 | DWGL - Dwi Guna Laksana Tbk. | DWGL - Dwi Guna Laksana Tbk. | DWGL - Dwi Guna Laksana Tbk. | |
| Sector | : | Energy | ||
| Sub Sector | : | Oil, Gas and Coal | ||
| Industry | : | Coal | ||
| Sub Industry | : | Coal Distribution | ||
| Index (4) | : | COMPOSITE, IDXENERGY, DBX, ISSI | ||
| Index (4) | : | COMPOSITE, IDXENERGY, DBX, ISSI | ||
| Board | : | 4 Index COMPOSITE, IDXENERGY, DBX, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 2 | |
| Rating ROA | 3 | |
| Rating EQUITY | 1 | |
| Rating ROE | 1 | |
| Rating DER | 1 | |
| Rating TOTAL | 1 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 9.252.820.991 | |
| Price | Rp. 306 | |
| Capitalization | Rp. 2.831.363.223.246 | |
| OWNERSHIP | ||
| Listing Date : 13-DEC-2017 | ||
| Lokal 43,03 % | Asing 2,41 % | Lainnya 54,56 % |
| DWGL - Dwi Guna Laksana Tbk. | DWGL - Dwi Guna Laksana Tbk. | DWGL - Dwi Guna Laksana Tbk. | |
| Sector | : | Energy | ||
| Sub Sector | : | Oil, Gas and Coal | ||
| Industry | : | Coal | ||
| Sub Industry | : | Coal Distribution | ||
| Index (4) | : | COMPOSITE, IDXENERGY, DBX, ISSI | ||
| Index (4) | : | COMPOSITE, IDXENERGY, DBX, ISSI | ||
| Board | : | 4 Index COMPOSITE, IDXENERGY, DBX, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) | |
| Last Price | 268 | 190 | 199 | 212 | 120 | 116 | ||
| Market Cap | 2.3 T | 1.7 T | 1.7 T | 2.0 T | 1.1 T | 1.1 T | -52.17 | |
| BALANCE SHEET | ||||||||
| Cash | 143.0 B | 16.7 B | 82.1 B | 214.7 B | 179.4 B | 238.7 B | 66.92 | |
| Total Asset | 928.7 B | 818.8 B | 1.0 T | 1.7 T | 2.0 T | 1.6 T | 72.28 | |
| S.T.Borrowing | 661.1 B | 579.1 B | 857.4 B | 1.1 T | 1.3 T | 1.0 T | ||
| L.T.Borrowing | 333.5 B | 254.8 B | 190.3 B | 466.7 B | 422.4 B | 353.8 B | ||
| Total Equity | -65.9 B | -15.1 B | -5.7 B | 186.7 B | 249.6 B | 248.8 B | 477.54 | |
| INCOME STATEMENT | ||||||||
| Revenue | 1.4 T | 1.2 T | 1.6 T | 2.3 T | 2.4 T | 2.5 T | 78.57 | |
| Gross Profit | 69.9 B | 153.0 B | 153.5 B | 157.6 B | 225.9 B | 248.9 B | 256.08 | |
| Operating Profit | -12.5 B | 109.5 B | 121.2 B | 99.5 B | 178.9 B | 210.5 B | 1784.00 | |
| Net.Profit | -32.1 B | 66.3 B | 48.1 B | 49.3 B | 108.1 B | 92.7 B | 388.79 | |
| EBITDA | -12.2 B | 109.8 B | 121.4 B | 99.8 B | 180.2 B | 211.5 B | 1833.61 | |
| Interest Expense | 50.0 B | 28.6 B | 24.8 B | 35.4 B | 39.7 B | 33.4 B | ||
| RATIO | ||||||||
| EPS | -3.74 | 7.63 | 5.53 | 5.36 | 11.63 | 9.97 | 366.58 | |
| PER | -71.66 x | 24.90 x | 35.99 x | 39.55 x | 10.32 x | 11.63 x | ||
| BVPS | -7.62 | -1.74 | -0.65 | 20.19 | 26.97 | 26.89 | ||
| PBV | -35.17 x | -109.50 x | -306.01 x | 10.50 x | 4.45 x | 4.31 x | ||
| ROA | -0.0346 | 0.081 | 0.0462 | 0.0285 | 0.0553 | 0.0562 | 262.43 | |
| ROE | 0.4872 | -4.3892 | -8.4944 | 0.264 | 0.4333 | 0.3725 | -23.54 | |
| EV/EBITDA | -259.56 | 22.51 | 22.23 | 32.96 | 14.63 | 10.57 | ||
| Debt/Equity | -15.08 | -55.17 | -184.94 | 8.27 | 6.83 | 5.63 | ||
| Debt/TotalCap | 1.07 | 1.02 | 1.01 | 0.89 | 0.87 | 0.85 | ||
| Debt/EBITDA | -81.41 | 7.59 | 8.63 | 15.47 | 9.46 | 6.62 | ||
| EBITDA/IntExps | -0.24 | 3.84 | 4.9 | 2.82 | 4.54 | 6.34 | 2741.67 | |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 9.252.820.991 | |
| Price | Rp. 306 | |
| Capitalization | Rp. 2.831 B. | |
| OWNERSHIP | ||
| Listing Date : 13-DEC-2017 | ||
| Lokal 43,03 % | Asing 2,41 % | Lainnya 54,56 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 2 | |
| Rating ROA | 3 | |
| Rating EQUITY | 1 | |
| Rating ROE | 1 | |
| Rating DER | 1 | |
| Rating TOTAL | 1 | |
RETURN ON ASSET
| DWGL - Dwi Guna Laksana Tbk. | DWGL - Dwi Guna Laksana Tbk. | DWGL - Dwi Guna Laksana Tbk. | |
| Sector | : | Energy | ||
| Sub Sector | : | Oil, Gas and Coal | ||
| Industry | : | Coal | ||
| Sub Industry | : | Coal Distribution | ||
| Index (4) | : | COMPOSITE, IDXENERGY, DBX, ISSI | ||
| Index (4) | : | COMPOSITE, IDXENERGY, DBX, ISSI | ||
| Board | : | 4 Index COMPOSITE, IDXENERGY, DBX, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 07-03-2025 | |||
| Close | 306 | Prev Close | 322 |
| Change | -16 (-5.2%) | Range | 306-330 |
| Bid | 306 | Offer | 308 |
| Bid Volume | 25300 | Offer Volume | 3500 |
| Frequency | 409 | Value Rp.: 264.818.800 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |
||||
| F Poor | |||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |