 | DIVA - Distribusi Voucher Nusantara Tbk. | DIVA - Distribusi Voucher Nusantara Tbk. | DIVA - Distribusi Voucher Nusantara Tbk. | |
| Sector | : | Technology | ||
| Sub Sector | : | Software and IT Services | ||
| Industry | : | Online Applications and Services | ||
| Sub Industry | : | Online Applications and Services | ||
| Index (4) | : | DBX, IDXTECHNO, ISSI, COMPOSITE | ||
| Index (4) | : | DBX, IDXTECHNO, ISSI, COMPOSITE | ||
| Board | : | 4 Index DBX, IDXTECHNO, ISSI, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 5 | |
| Rating TOTAL | 0 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.428.571.400 | |
| Price | Rp. 258 | |
| Capitalization | Rp. 368.571.421.200 | |
| OWNERSHIP | ||
| Listing Date : 27-Nov-18 | ||
| Lokal 90,79 % | Asing 9,21 % | Lainnya 0,00 % |
| DIVA - Distribusi Voucher Nusantara Tbk. | DIVA - Distribusi Voucher Nusantara Tbk. | DIVA - Distribusi Voucher Nusantara Tbk. | |
| Sector | : | Technology | ||
| Sub Sector | : | Software and IT Services | ||
| Industry | : | Online Applications and Services | ||
| Sub Industry | : | Online Applications and Services | ||
| Index (4) | : | DBX, IDXTECHNO, ISSI, COMPOSITE | ||
| Index (4) | : | DBX, IDXTECHNO, ISSI, COMPOSITE | ||
| Board | : | 4 Index DBX, IDXTECHNO, ISSI, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | CAGR 5Y(%) | ||
| Last Price | 3580 | 2110 | 2150 | 1020 | 216 | |||
| Market Cap | 2.6 T | 1.5 T | 3.1 T | 1.5 T | 308.6 B | -88.13 | ||
| BALANCE SHEET | ||||||||
| Cash | 333.7 B | 291.7 B | 1.6 T | 1.6 T | 891.6 B | 167.19 | ||
| Total Asset | 931.8 B | 1.0 T | 2.3 T | 2.3 T | 1.6 T | 71.71 | ||
| S.T.Borrowing | 112.9 B | 151.2 B | 186.2 B | 141.8 B | 170.0 B | |||
| L.T.Borrowing | 319.1 M | 27.5 B | 23.3 B | 16.1 B | 7.3 B | |||
| Total Equity | 818.6 B | 841.9 B | 2.1 T | 2.2 T | 1.4 T | 71.02 | ||
| INCOME STATEMENT | ||||||||
| Revenue | 2.7 T | 2.5 T | 3.6 T | 3.6 T | 2.8 T | 3.70 | ||
| Gross Profit | 78.9 B | 72.8 B | 70.6 B | 79.8 B | 76.7 B | -2.79 | ||
| Operating Profit | 31.0 B | 24.2 B | 9.4 B | 11.5 B | 7.4 B | -76.13 | ||
| Net.Profit | 85.7 B | 26.1 B | 1.2 T | 41.5 B | -762.9 B | -990.20 | ||
| EBITDA | 33.4 B | 29.3 B | 19.8 B | 23.5 B | 19.4 B | -41.92 | ||
| Interest Expense | 5.8 B | 10.2 B | 8.0 B | 5.2 B | 3.9 B | |||
| RATIO | ||||||||
| EPS | 119.98 | 36.49 | 892.36 | 29.64 | -544.91 | -554.17 | ||
| PER | 29.84 x | 57.82 x | 2.41 x | 34.41 x | -0.40 x | |||
| BVPS | 1146 | 1178.59 | 1494.42 | 1531.79 | 972.06 | |||
| PBV | 3.12 x | 1.79 x | 1.44 x | 0.67 x | 0.22 x | |||
| ROA | 0.092 | 0.0255 | 0.5329 | 0.0177 | -0.4871 | -629.46 | ||
| ROE | 0.1047 | 0.031 | 0.5852 | 0.019 | -0.5494 | -624.74 | ||
| EV/EBITDA | 69.88 | 47.63 | 87.31 | -0.84 | -20.94 | |||
| Debt/Equity | 0.14 | 0.21 | 0.1 | 0.07 | 0.13 | |||
| Debt/TotalCap | 0.12 | 0.18 | 0.09 | 0.07 | 0.11 | |||
| Debt/EBITDA | 3.39 | 6.1 | 10.61 | 6.72 | 9.15 | |||
| EBITDA/IntExps | 5.8 | 2.86 | 2.48 | 4.48 | 4.97 | -14.31 | ||
| Deviden | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.428.571.400 | |
| Price | Rp. 258 | |
| Capitalization | Rp. 369 B. | |
| OWNERSHIP | ||
| Listing Date : 27-Nov-18 | ||
| Lokal 90,79 % | Asing 9,21 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 5 | |
| Rating TOTAL | 0 | |
RETURN ON ASSET
| DIVA - Distribusi Voucher Nusantara Tbk. | DIVA - Distribusi Voucher Nusantara Tbk. | DIVA - Distribusi Voucher Nusantara Tbk. | |
| Sector | : | Technology | ||
| Sub Sector | : | Software and IT Services | ||
| Industry | : | Online Applications and Services | ||
| Sub Industry | : | Online Applications and Services | ||
| Index (4) | : | DBX, IDXTECHNO, ISSI, COMPOSITE | ||
| Index (4) | : | DBX, IDXTECHNO, ISSI, COMPOSITE | ||
| Board | : | 4 Index DBX, IDXTECHNO, ISSI, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 29-11-2023 | |||
| Close | 258 | Prev Close | 266 |
| Change | -8 (-3.1%) | Range | 254-282 |
| Bid | 258 | Offer | 268 |
| Bid Volume | 10700 | Offer Volume | 15700 |
| Frequency | 221 | Value Rp.: 133.886.200 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |
||||
| F Poor | |||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
