 | DOID - Delta Dunia Makmur Tbk. | DOID - Delta Dunia Makmur Tbk. | DOID - Delta Dunia Makmur Tbk. | |
| Sector | : | Energy | ||
| Sub Sector | : | Oil, Gas and Coal | ||
| Industry | : | Oil, Gas and Coal Supports | ||
| Sub Industry | : | Oil, Gas and Coal Equipment and Services | ||
| Index (5) | : | MBX, KOMPAS100, IDXENERGY, IDXSMC-COM, COMPOSITE | ||
| Index (5) | : | MBX, KOMPAS100, IDXENERGY, IDXSMC-COM, COMPOSITE | ||
| Board | : | 5 Index MBX, KOMPAS100, IDXENERGY, IDXSMC-COM, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 0 | |
| Rating DER | 2 | |
| Rating TOTAL | 0 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 8.198.788.432 | |
| Price | Rp. 690 | |
| Capitalization | Rp. 5.657.164.018.080 | |
| OWNERSHIP | ||
| Listing Date : 15-JUN-2001 | ||
| Lokal 38,68 % | Asing 61,31 % | Lainnya 0,01 % |
| DOID - Delta Dunia Makmur Tbk. | DOID - Delta Dunia Makmur Tbk. | DOID - Delta Dunia Makmur Tbk. | |
| Sector | : | Energy | ||
| Sub Sector | : | Oil, Gas and Coal | ||
| Industry | : | Oil, Gas and Coal Supports | ||
| Sub Industry | : | Oil, Gas and Coal Equipment and Services | ||
| Index (5) | : | MBX, KOMPAS100, IDXENERGY, IDXSMC-COM, COMPOSITE | ||
| Index (5) | : | MBX, KOMPAS100, IDXENERGY, IDXSMC-COM, COMPOSITE | ||
| Board | : | 5 Index MBX, KOMPAS100, IDXENERGY, IDXSMC-COM, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) |
| Last Price | 735 | 515 | 136 | 338 | 348 | 364 | 720 | |
| Market Cap | 6.3 T | 4.4 T | 1.2 T | 2.9 T | 3.0 T | 3.1 T | 6.2 T | 40.91 |
| BALANCE SHEET | ||||||||
| Cash | 1.5 T | 1.5 T | 2.8 T | 1.8 T | 2.4 T | 3.3 T | 4.3 T | 186.67 |
| Total Asset | 15.5 T | 16.7 T | 15.9 T | 14.6 T | 23.7 T | 23.7 T | 27.1 T | 62.28 |
| S.T.Borrowing | 4.0 T | 4.0 T | 3.4 T | 3.8 T | 6.1 T | 6.9 T | 7.6 T | |
| L.T.Borrowing | 8.6 T | 8.9 T | 8.6 T | 7.5 T | 13.9 T | 13.1 T | 15.4 T | |
| Total Equity | 2.8 T | 3.8 T | 3.9 T | 3.3 T | 3.6 T | 3.8 T | 4.1 T | 7.89 |
| INCOME STATEMENT | ||||||||
| Revenue | 5.5 T | 6.1 T | 5.0 T | 5.1 T | 10.7 T | 12.9 T | 14.0 T | 129.51 |
| Gross Profit | 1.1 T | 871.4 B | 619.0 B | 475.3 B | 1.3 T | 1.5 T | 1.2 T | 37.71 |
| Operating Profit | 818.9 B | 521.5 B | 371.2 B | 103.5 B | 758.2 B | 712.4 B | 503.4 B | -3.47 |
| Net.Profit | 262.1 B | 57.4 B | -74.6 B | -474.1 B | 84.0 B | 74.0 B | -436.6 B | -860.63 |
| EBITDA | 1.7 T | 1.6 T | 1.4 T | 1.0 T | 2.4 T | 2.6 T | 2.6 T | 62.50 |
| Interest Expense | 366.4 B | 428.3 B | 383.8 B | 502.2 B | 468.8 B | 647.5 B | 935.0 B | |
| RATIO | ||||||||
| EPS | 30.48 | 6.68 | -8.67 | -55.13 | 9.77 | 8.6 | -50.76 | -859.88 |
| PER | 24.11 x | 77.10 x | -15.69 x | -6.13 x | 35.62 x | 42.33 x | -14.18 x | |
| BVPS | 328.97 | 437.38 | 456.87 | 388.08 | 420.52 | 435.74 | 470.86 | |
| PBV | 2.23 x | 1.18 x | 0.30 x | 0.87 x | 0.83 x | 0.84 x | 1.53 x | |
| ROA | 0.0169 | 0.0034 | -0.0047 | -0.0324 | 0.0035 | 0.0031 | -0.0161 | -573.53 |
| ROE | 0.093 | 0.0152 | -0.0189 | -0.1417 | 0.0232 | 0.0197 | -0.1075 | -807.24 |
| EV/EBITDA | 10.13 | 10.13 | 7.15 | 11.88 | 8.56 | 7.51 | 9.49 | |
| Debt/Equity | 4.49 | 3.43 | 3.03 | 3.37 | 5.53 | 5.31 | 5.67 | |
| Debt/TotalCap | 0.82 | 0.77 | 0.75 | 0.77 | 0.85 | 0.84 | 0.85 | |
| Debt/EBITDA | 7.33 | 8.27 | 8.27 | 10.83 | 8.3 | 7.56 | 8.76 | |
| EBITDA/IntExps | 4.71 | 3.65 | 3.77 | 2.07 | 5.15 | 4.08 | 2.81 | -23.01 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 8.198.788.432 | |
| Price | Rp. 690 | |
| Capitalization | Rp. 5.657 B. | |
| OWNERSHIP | ||
| Listing Date : 15-JUN-2001 | ||
| Lokal 38,68 % | Asing 61,31 % | Lainnya 0,01 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 0 | |
| Rating DER | 2 | |
| Rating TOTAL | 0 | |
RETURN ON ASSET
| DOID - Delta Dunia Makmur Tbk. | DOID - Delta Dunia Makmur Tbk. | DOID - Delta Dunia Makmur Tbk. | |
| Sector | : | Energy | ||
| Sub Sector | : | Oil, Gas and Coal | ||
| Industry | : | Oil, Gas and Coal Supports | ||
| Sub Industry | : | Oil, Gas and Coal Equipment and Services | ||
| Index (5) | : | MBX, KOMPAS100, IDXENERGY, IDXSMC-COM, COMPOSITE | ||
| Index (5) | : | MBX, KOMPAS100, IDXENERGY, IDXSMC-COM, COMPOSITE | ||
| Board | : | 5 Index MBX, KOMPAS100, IDXENERGY, IDXSMC-COM, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 10-10-2024 | |||
| Close | 690 | Prev Close | 680 |
| Change | 10 (1.4%) | Range | 675-695 |
| Bid | 690 | Offer | 695 |
| Bid Volume | 661200 | Offer Volume | 396800 |
| Frequency | 601 | Value Rp.: 3.766.417.000 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |
||||
| F Poor | |||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
