 | DWGL - Dwi Guna Laksana Tbk. | DWGL - Dwi Guna Laksana Tbk. | DWGL - Dwi Guna Laksana Tbk. | |
| Sector | : | Energy | ||
| Sub Sector | : | Oil, Gas and Coal | ||
| Industry | : | Coal | ||
| Sub Industry | : | Coal Distribution | ||
| Index (4) | : | IDXENERGY, ISSI, COMPOSITE, DBX | ||
| Index (4) | : | IDXENERGY, ISSI, COMPOSITE, DBX | ||
| Board | : | 4 Index IDXENERGY, ISSI, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 2 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 1 | |
| Rating DER | 1 | |
| Rating TOTAL | 1 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 9.252.820.991 | |
| Price | Rp. 107 | |
| Capitalization | Rp. 990.051.846.037 | |
| OWNERSHIP | ||
| Listing Date : 13-DEC-2017 | ||
| Lokal 43,03 % | Asing 2,41 % | Lainnya 54,56 % |
| DWGL - Dwi Guna Laksana Tbk. | DWGL - Dwi Guna Laksana Tbk. | DWGL - Dwi Guna Laksana Tbk. | |
| Sector | : | Energy | ||
| Sub Sector | : | Oil, Gas and Coal | ||
| Industry | : | Coal | ||
| Sub Industry | : | Coal Distribution | ||
| Index (4) | : | IDXENERGY, ISSI, COMPOSITE, DBX | ||
| Index (4) | : | IDXENERGY, ISSI, COMPOSITE, DBX | ||
| Board | : | 4 Index IDXENERGY, ISSI, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) |
| Last Price | 130 | 95 | 258 | 185 | 204 | 122 | 105 | |
| Market Cap | 1.1 T | 820.6 B | 2.2 T | 1.6 T | 1.9 T | 1.1 T | 971.5 B | 18.39 |
| BALANCE SHEET | ||||||||
| Cash | 56.5 B | 115.9 B | 22.5 B | 140.6 B | 222.3 B | 225.4 B | 214.5 B | 85.07 |
| Total Asset | 1.5 T | 923.5 B | 783.8 B | 851.6 B | 1.5 T | 1.6 T | 1.7 T | 84.08 |
| S.T.Borrowing | 1.1 T | 715.2 B | 559.6 B | 715.3 B | 1.1 T | 1.0 T | 1.1 T | |
| L.T.Borrowing | 741.8 B | 338.7 B | 274.4 B | 200.5 B | 297.4 B | 437.1 B | 370.4 B | |
| Total Equity | -365.5 B | -130.4 B | -50.1 B | -64.2 B | 173.2 B | 189.9 B | 191.3 B | 246.70 |
| INCOME STATEMENT | ||||||||
| Revenue | 454.0 B | 943.1 B | 749.8 B | 1.1 T | 1.5 T | 1.4 T | 1.7 T | 80.26 |
| Gross Profit | 56.7 B | 63.6 B | 97.5 B | 81.7 B | 112.6 B | 127.8 B | 167.8 B | 163.84 |
| Operating Profit | 24.0 B | -50.9 B | 65.7 B | 58.4 B | 70.3 B | 90.2 B | 139.9 B | 374.85 |
| Net.Profit | -357.0 B | -92.2 B | 31.3 B | -10.4 B | 36.1 B | 48.4 B | 34.7 B | 137.64 |
| EBITDA | 25.7 B | -50.6 B | 66.0 B | 58.6 B | 70.5 B | 91.1 B | 140.5 B | 377.67 |
| Interest Expense | 42.0 B | 40.2 B | 19.5 B | 14.9 B | 20.9 B | 26.6 B | 22.8 B | |
| RATIO | ||||||||
| EPS | -41.51 | -10.73 | 3.6 | -1.2 | 3.92 | 5.21 | 3.73 | 134.76 |
| PER | -3.13 x | -8.85 x | 71.67 x | -154.17 x | 52.04 x | 23.42 x | 28.15 x | |
| BVPS | -42.32 | -15.1 | -5.76 | -7.36 | 18.74 | 20.53 | 20.68 | |
| PBV | -3.07 x | -6.29 x | -44.82 x | -25.12 x | 10.89 x | 5.94 x | 5.08 x | |
| ROA | -0.2396 | -0.0999 | 0.0399 | -0.0122 | 0.0237 | 0.0295 | 0.0208 | 120.82 |
| ROE | 0.9766 | 0.7073 | -0.6242 | 0.1622 | 0.2082 | 0.2549 | 0.1812 | -74.38 |
| EV/EBITDA | 113.76 | -34.73 | 46.37 | 40.71 | 42.71 | 25.86 | 15.88 | |
| Debt/Equity | -5.08 | -8.08 | -16.63 | -14.27 | 7.79 | 7.64 | 7.71 | |
| Debt/TotalCap | 1.25 | 1.14 | 1.06 | 1.08 | 0.89 | 0.88 | 0.89 | |
| Debt/EBITDA | 72.24 | -20.81 | 12.64 | 15.62 | 19.12 | 15.94 | 10.49 | |
| EBITDA/IntExps | 0.61 | -1.26 | 3.39 | 3.93 | 3.37 | 3.42 | 6.17 | 589.68 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 9.252.820.991 | |
| Price | Rp. 107 | |
| Capitalization | Rp. 990 B. | |
| OWNERSHIP | ||
| Listing Date : 13-DEC-2017 | ||
| Lokal 43,03 % | Asing 2,41 % | Lainnya 54,56 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 2 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 1 | |
| Rating DER | 1 | |
| Rating TOTAL | 1 | |
EARNING PER SHARE
| DWGL - Dwi Guna Laksana Tbk. | DWGL - Dwi Guna Laksana Tbk. | DWGL - Dwi Guna Laksana Tbk. | |
| Sector | : | Energy | ||
| Sub Sector | : | Oil, Gas and Coal | ||
| Industry | : | Coal | ||
| Sub Industry | : | Coal Distribution | ||
| Index (4) | : | IDXENERGY, ISSI, COMPOSITE, DBX | ||
| Index (4) | : | IDXENERGY, ISSI, COMPOSITE, DBX | ||
| Board | : | 4 Index IDXENERGY, ISSI, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 09-10-2024 | |||
| Close | 107 | Prev Close | 109 |
| Change | -2 (-1.9%) | Range | 105-109 |
| Bid | 106 | Offer | 107 |
| Bid Volume | 4400 | Offer Volume | 1700 |
| Frequency | 22 | Value Rp.: 17.005.100 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |
||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
