 | DSSA - Dian Swastatika Sentosa Tbk | DSSA - Dian Swastatika Sentosa Tbk | DSSA - Dian Swastatika Sentosa Tbk | |
| Sector | : | Energy | ||
| Sub Sector | : | Oil, Gas and Coal | ||
| Industry | : | Coal | ||
| Sub Industry | : | Coal Production | ||
| Index (4) | : | IDXSMC-COM, ISSI, IDXENERGY, COMPOSITE | ||
| Index (4) | : | IDXSMC-COM, ISSI, IDXENERGY, COMPOSITE | ||
| Board | : | 4 Index IDXSMC-COM, ISSI, IDXENERGY, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 3 | |
| Rating EQUITY | 5 | |
| Rating ROE | 1 | |
| Rating DER | 5 | |
| Rating TOTAL | 4 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 770.552.320 | |
| Price | Rp. 51.500 | |
| Capitalization | Rp. 39.683.444.480.000 | |
| OWNERSHIP | ||
| Listing Date : 10-DEC-2009 | ||
| Lokal 20,40 % | Asing 10,70 % | Lainnya 68,90 % |
| DSSA - Dian Swastatika Sentosa Tbk | DSSA - Dian Swastatika Sentosa Tbk | DSSA - Dian Swastatika Sentosa Tbk | |
| Sector | : | Energy | ||
| Sub Sector | : | Oil, Gas and Coal | ||
| Industry | : | Coal | ||
| Sub Industry | : | Coal Production | ||
| Index (4) | : | IDXSMC-COM, ISSI, IDXENERGY, COMPOSITE | ||
| Index (4) | : | IDXSMC-COM, ISSI, IDXENERGY, COMPOSITE | ||
| Board | : | 4 Index IDXSMC-COM, ISSI, IDXENERGY, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 2Q17 | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | CAGR 5Y(%) |
| Last Price | 12000 | 20050 | 14500 | 19425 | 9250 | 35050 | 50500 | |
| Market Cap | 9.2 T | 15.4 T | 11.2 T | 15.0 T | 7.1 T | 27.0 T | 38.9 T | 152.60 |
| BALANCE SHEET | ||||||||
| Cash | 3.1 T | 4.2 T | 6.4 T | 6.4 T | 6.2 T | 16.4 T | 18.5 T | 340.48 |
| Total Asset | 32.4 T | 42.2 T | 53.6 T | 55.0 T | 43.7 T | 96.8 T | 99.7 T | 136.26 |
| S.T.Borrowing | 4.5 T | 5.6 T | 9.5 T | 9.6 T | 7.0 T | 19.4 T | 19.4 T | |
| L.T.Borrowing | 9.6 T | 15.6 T | 20.2 T | 20.3 T | 9.4 T | 35.5 T | 25.9 T | |
| Total Equity | 18.2 T | 20.9 T | 23.9 T | 25.1 T | 27.3 T | 42.0 T | 54.5 T | 160.77 |
| INCOME STATEMENT | ||||||||
| Revenue | 7.3 T | 11.9 T | 11.7 T | 11.0 T | 13.6 T | 38.5 T | 47.9 T | 302.52 |
| Gross Profit | 3.2 T | 4.5 T | 4.1 T | 4.2 T | 5.5 T | 16.8 T | 21.6 T | 380.00 |
| Operating Profit | 1.9 T | 2.6 T | 1.9 T | 1.7 T | 2.7 T | 11.6 T | 14.3 T | 450.00 |
| Net.Profit | 784.1 B | 243.5 B | 522.7 B | 321.2 B | 636.7 B | 3.7 T | 4.8 T | 1871.25 |
| EBITDA | 1.9 T | 2.6 T | 1.9 T | 2.1 T | 3.0 T | 12.5 T | 16.1 T | 519.23 |
| Interest Expense | 362.2 B | 574.2 B | 827.1 B | 735.6 B | 559.8 B | 715.4 B | 1.2 T | |
| RATIO | ||||||||
| EPS | 1017.52 | 315.94 | 678.34 | 416.78 | 826.27 | 4847.65 | 6204.32 | 1863.77 |
| PER | 11.79 x | 63.46 x | 21.38 x | 46.61 x | 11.19 x | 7.23 x | 8.14 x | |
| BVPS | 23661.81 | 27146.4 | 31059.04 | 32570.11 | 35375.76 | 54476.83 | 70725.98 | |
| PBV | 0.51 x | 0.74 x | 0.47 x | 0.60 x | 0.26 x | 0.64 x | 0.71 x | |
| ROA | 0.0242 | 0.0058 | 0.0097 | 0.0058 | 0.0146 | 0.0386 | 0.0479 | 725.86 |
| ROE | 0.043 | 0.0116 | 0.0218 | 0.0128 | 0.0234 | 0.089 | 0.0877 | 656.03 |
| EV/EBITDA | 10.58 | 12.4 | 18.44 | 18.78 | 5.7 | 5.22 | 4.09 | |
| Debt/Equity | 0.78 | 1.02 | 1.24 | 1.19 | 0.6 | 1.31 | 0.83 | |
| Debt/TotalCap | 0.44 | 0.5 | 0.55 | 0.54 | 0.38 | 0.57 | 0.45 | |
| Debt/EBITDA | 7.37 | 8.1 | 15.89 | 14.58 | 5.4 | 4.38 | 2.82 | |
| EBITDA/IntExps | 5.3 | 4.57 | 2.26 | 2.79 | 5.44 | 17.53 | 13.13 | 187.31 |
| Deviden | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 770.552.320 | |
| Price | Rp. 51.500 | |
| Capitalization | Rp. 39.683 B. | |
| OWNERSHIP | ||
| Listing Date : 10-DEC-2009 | ||
| Lokal 20,40 % | Asing 10,70 % | Lainnya 68,90 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 3 | |
| Rating EQUITY | 5 | |
| Rating ROE | 1 | |
| Rating DER | 5 | |
| Rating TOTAL | 4 | |
EARNING PER SHARE
| DSSA - Dian Swastatika Sentosa Tbk | DSSA - Dian Swastatika Sentosa Tbk | DSSA - Dian Swastatika Sentosa Tbk | |
| Sector | : | Energy | ||
| Sub Sector | : | Oil, Gas and Coal | ||
| Industry | : | Coal | ||
| Sub Industry | : | Coal Production | ||
| Index (4) | : | IDXSMC-COM, ISSI, IDXENERGY, COMPOSITE | ||
| Index (4) | : | IDXSMC-COM, ISSI, IDXENERGY, COMPOSITE | ||
| Board | : | 4 Index IDXSMC-COM, ISSI, IDXENERGY, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 01-12-2023 | |||
| Close | 51500 | Prev Close | 51500 |
| Change | - | Range | 51500-51500 |
| Bid | 51575 | Offer | 61800 |
| Bid Volume | 100 | Offer Volume | 100 |
| Frequency | 2 | Value Rp.: 113.300.000 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |
||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
