 | DOID - BUMA Internasional Grup Tbk. | DOID - BUMA Internasional Grup Tbk. | DOID - BUMA Internasional Grup Tbk. | |
| Sector | : | Energy | ||
| Sub Sector | : | Oil, Gas and Coal | ||
| Industry | : | Oil, Gas and Coal Supports | ||
| Sub Industry | : | Oil, Gas and Coal Equipment and Services | ||
| Index (5) | : | COMPOSITE, MBX, IDXENERGY, KOMPAS100, IDXSMC-COM | ||
| Index (5) | : | COMPOSITE, MBX, IDXENERGY, KOMPAS100, IDXSMC-COM | ||
| Board | : | 5 Index COMPOSITE, MBX, IDXENERGY, KOMPAS100, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 2 | |
| Rating TOTAL | 0 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 7.651.007.132 | |
| Price | Rp. 510 | |
| Capitalization | Rp. 3.902.013.637.320 | |
| OWNERSHIP | ||
| Listing Date : 37057 | ||
| Lokal 34,54 % | Asing 65,45 % | Lainnya 0,01 % |
| DOID - BUMA Internasional Grup Tbk. | DOID - BUMA Internasional Grup Tbk. | DOID - BUMA Internasional Grup Tbk. | |
| Sector | : | Energy | ||
| Sub Sector | : | Oil, Gas and Coal | ||
| Industry | : | Oil, Gas and Coal Supports | ||
| Sub Industry | : | Oil, Gas and Coal Equipment and Services | ||
| Index (5) | : | COMPOSITE, MBX, IDXENERGY, KOMPAS100, IDXSMC-COM | ||
| Index (5) | : | COMPOSITE, MBX, IDXENERGY, KOMPAS100, IDXSMC-COM | ||
| Board | : | 5 Index COMPOSITE, MBX, IDXENERGY, KOMPAS100, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 4Q18 | 4Q19 | 4Q20 | 4Q21 | 4Q22 | 4Q23 | 4Q24 | CAGR 5Y(%) |
| Last Price | 525 | 280 | 352 | 264 | 304 | 352 | 360 | |
| Market Cap | 4.5 T | 2.4 T | 3.0 T | 2.3 T | 2.6 T | 3.0 T | 2.8 T | 16.67 |
| BALANCE SHEET | ||||||||
| Cash | 1.5 T | 1.8 T | 2.1 T | 3.1 T | 2.9 T | 8.4 T | 3.2 T | 77.78 |
| Total Asset | 17.1 T | 16.4 T | 13.7 T | 23.3 T | 24.7 T | 28.9 T | 25.8 T | 57.32 |
| S.T.Borrowing | 4.0 T | 3.6 T | 3.1 T | 6.8 T | 6.6 T | 8.1 T | 7.0 T | |
| L.T.Borrowing | 9.3 T | 9.0 T | 6.9 T | 12.8 T | 14.1 T | 16.6 T | 15.7 T | |
| Total Equity | 3.8 T | 3.9 T | 3.7 T | 3.8 T | 4.0 T | 4.2 T | 3.1 T | -20.51 |
| INCOME STATEMENT | ||||||||
| Revenue | 12.9 T | 12.3 T | 8.5 T | 13.0 T | 24.4 T | 28.3 T | 28.5 T | 131.71 |
| Gross Profit | 3.1 T | 2.0 T | 733.4 B | 1.9 T | 3.2 T | 3.8 T | 2.5 T | 25.00 |
| Operating Profit | 2.4 T | 1.2 T | 277.9 B | 1.2 T | 2.1 T | 2.3 T | 860.1 B | -28.33 |
| Net.Profit | 1.1 T | 284.7 B | -330.6 B | 4.0 B | 450.5 B | 555.1 B | -996.7 B | -450.09 |
| EBITDA | 4.3 T | 3.3 T | 2.3 T | 3.3 T | 5.7 T | 6.4 T | 5.1 T | 54.55 |
| Interest Expense | 794.8 B | 811.6 B | 713.8 B | 884.7 B | 1.1 T | 1.4 T | 1.7 T | |
| RATIO | ||||||||
| EPS | 127.37 | 33.1 | -38.44 | 0.47 | 52.39 | 64.55 | -129.44 | -491.06 |
| PER | 4.12 x | 8.46 x | -9.16 x | 561.70 x | 5.80 x | 5.45 x | -2.78 x | |
| BVPS | 439.74 | 452.47 | 431.56 | 439.69 | 467.54 | 487.46 | 410.94 | |
| PBV | 1.19 x | 0.62 x | 0.82 x | 0.60 x | 0.65 x | 0.72 x | 0.88 x | |
| ROA | 0.0639 | 0.0173 | -0.0241 | 0.0002 | 0.0182 | 0.0192 | -0.0386 | -323.12 |
| ROE | 0.2893 | 0.073 | -0.0889 | 0.0011 | 0.1118 | 0.1321 | -0.317 | -534.25 |
| EV/EBITDA | 3.78 | 4.02 | 4.77 | 5.65 | 3.58 | 3.04 | 4.36 | |
| Debt/Equity | 3.53 | 3.21 | 2.69 | 5.16 | 5.13 | 5.88 | 7.2 | |
| Debt/TotalCap | 0.78 | 0.76 | 0.73 | 0.84 | 0.84 | 0.85 | 0.88 | |
| EBITDA/IntExps | 5.45 | 4.01 | 3.23 | 3.74 | 5.2 | 4.68 | 3.06 | |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 7.651.007.132 | |
| Price | Rp. 510 | |
| Capitalization | Rp. 3.902 B. | |
| OWNERSHIP | ||
| Listing Date : 37057 | ||
| Lokal 34,54 % | Asing 65,45 % | Lainnya 0,01 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 2 | |
| Rating TOTAL | 0 | |
RETURN ON ASSET
| DOID - BUMA Internasional Grup Tbk. | DOID - BUMA Internasional Grup Tbk. | DOID - BUMA Internasional Grup Tbk. | |
| Sector | : | Energy | ||
| Sub Sector | : | Oil, Gas and Coal | ||
| Industry | : | Oil, Gas and Coal Supports | ||
| Sub Industry | : | Oil, Gas and Coal Equipment and Services | ||
| Index (5) | : | COMPOSITE, MBX, IDXENERGY, KOMPAS100, IDXSMC-COM | ||
| Index (5) | : | COMPOSITE, MBX, IDXENERGY, KOMPAS100, IDXSMC-COM | ||
| Board | : | 5 Index COMPOSITE, MBX, IDXENERGY, KOMPAS100, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 16-05-2025 | |||
| Close | 510 | Prev Close | 500 |
| Change | 10 (2.0%) | Range | 496-540 |
| Bid | 505 | Offer | 510 |
| Bid Volume | 316400 | Offer Volume | 242500 |
| Frequency | 2645 | Value Rp.: 10.794.712.100 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |
||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |