DNET - Indoritel Makmur Internasional Tbk. | DNET - Indoritel Makmur Internasional Tbk. | DNET - Indoritel Makmur Internasional Tbk. | ||
Sector | : | Financials | ||
Sub Sector | : | Holding and Investment Companies | ||
Industry | : | Holding and Investment Companies | ||
Sub Industry | : | Investment Companies | ||
Index (3) | : | IDXFINANCE, COMPOSITE, DBX | ||
Index (3) | : | IDXFINANCE, COMPOSITE, DBX | ||
Board | : | 3 Index IDXFINANCE, COMPOSITE, DBX | ||
Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
Corporate Action | : | - | ||
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING FUNDAMENTAL | ||
---|---|---|
Rating EPS | 2 | |
Rating ROA | 1 | |
Rating EQUITY | 2 | |
Rating ROE | 1 | |
Rating DER | 4 | |
Rating TOTAL | 1 |
MARKET CAPITALIZATION | ||
Listed Share | 14.184.000.000 | |
Price | Rp. 9.075 | |
Capitalization | Rp. 128.719.800.000.000 | |
OWNERSHIP | ||
Listing Date : 11-DEC-2000 | ||
Lokal 53,94 % | Asing 46,04 % | Lainnya 0,02 % |
DNET - Indoritel Makmur Internasional Tbk. | DNET - Indoritel Makmur Internasional Tbk. | DNET - Indoritel Makmur Internasional Tbk. | ||
Sector | : | Financials | ||
Sub Sector | : | Holding and Investment Companies | ||
Industry | : | Holding and Investment Companies | ||
Sub Industry | : | Investment Companies | ||
Index (3) | : | IDXFINANCE, COMPOSITE, DBX | ||
Index (3) | : | IDXFINANCE, COMPOSITE, DBX | ||
Board | : | 3 Index IDXFINANCE, COMPOSITE, DBX | ||
Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
Corporate Action | : | - | ||
Description | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) |
Last Price | 3120 | 3000 | 3500 | 3210 | 3340 | 4200 | 4970 | |
Market Cap | 44.3 T | 42.6 T | 49.6 T | 45.5 T | 47.4 T | 59.6 T | 70.5 T | 65.49 |
BALANCE SHEET | ||||||||
Cash | 1.8 T | 4.3 T | 4.3 T | 5.1 T | 4.7 T | 4.0 T | 3.0 T | -30.23 |
Total Asset | 11.1 T | 14.9 T | 15.8 T | 17.3 T | 18.3 T | 18.9 T | 21.2 T | 42.28 |
S.T.Borrowing | 177.3 B | 411.3 B | 400.6 B | 804.8 B | 1.3 T | 4.0 T | 1.5 T | |
L.T.Borrowing | 2.3 T | 5.2 T | 5.7 T | 6.1 T | 5.3 T | 2.1 T | 6.1 T | |
Total Equity | 8.6 T | 9.3 T | 9.6 T | 10.4 T | 11.7 T | 12.8 T | 13.5 T | 45.16 |
INCOME STATEMENT | ||||||||
Revenue | 60.9 B | 90.0 B | 203.2 B | 320.2 B | 469.7 B | 670.3 B | 697.2 B | 674.67 |
Gross Profit | 5.7 B | 90.0 B | 203.2 B | 320.2 B | 469.7 B | 670.3 B | 697.2 B | 674.67 |
Operating Profit | 102.6 B | 222.5 B | 63.3 B | 306.3 B | 651.2 B | 542.5 B | 517.5 B | 132.58 |
Net.Profit | 85.3 B | 204.0 B | 32.3 B | 278.4 B | 614.6 B | 459.5 B | 444.9 B | 118.09 |
EBITDA | 142.1 B | 286.2 B | 159.1 B | 445.4 B | 835.7 B | 776.8 B | 807.0 B | 181.97 |
Interest Expense | 109.5 B | 255.3 B | 279.4 B | 293.2 B | 261.1 B | 258.1 B | 281.8 B | |
RATIO | ||||||||
EPS | 6.01 | 14.37 | 2.28 | 19.61 | 43.28 | 32.36 | 31.33 | 118.02 |
PER | 519.13 x | 208.77 x | 1,535.09 x | 163.69 x | 77.17 x | 129.79 x | 158.63 x | |
BVPS | 606.68 | 656.08 | 677.89 | 735.22 | 827.01 | 903.54 | 954.93 | |
PBV | 5.14 x | 4.57 x | 5.16 x | 4.37 x | 4.04 x | 4.65 x | 5.20 x | |
ROA | 0.0077 | 0.0137 | 0.0021 | 0.0161 | 0.0336 | 0.0243 | 0.021 | 53.28 |
ROE | 0.0099 | 0.0219 | 0.0034 | 0.0267 | 0.0524 | 0.0359 | 0.0328 | 49.77 |
EV/EBITDA | 315.83 | 152.98 | 323.67 | 106.26 | 58.91 | 79.32 | 93.07 | |
Debt/Equity | 0.29 | 0.6 | 0.64 | 0.66 | 0.56 | 0.47 | 0.56 | |
Debt/TotalCap | 0.22 | 0.37 | 0.39 | 0.4 | 0.36 | 0.32 | 0.36 | |
Debt/EBITDA | 17.41 | 19.48 | 38.59 | 15.41 | 7.87 | 7.81 | 9.44 | |
EBITDA/IntExps | 1.3 | 1.12 | 0.57 | 1.52 | 3.2 | 3.01 | 2.86 | 155.36 |
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
MARKET CAPITALIZATION | ||
Listed Share | 14.184.000.000 | |
Price | Rp. 9.075 | |
Capitalization | Rp. 128.720 B. | |
OWNERSHIP | ||
Listing Date : 11-DEC-2000 | ||
Lokal 53,94 % | Asing 46,04 % | Lainnya 0,02 % |
RATING FUNDAMENTAL | ||
---|---|---|
Rating EPS | 2 | |
Rating ROA | 1 | |
Rating EQUITY | 2 | |
Rating ROE | 1 | |
Rating DER | 4 | |
Rating TOTAL | 1 |
DNET - Indoritel Makmur Internasional Tbk. | DNET - Indoritel Makmur Internasional Tbk. | DNET - Indoritel Makmur Internasional Tbk. | ||
Sector | : | Financials | ||
Sub Sector | : | Holding and Investment Companies | ||
Industry | : | Holding and Investment Companies | ||
Sub Industry | : | Investment Companies | ||
Index (3) | : | IDXFINANCE, COMPOSITE, DBX | ||
Index (3) | : | IDXFINANCE, COMPOSITE, DBX | ||
Board | : | 3 Index IDXFINANCE, COMPOSITE, DBX | ||
Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
Corporate Action | : | - | ||
TIME PERIOD : 10-10-2024 | |||
Close | 9075 | Prev Close | 9075 |
Change | - | Range | 8950-9075 |
Bid | 9050 | Offer | 9100 |
Bid Volume | 2600 | Offer Volume | 11100 |
Frequency | 38 | Value Rp.: 152.480.000 |
RETURN ON ASSET | |||||
---|---|---|---|---|---|
Benchmark to Others : | |||||
A Exceptional | |||||
B Excellent | |||||
C Very Good | |||||
D Good | |||||
E Fair | |||||
F Poor | |||||
RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |