 | DSFI - Dharma Samudera Fishing Industries Tbk. | DSFI - Dharma Samudera Fishing Industries Tbk. | DSFI - Dharma Samudera Fishing Industries Tbk. | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Food and Beverage | ||
| Industry | : | Agricultural Products | ||
| Sub Industry | : | Fish, Meat, and Poultry | ||
| Index (4) | : | MBX, ISSI, IDXNONCYC, COMPOSITE | ||
| Index (4) | : | MBX, ISSI, IDXNONCYC, COMPOSITE | ||
| Board | : | 4 Index MBX, ISSI, IDXNONCYC, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 1 | |
| Rating DER | 1 | |
| Rating TOTAL | 2 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.857.135.500 | |
| Price | Rp. 73 | |
| Capitalization | Rp. 135.570.891.500 | |
| OWNERSHIP | ||
| Listing Date : 24-Mar-00 | ||
| Lokal 99,68 % | Asing 0,32 % | Lainnya 0,00 % |
| DSFI - Dharma Samudera Fishing Industries Tbk. | DSFI - Dharma Samudera Fishing Industries Tbk. | DSFI - Dharma Samudera Fishing Industries Tbk. | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Food and Beverage | ||
| Industry | : | Agricultural Products | ||
| Sub Industry | : | Fish, Meat, and Poultry | ||
| Index (4) | : | MBX, ISSI, IDXNONCYC, COMPOSITE | ||
| Index (4) | : | MBX, ISSI, IDXNONCYC, COMPOSITE | ||
| Board | : | 4 Index MBX, ISSI, IDXNONCYC, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q17 | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | CAGR 5Y(%) |
| Last Price | 115 | 103 | 124 | 64 | 124 | 91 | 78 | |
| Market Cap | 213.6 B | 191.3 B | 230.3 B | 118.9 B | 230.3 B | 169.0 B | 144.9 B | -24.26 |
| BALANCE SHEET | ||||||||
| Cash | 10.8 B | 27.5 B | 17.3 B | 21.8 B | 25.6 B | 22.5 B | 19.8 B | -28.00 |
| Total Asset | 351.7 B | 376.8 B | 374.2 B | 366.3 B | 402.9 B | 381.9 B | 411.4 B | 9.18 |
| S.T.Borrowing | 135.2 B | 155.1 B | 140.5 B | 141.7 B | 168.6 B | 122.1 B | 132.8 B | |
| L.T.Borrowing | 59.2 B | 55.5 B | 45.3 B | 35.6 B | 29.4 B | 29.3 B | 30.3 B | |
| Total Equity | 157.3 B | 166.2 B | 188.5 B | 189.0 B | 204.9 B | 230.5 B | 248.2 B | 49.34 |
| INCOME STATEMENT | ||||||||
| Revenue | 493.2 B | 453.0 B | 377.1 B | 256.2 B | 392.6 B | 442.0 B | 430.4 B | -4.99 |
| Gross Profit | 50.1 B | 50.9 B | 44.4 B | 24.8 B | 62.2 B | 82.4 B | 59.6 B | 17.09 |
| Operating Profit | 15.9 B | 14.2 B | 14.7 B | -4.3 B | 19.4 B | 28.4 B | 19.9 B | 40.14 |
| Net.Profit | 8.4 B | 5.0 B | 6.2 B | -8.0 B | 11.5 B | 19.1 B | 11.9 B | 138.00 |
| EBITDA | 23.5 B | 21.1 B | 21.7 B | 2.5 B | 25.4 B | 33.8 B | 24.9 B | 18.01 |
| Interest Expense | 6.1 B | 7.6 B | 7.2 B | 6.3 B | 4.7 B | 4.0 B | 4.6 B | |
| RATIO | ||||||||
| EPS | 4.43 | 2.65 | 3.27 | -4.23 | 6.07 | 10.04 | 6.28 | 136.98 |
| PER | 25.96 x | 38.87 x | 37.92 x | -15.13 x | 20.43 x | 9.06 x | 12.42 x | |
| BVPS | 84.71 | 89.51 | 101.49 | 101.76 | 110.35 | 124.12 | 133.67 | |
| PBV | 1.36 x | 1.15 x | 1.22 x | 0.63 x | 1.12 x | 0.73 x | 0.58 x | |
| ROA | 0.0239 | 0.0134 | 0.0166 | -0.022 | 0.0286 | 0.05 | 0.029 | 116.42 |
| ROE | 0.0535 | 0.0303 | 0.033 | -0.0426 | 0.0563 | 0.0828 | 0.0481 | 58.75 |
| EV/EBITDA | 16.87 | 17.77 | 18.38 | 108.26 | 15.88 | 8.82 | 11.58 | |
| Debt/Equity | 1.24 | 1.27 | 0.99 | 0.94 | 0.97 | 0.66 | 0.66 | |
| Debt/TotalCap | 0.55 | 0.56 | 0.5 | 0.48 | 0.49 | 0.4 | 0.4 | |
| Debt/EBITDA | 8.26 | 9.99 | 8.56 | 69.97 | 7.81 | 4.48 | 6.56 | |
| EBITDA/IntExps | 3.89 | 2.78 | 3.01 | 0.4 | 5.34 | 8.39 | 5.36 | 92.81 |
| Deviden | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.857.135.500 | |
| Price | Rp. 73 | |
| Capitalization | Rp. 136 B. | |
| OWNERSHIP | ||
| Listing Date : 24-Mar-00 | ||
| Lokal 99,68 % | Asing 0,32 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 1 | |
| Rating DER | 1 | |
| Rating TOTAL | 2 | |
EARNING PER SHARE
| DSFI - Dharma Samudera Fishing Industries Tbk. | DSFI - Dharma Samudera Fishing Industries Tbk. | DSFI - Dharma Samudera Fishing Industries Tbk. | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Food and Beverage | ||
| Industry | : | Agricultural Products | ||
| Sub Industry | : | Fish, Meat, and Poultry | ||
| Index (4) | : | MBX, ISSI, IDXNONCYC, COMPOSITE | ||
| Index (4) | : | MBX, ISSI, IDXNONCYC, COMPOSITE | ||
| Board | : | 4 Index MBX, ISSI, IDXNONCYC, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 01-12-2023 | |||
| Close | 73 | Prev Close | 74 |
| Change | -1 (-1.4%) | Range | 73-76 |
| Bid | 73 | Offer | 74 |
| Bid Volume | 13600 | Offer Volume | 62200 |
| Frequency | 92 | Value Rp.: 434.345.100 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |
||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
