 | DNAR - Bank Oke Indonesia Tbk. | DNAR - Bank Oke Indonesia Tbk. | DNAR - Bank Oke Indonesia Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Banks | ||
| Industry | : | Banks | ||
| Sub Industry | : | Banks | ||
| Index (4) | : | MBX, IDXSMC-COM, IDXFINANCE, COMPOSITE | ||
| Index (4) | : | MBX, IDXSMC-COM, IDXFINANCE, COMPOSITE | ||
| Board | : | 4 Index MBX, IDXSMC-COM, IDXFINANCE, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 4 | |
| Rating ROA | 4 | |
| Rating EQUITY | 4 | |
| Rating ROE | 3 | |
| Rating DER | 1 | |
| Rating TOTAL | 4 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 17.037.792.274 | |
| Price | Rp. 119 | |
| Capitalization | Rp. 2.027.497.280.606 | |
| OWNERSHIP | ||
| Listing Date : 11-Jul-14 | ||
| Lokal 5,61 % | Asing 32,61 % | Lainnya 61,78 % |
| DNAR - Bank Oke Indonesia Tbk. | DNAR - Bank Oke Indonesia Tbk. | DNAR - Bank Oke Indonesia Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Banks | ||
| Industry | : | Banks | ||
| Sub Industry | : | Banks | ||
| Index (4) | : | MBX, IDXSMC-COM, IDXFINANCE, COMPOSITE | ||
| Index (4) | : | MBX, IDXSMC-COM, IDXFINANCE, COMPOSITE | ||
| Board | : | 4 Index MBX, IDXSMC-COM, IDXFINANCE, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q17 | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | CAGR 5Y(%) |
| Last Price | 280 | 308 | 246 | 195 | 278 | 169 | 122 | |
| Market Cap | 623.7 B | 686.1 B | 1.5 T | 1.7 T | 3.2 T | 2.3 T | 2.1 T | 206.08 |
| BALANCE SHEET | ||||||||
| Cash | 17.7 B | 20.0 B | 23.8 B | 19.3 B | 19.0 B | 10.1 B | 16.2 B | -19.00 |
| Total Asset | 2.3 T | 2.4 T | 4.5 T | 5.3 T | 6.8 T | 9.4 T | 11.0 T | 358.33 |
| S.T.Borrowing | 10.7 B | 11.7 B | 4.7 B | 47.6 B | 66.4 B | 77.2 B | 84.9 B | |
| L.T.Borrowing | 1.9 T | 1.9 T | 3.0 T | 3.3 T | 4.2 T | 6.3 T | 7.3 T | |
| Total Equity | 453.6 B | 465.3 B | 1.5 T | 2.0 T | 2.5 T | 3.1 T | 3.6 T | 673.69 |
| INCOME STATEMENT | ||||||||
| Revenue | 146.4 B | 301.8 B | 303.6 B | 310.8 B | 375.2 B | 477.6 B | 735.8 B | 143.80 |
| Gross Profit | 146.4 B | 301.8 B | 303.6 B | 310.8 B | 375.2 B | 477.6 B | 735.8 B | 143.80 |
| Operating Profit | 8.0 B | 21.3 B | 1.5 B | 13.2 B | 19.6 B | 13.1 B | 27.1 B | 27.23 |
| Net.Profit | 5.8 B | 20.6 B | 5.6 B | 13.3 B | 11.3 B | 10.3 B | 20.7 B | 0.49 |
| EBITDA | 10.1 B | 48.7 B | 20.5 B | 42.4 B | 56.1 B | 41.4 B | 53.1 B | 9.03 |
| Interest Expense | ||||||||
| RATIO | ||||||||
| EPS | 2.66 | 9.34 | 0.89 | 1.51 | 0.82 | 0.74 | 1.22 | -86.94 |
| PER | 105.26 x | 32.98 x | 276.40 x | 129.14 x | 339.02 x | 228.38 x | 100.00 x | |
| BVPS | 203.66 | 208.91 | 246.29 | 229.3 | 221.42 | 220.39 | 211.85 | |
| PBV | 1.37 x | 1.47 x | 1.00 x | 0.85 x | 1.26 x | 0.77 x | 0.58 x | |
| ROA | 0.0025 | 0.0087 | 0.0012 | 0.0025 | 0.0017 | 0.0011 | 0.0019 | -78.16 |
| ROE | 0.0129 | 0.0442 | 0.0037 | 0.0066 | 0.0044 | 0.0034 | 0.0058 | -86.88 |
| EV/EBITDA | 245.34 | 52.38 | 219.9 | 117.81 | 131.65 | 210.86 | 178.04 | |
| Debt/Equity | 4.12 | 4.06 | 1.94 | 1.64 | 1.66 | 2.1 | 2.07 | |
| Debt/TotalCap | 0.8 | 0.8 | 0.66 | 0.62 | 0.62 | 0.68 | 0.67 | |
| Debt/EBITDA | 185.31 | 38.72 | 145.82 | 77.85 | 75.23 | 154.58 | 139.56 | |
| EBITDA/IntExps | ||||||||
| Deviden | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 17.037.792.274 | |
| Price | Rp. 119 | |
| Capitalization | Rp. 2.027 B. | |
| OWNERSHIP | ||
| Listing Date : 11-Jul-14 | ||
| Lokal 5,61 % | Asing 32,61 % | Lainnya 61,78 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 4 | |
| Rating ROA | 4 | |
| Rating EQUITY | 4 | |
| Rating ROE | 3 | |
| Rating DER | 1 | |
| Rating TOTAL | 4 | |
EARNING PER SHARE
| DNAR - Bank Oke Indonesia Tbk. | DNAR - Bank Oke Indonesia Tbk. | DNAR - Bank Oke Indonesia Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Banks | ||
| Industry | : | Banks | ||
| Sub Industry | : | Banks | ||
| Index (4) | : | MBX, IDXSMC-COM, IDXFINANCE, COMPOSITE | ||
| Index (4) | : | MBX, IDXSMC-COM, IDXFINANCE, COMPOSITE | ||
| Board | : | 4 Index MBX, IDXSMC-COM, IDXFINANCE, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 01-12-2023 | |||
| Close | 119 | Prev Close | 120 |
| Change | -1 (-0.8%) | Range | 118-120 |
| Bid | 119 | Offer | 120 |
| Bid Volume | 6900 | Offer Volume | 22500 |
| Frequency | 72 | Value Rp.: 67.470.100 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |
||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
