
Sector | : | Industrials | ||
Sub Sector | : | Industrial Services | ||
Industry | : | Commercial Services | ||
Sub Industry | : | Business Support Services | ||
Index (4) | : | COMPOSITE, IDXINDUST, DBX, ISSI | ||
Index (4) | : | COMPOSITE, IDXINDUST, DBX, ISSI | ||
Board | : | 4 Index COMPOSITE, IDXINDUST, DBX, ISSI | ||
Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
Corporate Action | : | - | ||
Description | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
Last Price | 94 | 127 | 50 | 87 | 81 | 112 | 103 | |
Market Cap | 401.7 B | 542.7 B | 213.6 B | 371.7 B | 346.1 B | 478.6 B | 440.1 B | -18.91 |
BALANCE SHEET | ||||||||
Cash | 112.3 B | 140.3 B | 94.1 B | 43.9 B | 104.5 B | 180.3 B | 156.5 B | 11.55 |
Total Asset | 1.3 T | 1.2 T | 1.0 T | 900.5 B | 1.2 T | 1.3 T | 1.3 T | 8.33 |
S.T.Borrowing | 319.1 B | 241.6 B | 246.4 B | 269.1 B | 522.7 B | 567.7 B | 449.7 B | |
L.T.Borrowing | 191.0 B | 141.4 B | 133.1 B | 147.5 B | 148.6 B | 156.8 B | 160.6 B | |
Total Equity | 751.9 B | 808.1 B | 667.2 B | 483.9 B | 497.8 B | 577.0 B | 688.1 B | -14.85 |
INCOME STATEMENT | ||||||||
Revenue | 674.0 B | 637.4 B | 163.2 B | 227.0 B | 631.3 B | 880.9 B | 1.1 T | 72.58 |
Gross Profit | 209.0 B | 202.9 B | 27.7 B | 68.2 B | 213.1 B | 269.8 B | 370.6 B | 82.65 |
Operating Profit | 31.7 B | 22.3 B | -149.6 B | -79.7 B | 33.2 B | 65.3 B | 123.4 B | 453.36 |
Net.Profit | 23.1 B | 10.1 B | -134.1 B | -72.3 B | 21.1 B | 60.3 B | 94.3 B | 833.66 |
EBITDA | 63.2 B | 53.5 B | -115.7 B | -41.2 B | 71.3 B | 103.4 B | 164.7 B | 207.85 |
Interest Expense | 26.3 B | 11.2 B | 12.0 B | 16.5 B | 16.4 B | 15.8 B | 15.0 B | |
RATIO | ||||||||
EPS | 5.37 | 2.35 | -31.18 | -16.82 | 4.91 | 14.02 | 21.94 | 833.62 |
PER | 17.50 x | 54.04 x | -1.60 x | -5.17 x | 16.50 x | 7.99 x | 4.69 x | |
BVPS | 175.98 | 189.13 | 156.14 | 113.25 | 116.5 | 135.03 | 161.03 | |
PBV | 0.53 x | 0.67 x | 0.32 x | 0.77 x | 0.70 x | 0.83 x | 0.64 x | |
ROA | 0.0183 | 0.0085 | -0.1281 | -0.0803 | 0.0181 | 0.0463 | 0.0727 | 755.29 |
ROE | 0.0307 | 0.0125 | -0.2009 | -0.1495 | 0.0424 | 0.1045 | 0.1371 | 996.80 |
EV/EBITDA | 12.66 | 14.68 | -4.32 | -18.08 | 12.8 | 9.89 | 5.43 | |
Debt/Equity | 0.68 | 0.47 | 0.57 | 0.86 | 1.35 | 1.26 | 0.89 | |
Debt/TotalCap | 0.4 | 0.32 | 0.36 | 0.46 | 0.57 | 0.56 | 0.47 | |
Debt/EBITDA | 8.08 | 7.16 | -3.28 | -10.12 | 9.41 | 7 | 3.71 | |
EBITDA/IntExps | 2.4 | 4.79 | -9.66 | -2.5 | 4.36 | 6.56 | 11.01 | 129.85 |
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
MARKET CAPITALIZATION | ||
Listed Share | 4.272.964.279 | |
Price | Rp. 96 | |
Capitalization | Rp. 410 B. | |
OWNERSHIP | ||
Listing Date : 25-Mar-13 | ||
Lokal 82,54 % | Asing 0,52 % | Lainnya 16,94 % |
RATING FUNDAMENTAL | ||
---|---|---|
Rating EPS | 5 | |
Rating ROA | 4 | |
Rating EQUITY | 4 | |
Rating ROE | 3 | |
Rating DER | 5 | |
Rating TOTAL | 4 |
DYAN - Dyandra Media International Tbk. | DYAN - Dyandra Media International Tbk. | DYAN - Dyandra Media International Tbk. | ||
Sector | : | Industrials | ||
Sub Sector | : | Industrial Services | ||
Industry | : | Commercial Services | ||
Sub Industry | : | Business Support Services | ||
Index (4) | : | COMPOSITE, IDXINDUST, DBX, ISSI | ||
Index (4) | : | COMPOSITE, IDXINDUST, DBX, ISSI | ||
Board | : | 4 Index COMPOSITE, IDXINDUST, DBX, ISSI | ||
Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
Corporate Action | : | - | ||
TIME PERIOD : 11-11-2024 | |||
Close | 96 | Prev Close | 99 |
Change | -3 (-3.1%) | Range | 96-100 |
Bid | 96 | Offer | 97 |
Bid Volume | 372300 | Offer Volume | 77500 |
Frequency | 226 | Value Rp.: 249.553.500 |
RETURN ON ASSET | |||||
---|---|---|---|---|---|
Benchmark to Others : | |||||
A Exceptional | |||||
B Excellent | |||||
C Very Good | |||||
D Good | |||||
E Fair | |||||
F Poor | |||||
RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |