![]() | DNET - Indoritel Makmur Internasional Tbk. | DNET - Indoritel Makmur Internasional Tbk. | DNET - Indoritel Makmur Internasional Tbk. | |
Sector | : | Financials | ||
Sub Sector | : | Holding and Investment Companies | ||
Industry | : | Holding and Investment Companies | ||
Sub Industry | : | Investment Companies | ||
Index (3) | : | DBX, IDXFINANCE, COMPOSITE | ||
Index (3) | : | DBX, IDXFINANCE, COMPOSITE | ||
Board | : | 3 Index DBX, IDXFINANCE, COMPOSITE | ||
Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
Corporate Action | : | - | ||
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ||||||
E Fair | ![]() |
|||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING FUNDAMENTAL | ||
---|---|---|
Rating EPS | 2 | |
Rating ROA | 1 | |
Rating EQUITY | 3 | |
Rating ROE | 1 | |
Rating DER | 3 | |
Rating TOTAL | 1 |
MARKET CAPITALIZATION | ||
Listed Share | 14.184.000.000 | |
Price | Rp. 4.630 | |
Capitalization | Rp. 65.671.920.000.000 | |
OWNERSHIP | ||
Listing Date : 11-DEC-2000 | ||
Lokal 54,56 % | Asing 45,43 % | Lainnya 0,01 % |
![]() | DNET - Indoritel Makmur Internasional Tbk. | DNET - Indoritel Makmur Internasional Tbk. | DNET - Indoritel Makmur Internasional Tbk. | |
Sector | : | Financials | ||
Sub Sector | : | Holding and Investment Companies | ||
Industry | : | Holding and Investment Companies | ||
Sub Industry | : | Investment Companies | ||
Index (3) | : | DBX, IDXFINANCE, COMPOSITE | ||
Index (3) | : | DBX, IDXFINANCE, COMPOSITE | ||
Board | : | 3 Index DBX, IDXFINANCE, COMPOSITE | ||
Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
Corporate Action | : | - | ||
Description | 2Q17 | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | CAGR 5Y(%) |
Last Price | 2460 | 3120 | 3000 | 3500 | 3210 | 3340 | 4680 | |
Market Cap | 34.9 T | 44.3 T | 42.6 T | 49.6 T | 45.5 T | 47.4 T | 66.4 T | 49.89 |
BALANCE SHEET | ||||||||
Cash | 128.0 B | 1.8 T | 4.3 T | 4.3 T | 5.1 T | 4.7 T | 4.0 T | 122.22 |
Total Asset | 8.5 T | 11.1 T | 14.9 T | 15.8 T | 17.3 T | 18.3 T | 18.9 T | 70.27 |
S.T.Borrowing | 14.4 B | 177.3 B | 411.3 B | 400.6 B | 804.8 B | 1.3 T | 4.0 T | |
L.T.Borrowing | 228.8 B | 2.3 T | 5.2 T | 5.7 T | 6.1 T | 5.3 T | 2.1 T | |
Total Equity | 8.2 T | 8.6 T | 9.3 T | 9.6 T | 10.4 T | 11.7 T | 12.8 T | 48.84 |
INCOME STATEMENT | ||||||||
Revenue | 22.5 B | 60.9 B | 90.0 B | 203.2 B | 320.2 B | 469.7 B | 670.3 B | 1000.66 |
Gross Profit | 22.5 B | 5.7 B | 90.0 B | 203.2 B | 320.2 B | 469.7 B | 670.3 B | 11659.65 |
Operating Profit | 25.7 B | 102.6 B | 222.5 B | 63.3 B | 306.3 B | 651.2 B | 542.5 B | 428.75 |
Net.Profit | 30.6 B | 85.3 B | 204.0 B | 32.3 B | 278.4 B | 614.6 B | 459.5 B | 438.69 |
EBITDA | 41.0 B | 142.1 B | 286.2 B | 159.1 B | 445.4 B | 835.7 B | 776.8 B | 446.66 |
Interest Expense | 8.2 B | 109.5 B | 255.3 B | 279.4 B | 293.2 B | 261.1 B | 258.1 B | |
RATIO | ||||||||
EPS | 2.15 | 6.01 | 14.37 | 2.28 | 19.61 | 43.28 | 32.36 | 438.44 |
PER | 1,144.19 x | 519.13 x | 208.77 x | 1,535.09 x | 163.69 x | 77.17 x | 144.62 x | |
BVPS | 580.36 | 606.68 | 656.08 | 677.89 | 735.22 | 827.01 | 903.54 | |
PBV | 4.24 x | 5.14 x | 4.57 x | 5.16 x | 4.37 x | 4.04 x | 5.18 x | |
ROA | 0.0036 | 0.0077 | 0.0137 | 0.0021 | 0.0161 | 0.0336 | 0.0243 | 215.58 |
ROE | 0.0037 | 0.0099 | 0.0219 | 0.0034 | 0.0267 | 0.0524 | 0.0359 | 262.63 |
EV/EBITDA | 854.29 | 315.83 | 152.98 | 323.67 | 106.26 | 58.91 | 88.09 | |
Debt/Equity | 0.03 | 0.29 | 0.6 | 0.64 | 0.66 | 0.56 | 0.47 | |
Debt/TotalCap | 0.03 | 0.22 | 0.37 | 0.39 | 0.4 | 0.36 | 0.32 | |
Debt/EBITDA | 5.93 | 17.41 | 19.48 | 38.59 | 15.41 | 7.87 | 7.81 | |
EBITDA/IntExps | 5.02 | 1.3 | 1.12 | 0.57 | 1.52 | 3.2 | 3.01 | 131.54 |
Deviden |
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ||||||
E Fair | ![]() |
|||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
MARKET CAPITALIZATION | ||
Listed Share | 14.184.000.000 | |
Price | Rp. 4.630 | |
Capitalization | Rp. 65.672 B. | |
OWNERSHIP | ||
Listing Date : 11-DEC-2000 | ||
Lokal 54,56 % | Asing 45,43 % | Lainnya 0,01 % |
RATING FUNDAMENTAL | ||
---|---|---|
Rating EPS | 2 | |
Rating ROA | 1 | |
Rating EQUITY | 3 | |
Rating ROE | 1 | |
Rating DER | 3 | |
Rating TOTAL | 1 |
![]() | DNET - Indoritel Makmur Internasional Tbk. | DNET - Indoritel Makmur Internasional Tbk. | DNET - Indoritel Makmur Internasional Tbk. | |
Sector | : | Financials | ||
Sub Sector | : | Holding and Investment Companies | ||
Industry | : | Holding and Investment Companies | ||
Sub Industry | : | Investment Companies | ||
Index (3) | : | DBX, IDXFINANCE, COMPOSITE | ||
Index (3) | : | DBX, IDXFINANCE, COMPOSITE | ||
Board | : | 3 Index DBX, IDXFINANCE, COMPOSITE | ||
Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
Corporate Action | : | - | ||
TIME PERIOD : 01-12-2023 | |||
Close | 4630 | Prev Close | 4750 |
Change | -120 (-2.6%) | Range | 4630-4750 |
Bid | 4640 | Offer | 4700 |
Bid Volume | 200 | Offer Volume | 2100 |
Frequency | 25 | Value Rp.: 42.553.000 |
EARNING PER SHARE (% PRICE) | |||||
---|---|---|---|---|---|
Benchmark to Others : | |||||
A Exceptional | |||||
B Excellent | |||||
C Very Good | |||||
D Good | |||||
E Fair | ![]() |
||||
F Poor | |||||
Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ||||||
E Fair | ![]() |
|||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |